{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103335018","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103335018"},"registration_number":"40103335018","company_name":"SIA \"Gracias\"","company_type":"SIA","registered_date":"2010-10-19","area_of_activity":{"nace_code":"4645","nace_description":"Smaržu un kosmētikas līdzekļu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-2958,435235,0,"EUR"],[2024,0,-19453,435998,0,"EUR"],[2023,380,-8059,491243,0,"EUR"],[2022,7350,5396,500809,0,"EUR"],[2021,24049,42017,588814,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":109,"gross_prof":-109,"admin_exp":1286,"other_interest_revenues":50,"income_before_income_taxes":-1345,"provision_for_income_taxes":1613,"income_after_income_taxes":-2958,"net_income":-2958},"balance_data":{"cash":56,"accounts_receivable":90938,"cur_assets":90994,"investments":244241,"fixed_assets":100000,"non_cur_assets":344241,"assets":435235,"cur_liab":106449,"provisions":200,"equity":328586,"equities":435235},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",109,109,false],["net_turnover_source","gross_profit_calc",109,-109,true],["gross_profit_calc","admin_exp",1286,1286,false],["gross_profit_calc","ebit_calc",1395,-1395,true],["ebit_calc","ebt_calc",1395,-1395,true]]}},"financial_ratios":{"current_ratio":{"value":0.8548131029882855},"quick_ratio":{"value":0.8548131029882855},"roa":{"value":-0.0067963284202787},"roe":{"value":-0.009002209467232323},"debt_to_equity":{"value":0.3239608504318504,"negative_equity":false},"altman_z_score":{"value":1.90084412188459},"roce":{"value":-0.004090806786177027}},"source_ids":{"financial_statement_id":"2272094","income_statement_id":"2272094","balance_sheet_id":"2272094"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":139,"gross_prof":-139,"admin_exp":1645,"oth_op_exp":56000,"other_interest_revenues":40049,"interest_expenses":106,"income_before_income_taxes":-17841,"provision_for_income_taxes":1612,"income_after_income_taxes":-19453,"net_income":-19453},"balance_data":{"cash":819,"accounts_receivable":90938,"cur_assets":91757,"investments":244241,"fixed_assets":100000,"non_cur_assets":344241,"assets":435998,"cur_liab":104254,"provisions":200,"equity":331544,"equities":435998},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",139,139,false],["net_turnover_source","gross_profit_calc",139,-139,true],["gross_profit_calc","admin_exp",1645,1645,false],["gross_profit_calc","other_op_exp_exp",56000,56000,false],["gross_profit_calc","ebit_calc",57784,-57784,true]]}},"financial_ratios":{"current_ratio":{"value":0.8801292995952193},"quick_ratio":{"value":0.8801292995952193},"roa":{"value":-0.04461717714301442},"roe":{"value":-0.058673961827087805},"debt_to_equity":{"value":0.31444996742513814,"negative_equity":false},"interest_coverage":{"value":-167.31132075471697},"altman_z_score":{"value":1.8328118435243606},"roce":{"value":-0.05345989678788463}},"source_ids":{"financial_statement_id":"2056245","income_statement_id":"2056245","balance_sheet_id":"2056245"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":380,"cogs":5000,"gross_prof":-4620,"admin_exp":1729,"interest_expenses":98,"income_before_income_taxes":-6447,"provision_for_income_taxes":1612,"income_after_income_taxes":-8059,"net_income":-8059},"balance_data":{"cash":1363,"marketable_securities":244241,"accounts_receivable":145639,"cur_assets":391243,"fixed_assets":100000,"non_cur_assets":100000,"assets":491243,"cur_liab":140045,"provisions":200,"equity":350998,"equities":491243},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5000,5000,false],["net_turnover_source","gross_profit_calc",4620,-4620,true],["gross_profit_calc","admin_exp",1729,1729,false],["gross_profit_calc","ebit_calc",6349,-6349,true],["ebit_calc","ebt_calc",6349,-6349,true]]}},"financial_ratios":{"current_ratio":{"value":2.793694883787354},"quick_ratio":{"value":2.793694883787354},"net_profit_margin":{"value":-21.207894736842107},"roa":{"value":-0.01640532282393846},"roe":{"value":-0.02296024478771959},"debt_to_equity":{"value":0.3989908774408971,"negative_equity":false},"interest_coverage":{"value":-64.78571428571429},"asset_turnover":{"value":0.0007735479182400563},"altman_z_score":{"value":1.9851008293332757},"roce":{"value":-0.018078121173810784}},"source_ids":{"financial_statement_id":"1909948","income_statement_id":"1909948","balance_sheet_id":"1909948"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":7350,"cogs":7980,"gross_prof":-630,"sell_exp":202,"admin_exp":2633,"oth_op_rev":14008,"oth_op_exp":3478,"interest_expenses":1619,"income_before_income_taxes":5446,"provision_for_income_taxes":50,"income_after_income_taxes":5396,"net_income":5396},"balance_data":{"cash":9608,"marketable_securities":244241,"accounts_receivable":146960,"cur_assets":400809,"fixed_assets":100000,"non_cur_assets":100000,"assets":500809,"cur_liab":141134,"equity":359675,"equities":500809},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7980,7980,false],["net_turnover_source","gross_profit_calc",630,-630,true],["gross_profit_calc","selling_exp",202,202,false],["gross_profit_calc","admin_exp",2633,2633,false],["gross_profit_calc","other_op_exp_exp",3478,3478,false]]}},"financial_ratios":{"current_ratio":{"value":2.839918092026018},"quick_ratio":{"value":2.839918092026018},"net_profit_margin":{"value":0.7341496598639455},"roa":{"value":0.010774566750996887},"roe":{"value":0.01500243275178981},"debt_to_equity":{"value":0.3923931326892333,"negative_equity":false},"interest_coverage":{"value":4.3638048177887585},"asset_turnover":{"value":0.014676253821317108},"altman_z_score":{"value":2.108910650656713},"roce":{"value":0.019642733022867866}},"source_ids":{"financial_statement_id":"1738041","income_statement_id":"1738041","balance_sheet_id":"1738041"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":24049,"cogs":4190,"gross_prof":19859,"sell_exp":400,"admin_exp":9731,"oth_op_rev":39957,"oth_op_exp":6123,"interest_expenses":1495,"income_before_income_taxes":42067,"provision_for_income_taxes":50,"income_after_income_taxes":42017,"net_income":42017},"balance_data":{"cash":17231,"marketable_securities":244241,"accounts_receivable":227141,"cur_assets":488613,"fixed_assets":100201,"non_cur_assets":100201,"assets":588814,"cur_liab":234535,"equity":354279,"equities":588814},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4190,4190,false],["net_turnover_source","gross_profit_calc",19859,19859,false],["gross_profit_calc","selling_exp",400,400,false],["gross_profit_calc","admin_exp",9731,9731,false],["gross_profit_calc","other_op_exp_exp",6123,6123,false]]}},"financial_ratios":{"current_ratio":{"value":2.083326582386424},"quick_ratio":{"value":2.083326582386424},"net_profit_margin":{"value":1.7471412532745645},"roa":{"value":0.0713586973135829},"roe":{"value":0.11859861860285255},"debt_to_equity":{"value":0.6620064977037872,"negative_equity":false},"interest_coverage":{"value":29.138461538461538},"asset_turnover":{"value":0.04084311853998037},"altman_z_score":{"value":1.7240765384857535},"roce":{"value":0.12295958834703723}},"source_ids":{"financial_statement_id":"1420685","income_statement_id":"1420685","balance_sheet_id":"1420685"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.11.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024," -0.23","0.01","0.00","—","—"],[2023,"0.25","0.12","0.20","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.06","0.0","0.0","—","—"],["2026. gada 1. ceturksnis"," -0.01","0.00","0.00","—","—"],["2025. gada 4. ceturksnis"," -0.06","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-06-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2011,2,"LVL"],[2012,1,"LVL"],[2013,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-10-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV02ZZZ40103335018","K","SIA","2010-10-19","Rīga, Zaubes iela 5 - 7",1013,114429595,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4645  ","010094","Vidzemes priekšpilsēta"," -0.23","0.01","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","4645  ","010094","Vidzemes priekšpilsēta","0.25","0.12","0.20"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.11.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRACIAS SIA","2025. gada 4. ceturksnis"," -0.06","0.00","0.06","0.00","0.00","0"],["GRACIAS SIA","2026. gada 1. ceturksnis"," -0.01","0.00","0.06","0.00","0.00","0"],["GRACIAS SIA","2026. gada 2. ceturksnis","-0.06","0.0","0.06","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[674,3435,-2761,2142,7115,182,5000,1830,-18666,50,-18716,-18716],[515,5536,-5021,687,467,2428,4684,1581,-10012,50,-10062,-10062],[24049,4190,19859,400,9731,39957,6123,1495,42067,50,42017,42017],[536068,552465,-16397,null,1491,null,null,1156,-19044,null,null,-19044],[7350,7980,-630,202,2633,14008,3478,1619,5446,50,5396,5396]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","marketable_securities","inventories","provisions"],"data":[[1985,6953,8938,481067,481067,490005,167681,322324,490005,null,null,null],[4384,7504,11888,480380,480380,492268,180006,312262,492268,null,null,null],[17231,227141,488613,100201,100201,588814,234535,354279,588814,244241,null,null],[46931,88559,158101,423,423,158524,175394,-17044,158524,null,22611,174],[9608,146960,400809,100000,100000,500809,141134,359675,500809,244241,null,null]]}}}