{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103334116","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103334116"},"registration_number":"40103334116","company_name":"SIA \"SPORT FACTORY\"","company_type":"SIA","registered_date":"2010-10-15","area_of_activity":{"nace_code":"9312","nace_description":"Sporta klubu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,83377,-18564,15449,1,"EUR"],[2024,71654,-28901,19897,1,"EUR"],[2023,68513,-25793,25292,1,"EUR"],[2022,60596,-8230,29749,1,"EUR"],[2021,23864,-7789,29209,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":83377,"cogs":102710,"gross_prof":-19333,"admin_exp":1153,"oth_op_rev":2593,"oth_op_exp":224,"interest_expenses":447,"income_before_income_taxes":-18564,"income_after_income_taxes":-18564,"net_income":-18564},"balance_data":{"cash":3445,"accounts_receivable":7434,"cur_assets":10879,"fixed_assets":4570,"non_cur_assets":4570,"assets":15449,"cur_liab":65626,"non_cur_liab":48574,"equity":-98751,"equities":15449},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",102710,102710,false],["net_turnover_source","gross_profit_calc",19333,-19333,true],["gross_profit_calc","admin_exp",1153,1153,false],["gross_profit_calc","other_op_exp_exp",224,224,false],["gross_profit_calc","ebit_calc",20710,-20710,true]]}},"financial_ratios":{"current_ratio":{"value":0.16577271203486424},"quick_ratio":{"value":0.16577271203486424},"net_profit_margin":{"value":-0.22265133070271179},"roa":{"value":-1.2016311735387404},"roe":{"value":0.18798796974207857},"debt_to_equity":{"value":-1.1564439853773634,"negative_equity":true},"interest_coverage":{"value":-40.53020134228188},"asset_turnover":{"value":5.396918894426824},"altman_z_score":{"value":-6.5755565107110785},"roce":{"value":0.3610618410825677}},"source_ids":{"financial_statement_id":"2211892","income_statement_id":"2211892","balance_sheet_id":"2211892"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":71654,"cogs":98624,"gross_prof":-26970,"admin_exp":1458,"oth_op_rev":52,"interest_expenses":525,"income_before_income_taxes":-28901,"income_after_income_taxes":-28901,"net_income":-28901},"balance_data":{"cash":2568,"accounts_receivable":7444,"cur_assets":10012,"fixed_assets":9885,"non_cur_assets":9885,"assets":19897,"cur_liab":60810,"non_cur_liab":39274,"equity":-80187,"equities":19897},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",98624,98624,false],["net_turnover_source","gross_profit_calc",26970,-26970,true],["gross_profit_calc","admin_exp",1458,1458,false],["gross_profit_calc","ebit_calc",28428,-28428,true],["other_op_rev_source","ebit_calc",52,52,false]]}},"financial_ratios":{"current_ratio":{"value":0.1646439730307515},"quick_ratio":{"value":0.1646439730307515},"net_profit_margin":{"value":-0.40334105562843664},"roa":{"value":-1.4525305322410413},"roe":{"value":0.36042001820744013},"debt_to_equity":{"value":-1.2481324903039146,"negative_equity":true},"interest_coverage":{"value":-54.04952380952381},"asset_turnover":{"value":3.6012464190581497},"altman_z_score":{"value":-6.417524751069182},"roce":{"value":0.6935692811575783}},"source_ids":{"financial_statement_id":"2068815","income_statement_id":"2068815","balance_sheet_id":"2068815"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":68513,"cogs":91752,"gross_prof":-23239,"admin_exp":2263,"interest_expenses":291,"income_before_income_taxes":-25793,"income_after_income_taxes":-25793,"net_income":-25793},"balance_data":{"cash":32,"accounts_receivable":9780,"cur_assets":9812,"fixed_assets":15480,"non_cur_assets":15480,"assets":25292,"cur_liab":42663,"non_cur_liab":33914,"equity":-51285,"equities":25292},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",91752,91752,false],["net_turnover_source","gross_profit_calc",23239,-23239,true],["gross_profit_calc","admin_exp",2263,2263,false],["gross_profit_calc","ebit_calc",25502,-25502,true],["ebit_calc","ebt_calc",25502,-25502,true]]}},"financial_ratios":{"current_ratio":{"value":0.2299885146379767},"quick_ratio":{"value":0.2299885146379767},"net_profit_margin":{"value":-0.3764686993709223},"roa":{"value":-1.0198086351415467},"roe":{"value":0.5029345812615774},"debt_to_equity":{"value":-1.493165642975529,"negative_equity":true},"interest_coverage":{"value":-87.63573883161511},"asset_turnover":{"value":2.708880278348885},"altman_z_score":{"value":-3.3593814593325395},"roce":{"value":1.4680789822117322}},"source_ids":{"financial_statement_id":"1885851","income_statement_id":"1885851","balance_sheet_id":"1885851"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":60596,"cogs":85887,"gross_prof":-25291,"admin_exp":848,"oth_op_rev":18211,"oth_op_exp":21,"interest_expenses":281,"income_before_income_taxes":-8230,"income_after_income_taxes":-8230,"net_income":-8230},"balance_data":{"cash":829,"accounts_receivable":7459,"cur_assets":8288,"fixed_assets":21461,"non_cur_assets":21461,"assets":29749,"cur_liab":21328,"non_cur_liab":33914,"equity":-25493,"equities":29749},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85887,85887,false],["net_turnover_source","gross_profit_calc",25291,-25291,true],["gross_profit_calc","admin_exp",848,848,false],["gross_profit_calc","other_op_exp_exp",21,21,false],["gross_profit_calc","ebit_calc",26160,-26160,true]]}},"financial_ratios":{"current_ratio":{"value":0.3885971492873218},"quick_ratio":{"value":0.3885971492873218},"net_profit_margin":{"value":-0.13581754571258828},"roa":{"value":-0.2766479545530942},"roe":{"value":0.32283371906013414},"debt_to_equity":{"value":-2.1669477895892992,"negative_equity":true},"interest_coverage":{"value":-28.28825622775801},"asset_turnover":{"value":2.036908803657266},"altman_z_score":{"value":-0.031294063674403017},"roce":{"value":-0.9439496496853106}},"source_ids":{"financial_statement_id":"1475660","income_statement_id":"1475660","balance_sheet_id":"1475660"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":23864,"cogs":59058,"gross_prof":-35194,"admin_exp":479,"oth_op_rev":28134,"oth_op_exp":22,"interest_expenses":228,"income_before_income_taxes":-7789,"income_after_income_taxes":-7789,"net_income":-7789},"balance_data":{"cash":2663,"accounts_receivable":6913,"cur_assets":9576,"fixed_assets":19633,"non_cur_assets":19633,"assets":29209,"cur_liab":17558,"non_cur_liab":28914,"equity":-17263,"equities":29209},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59058,59058,false],["net_turnover_source","gross_profit_calc",35194,-35194,true],["gross_profit_calc","admin_exp",479,479,false],["gross_profit_calc","other_op_exp_exp",22,22,false],["gross_profit_calc","ebit_calc",35695,-35695,true]]}},"financial_ratios":{"current_ratio":{"value":0.545392413714546},"quick_ratio":{"value":0.545392413714546},"net_profit_margin":{"value":-0.3263912168957425},"roa":{"value":-0.2666643842651238},"roe":{"value":0.45119619996524357},"debt_to_equity":{"value":-2.6920002317094363,"negative_equity":true},"interest_coverage":{"value":-33.16228070175438},"asset_turnover":{"value":0.8170084562977165},"altman_z_score":{"value":-0.841443884488259},"roce":{"value":-0.6489571710582782}},"source_ids":{"financial_statement_id":"1399966","income_statement_id":"1399966","balance_sheet_id":"1399966"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.08.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.76","1.74","3.03",1,"***","***"],[2023,"1.11","1.19","2.05",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.04","0.75","1.12",1,"***","***"],["2026. gada 1. ceturksnis","1.02","0.75","1.12",1,"***","***"],["2025. gada 4. ceturksnis","2.05","0.75","1.12",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2015-03-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2011,5,"LVL"],[2012,2,"LVL"],[2013,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-09-27"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2017-02-09","Sabiedrība ar ierobežotu atbildību \"CITY5G\""],["2011-08-04","Sabiedrība ar ierobežotu atbildību \"VENGARDS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV09ZZZ40103334116","K","SIA","2010-10-15","Rīga, Brīvības gatve 214S",1084,103412470,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9312  ","010094","Vidzemes priekšpilsēta","3.76","1.74","3.03",1],[2023,"sabiedrība ar ierobežotu atbildību","9312  ","010094","Vidzemes priekšpilsēta","1.11","1.19","2.05",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.08.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SPORT FACTORY SIA","2025. gada 4. ceturksnis","2.05","0.28","0.11","0.75","1.12","1"],["SPORT FACTORY SIA","2026. gada 1. ceturksnis","1.02"," -0.29","0.57","0.75","1.12","1"],["SPORT FACTORY SIA","2026. gada 2. ceturksnis","2.04","0.16","0.0","0.75","1.12","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","other_interest_revenues"],"data":[[120218,113920,6298,2483,300,27,12,4076,4076,4076,null,null],[92880,84563,8317,1733,26,null,155,6455,6455,6455,null,null],[6986,3873,3113,1732,5683,18,66,3365,null,3365,3655,40],[23864,59058,-35194,479,28134,22,228,-7789,-7789,-7789,null,null],[60596,85887,-25291,848,18211,21,281,-8230,-8230,-8230,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[5704,7199,12903,12045,12045,24948,16662,24214,-15928,24948],[9340,6812,16152,7530,7530,23682,8603,24553,-9474,23682],[1244,18994,20238,56190,56190,76428,20040,51023,5365,76428],[2663,6913,9576,19633,19633,29209,17558,28914,-17263,29209],[829,7459,8288,21461,21461,29749,21328,33914,-25493,29749]]}}}