{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103334169","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103334169"},"registration_number":"40103334169","company_name":"Sabiedrība ar ierobežotu atbildību \"S1\"","company_type":"SIA","registered_date":"2010-10-15","area_of_activity":{"nace_code":"4211","nace_description":"Ceļu un automaģistrāļu būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1999418,172172,1692414,14,"EUR"],[2024,2104366,487905,1278820,13,"EUR"],[2023,1451796,126137,999208,12,"EUR"],[2022,2285275,395117,1180398,14,"EUR"],[2021,1256254,-40705,705965,13,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":1999418,"cogs":1521288,"gross_prof":478130,"admin_exp":126251,"oth_op_rev":37511,"oth_op_exp":140178,"interest_expenses":19506,"income_before_income_taxes":229706,"provision_for_income_taxes":57534,"income_after_income_taxes":172172,"net_income":172172},"balance_data":{"cash":206608,"accounts_receivable":752915,"cur_assets":959523,"investments":28104,"fixed_assets":704787,"non_cur_assets":732891,"assets":1692414,"cur_liab":414642,"non_cur_liab":288878,"provisions":257943,"equity":730951,"equities":1692414},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1521288,1521288,false],["net_turnover_source","gross_profit_calc",478130,478130,false],["gross_profit_calc","admin_exp",126251,126251,false],["gross_profit_calc","other_op_exp_exp",140178,140178,false],["gross_profit_calc","ebit_calc",211701,211701,false]]}},"financial_ratios":{"current_ratio":{"value":2.314099874108267},"quick_ratio":{"value":2.314099874108267},"net_profit_margin":{"value":0.08611105831797053},"roa":{"value":0.10173160940526373},"roe":{"value":0.23554520070428797},"debt_to_equity":{"value":0.9624721766575325,"negative_equity":false},"interest_coverage":{"value":12.776171434430431},"asset_turnover":{"value":1.181400059323546},"altman_z_score":{"value":2.6695863412917182},"roce":{"value":0.19503636016441117}},"source_ids":{"financial_statement_id":"2333060","income_statement_id":"2333060","balance_sheet_id":"2333060"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":2104366,"cogs":1317539,"gross_prof":786827,"admin_exp":119358,"oth_op_rev":413,"oth_op_exp":106011,"interest_expenses":11904,"income_before_income_taxes":549967,"provision_for_income_taxes":62062,"income_after_income_taxes":487905,"net_income":487905},"balance_data":{"cash":343911,"accounts_receivable":357152,"inventories":35973,"cur_assets":737036,"fixed_assets":541784,"non_cur_assets":541784,"assets":1278820,"cur_liab":398636,"non_cur_liab":69286,"provisions":10402,"equity":800496,"equities":1278820},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1317539,1317539,false],["net_turnover_source","gross_profit_calc",786827,786827,false],["gross_profit_calc","admin_exp",119358,119358,false],["gross_profit_calc","other_op_exp_exp",106011,106011,false],["gross_profit_calc","ebit_calc",561458,561458,false]]}},"financial_ratios":{"current_ratio":{"value":1.8488947310328219},"quick_ratio":{"value":1.7586545118855297},"net_profit_margin":{"value":0.2318536794454957},"roa":{"value":0.3815275019158287},"roe":{"value":0.6095033579180907},"debt_to_equity":{"value":0.5845400851472087,"negative_equity":false},"interest_coverage":{"value":47.20018481182796},"asset_turnover":{"value":1.6455529316088269},"altman_z_score":{"value":4.4458117146524},"roce":{"value":0.6383562982285522}},"source_ids":{"financial_statement_id":"1988348","income_statement_id":"1988348","balance_sheet_id":"1988348"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":1451796,"cogs":1099072,"gross_prof":352724,"admin_exp":111900,"oth_op_rev":165,"oth_op_exp":92583,"interest_expenses":14306,"income_before_income_taxes":134100,"provision_for_income_taxes":7963,"income_after_income_taxes":126137,"net_income":126137},"balance_data":{"cash":224755,"accounts_receivable":338622,"inventories":754,"cur_assets":564131,"fixed_assets":435077,"non_cur_assets":435077,"assets":999208,"cur_liab":267264,"non_cur_liab":73834,"provisions":98119,"equity":559991,"equities":999208},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1099072,1099072,false],["net_turnover_source","gross_profit_calc",352724,352724,false],["gross_profit_calc","admin_exp",111900,111900,false],["gross_profit_calc","other_op_exp_exp",92583,92583,false],["gross_profit_calc","ebit_calc",148241,148241,false]]}},"financial_ratios":{"current_ratio":{"value":2.110763140565134},"quick_ratio":{"value":2.1079419600095783},"net_profit_margin":{"value":0.08688341888254272},"roa":{"value":0.12623697968791284},"roe":{"value":0.2252482629185112},"debt_to_equity":{"value":0.6091133607504406,"negative_equity":false},"interest_coverage":{"value":10.373689361107228},"asset_turnover":{"value":1.45294673381318},"altman_z_score":{"value":3.2887412660431106},"roce":{"value":0.20275594854251144}},"source_ids":{"financial_statement_id":"1844443","income_statement_id":"1844443","balance_sheet_id":"1844443"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":2285275,"cogs":1690493,"gross_prof":594782,"admin_exp":117247,"oth_op_rev":274,"oth_op_exp":67441,"interest_expenses":15174,"income_before_income_taxes":395194,"provision_for_income_taxes":77,"income_after_income_taxes":395117,"net_income":395117},"balance_data":{"cash":250136,"accounts_receivable":451847,"inventories":6553,"cur_assets":708536,"fixed_assets":471862,"non_cur_assets":471862,"assets":1180398,"cur_liab":397173,"non_cur_liab":166617,"provisions":151002,"equity":465606,"equities":1180398},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1690493,1690493,false],["net_turnover_source","gross_profit_calc",594782,594782,false],["gross_profit_calc","admin_exp",117247,117247,false],["gross_profit_calc","other_op_exp_exp",67441,67441,false],["gross_profit_calc","ebit_calc",410094,410094,false]]}},"financial_ratios":{"current_ratio":{"value":1.7839480528636136},"quick_ratio":{"value":1.7674489454217683},"net_profit_margin":{"value":0.17289691612606797},"roa":{"value":0.3347320141172723},"roe":{"value":0.8486080505835406},"debt_to_equity":{"value":1.2108735712168657,"negative_equity":false},"interest_coverage":{"value":27.044154474759456},"asset_turnover":{"value":1.9360207319903964},"altman_z_score":{"value":3.88238773121218},"roce":{"value":0.5239465032398097}},"source_ids":{"financial_statement_id":"1721568","income_statement_id":"1721568","balance_sheet_id":"1721568"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":1256254,"cogs":929776,"gross_prof":326478,"admin_exp":32382,"oth_op_exp":324022,"interest_expenses":10779,"income_before_income_taxes":-40705,"income_after_income_taxes":-40705,"net_income":-40705},"balance_data":{"cash":256,"accounts_receivable":221098,"inventories":29075,"cur_assets":250429,"fixed_assets":455536,"non_cur_assets":455536,"assets":705965,"cur_liab":259828,"non_cur_liab":375648,"equity":70489,"equities":705965},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",929776,929776,false],["net_turnover_source","gross_profit_calc",326478,326478,false],["gross_profit_calc","admin_exp",32382,32382,false],["gross_profit_calc","other_op_exp_exp",324022,324022,false],["gross_profit_calc","ebit_calc",29926,-29926,true]]}},"financial_ratios":{"current_ratio":{"value":0.9638260695537048},"quick_ratio":{"value":0.8519251196945672},"net_profit_margin":{"value":-0.03240188687956416},"roa":{"value":-0.057658665797879496},"roe":{"value":-0.5774659876009023},"debt_to_equity":{"value":9.015250606477606,"negative_equity":false},"interest_coverage":{"value":-2.776324334353836},"asset_turnover":{"value":1.7794848186524828},"altman_z_score":{"value":1.765832317497254},"roce":{"value":-0.06707805001602647}},"source_ids":{"financial_statement_id":"1385692","income_statement_id":"1385692","balance_sheet_id":"1385692"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.01.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -57.72","45.45","80.28",14,"1 401.75","~ 1 034.29"],[2023," -65.02","44.88","79.34",12,"1 616.23","~ 1 171.35"],[2022," -117.89","34.37","61.54",12,"1 253.63","~ 897.60"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-94.48","25.52","42.45",14,"2 964.84","~ 2 117.13"],["2026. gada 2. ceturksnis","-19.8","27.5","45.26",14,"3 161.10","~ 2 247.99"],["2026. gada 1. ceturksnis"," -43.39","21.43","35.85",14,"2 503.88","~ 1 809.77"],["2025. gada 4. ceturksnis","64.66","18.49","31.11",14,"2 172.82","~ 1 578.83"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":80.28,"employees":14,"gross_salary_raw":1401.751665758706,"gross_salary_formatted":"1 401.75","net_salary_formatted":"~ 1 034.29","vsaoi_employee_part":"147.18","non_taxable_minimum":"153.17","iin_part":"220.28","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":80.28,"employees":14,"gross_salary_raw":1401.751665758706,"gross_salary_formatted":"1 401.75","net_salary_formatted":"~ 1 034.29","vsaoi_employee_part":"147.18","non_taxable_minimum":"153.17","iin_part":"220.28","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-11-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,8,"EUR"],[2013,8,"LVL"],[2014,6,"EUR"],[2015,5,"EUR"],[2016,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-09-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV33ZZZ40103334169","K","SIA","2010-10-15","Ķekavas nov., Baldone, Pilskalna iela 9",2125,101270148,100016470,100003542,"0800605"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4211  ","034200","Baldone"," -57.72","45.45","80.28",14],[2023,"sabiedrība ar ierobežotu atbildību","4299  ","034200","Baldone"," -65.02","44.88","79.34",12],[2022,"sabiedrība ar ierobežotu atbildību","4299  ","034200","Baldone"," -117.89","34.37","61.54",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.01.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["S1 SIA","2026. gada 3. ceturksnis","-94.48","0.0","187.58","25.52","42.45","14"],["S1 SIA","2026. gada 2. ceturksnis","-19.8","2.41","94.98","27.5","45.26","14"],["S1 SIA","2026. gada 1. ceturksnis"," -43.39","0.10","112.38","21.43","35.85","14"],["S1 SIA","2025. gada 4. ceturksnis","64.66","0.00","18.17","18.49","31.11","14"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-01-31",7900,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5f751b33"],["2024-10-23",650,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","33b178c2"]]}},"public_procurement":{"kopa_eur":4629.65,"ligumu_skaits":3,"periods":{"no":"2021-01-22","lidz":"2021-02-15"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[4629.65,"2021-02-15","Latvijas valsts meži","Meža autoceļu \"Untiņi 1\", \"Untiņi 2\" būvdarbu veikšana LVM Rietumvidzemes reģionā"],[null,"2021-01-26","Latvijas valsts meži","Par meža autoceļa \"Birziņu apgriešanās laukums\" būvdarbu veikšanu LVM Ziemeļkurzemes reģionā"],[null,"2021-01-22","Latvijas valsts meži","Par meža autoceļa \"Siveriņas apgriešanās laukums\" būvdarbu veikšanu LVM Dienvidlatgales reģionā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Latvijas valsts meži",4629.65,3]]},"pa_gadiem":{"2021":{"summa_eur":4629.65,"ligumu_skaits":3}},"bez_publicetas_summas":2,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}