{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103338512","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103338512","company_name":"Sabiedrība ar ierobežotu atbildību \"Mēs pieci\"","company_type":"SIA","registered_date":"2010-10-28","area_of_activity":{"nace_code":"8520","nace_description":"Sākumizglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,996978,-12874,306704,43,"EUR"],[2024,1068337,-31842,215509,42,"EUR"],[2023,1055415,7045,217182,47,"EUR"],[2022,1075532,28384,232955,48,"EUR"],[2021,746030,-52920,235029,31,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":43,"type_from_db":"UGP"},"income_data":{"net_turnover":996978,"cogs":937398,"gross_prof":59580,"admin_exp":63099,"oth_op_rev":2508,"oth_op_exp":9359,"interest_expenses":2504,"income_before_income_taxes":-12874,"income_after_income_taxes":-12874,"net_income":-12874},"balance_data":{"cash":36255,"accounts_receivable":267273,"cur_assets":303528,"fixed_assets":3176,"non_cur_assets":3176,"assets":306704,"cur_liab":270745,"equity":35959,"equities":306704},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",937398,937398,false],["net_turnover_source","gross_profit_calc",59580,59580,false],["gross_profit_calc","admin_exp",63099,63099,false],["gross_profit_calc","other_op_exp_exp",9359,9359,false],["gross_profit_calc","ebit_calc",12878,-12878,true]]}},"financial_ratios":{"current_ratio":{"value":1.121084415224658},"quick_ratio":{"value":1.121084415224658},"net_profit_margin":{"value":-0.012913023155977364},"roa":{"value":-0.041975324743074756},"roe":{"value":-0.35801885480686335},"debt_to_equity":{"value":7.529269445757668,"negative_equity":false},"interest_coverage":{"value":-4.141373801916933},"asset_turnover":{"value":3.2506194898012417},"altman_z_score":{"value":3.370793318258924},"roce":{"value":-0.28838399288078087}},"source_ids":{"financial_statement_id":"2313960","income_statement_id":"2313960","balance_sheet_id":"2313960"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":1068337,"cogs":1021448,"gross_prof":46889,"admin_exp":68964,"oth_op_rev":1528,"oth_op_exp":8791,"interest_expenses":2504,"income_before_income_taxes":-31842,"income_after_income_taxes":-31842,"net_income":-31842},"balance_data":{"cash":26176,"accounts_receivable":181304,"cur_assets":207480,"fixed_assets":8029,"non_cur_assets":8029,"assets":215509,"cur_liab":162777,"non_cur_liab":3899,"equity":48833,"equities":215509},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1021448,1021448,false],["net_turnover_source","gross_profit_calc",46889,46889,false],["gross_profit_calc","admin_exp",68964,68964,false],["gross_profit_calc","other_op_exp_exp",8791,8791,false],["gross_profit_calc","ebit_calc",30866,-30866,true]]}},"financial_ratios":{"current_ratio":{"value":1.2746272507786727},"quick_ratio":{"value":1.2746272507786727},"net_profit_margin":{"value":-0.029805201916623687},"roa":{"value":-0.14775253005674938},"roe":{"value":-0.652059058423607},"debt_to_equity":{"value":3.4131837077386193,"negative_equity":false},"interest_coverage":{"value":-11.716453674121405},"asset_turnover":{"value":4.957273246128932},"altman_z_score":{"value":4.988096244034534},"roce":{"value":-0.556360464234241}},"source_ids":{"financial_statement_id":"2034647","income_statement_id":"2034647","balance_sheet_id":"2034647"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":47,"type_from_db":"UGP"},"income_data":{"net_turnover":1055415,"cogs":963144,"gross_prof":92271,"admin_exp":67419,"oth_op_rev":649,"oth_op_exp":15845,"interest_expenses":2265,"income_before_income_taxes":7391,"provision_for_income_taxes":346,"income_after_income_taxes":7045,"net_income":7045},"balance_data":{"cash":31920,"accounts_receivable":172053,"cur_assets":203973,"fixed_assets":13209,"non_cur_assets":13209,"assets":217182,"cur_liab":121407,"non_cur_liab":15100,"equity":80675,"equities":217182},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",963144,963144,false],["net_turnover_source","gross_profit_calc",92271,92271,false],["gross_profit_calc","admin_exp",67419,67419,false],["gross_profit_calc","other_op_exp_exp",15845,15845,false],["gross_profit_calc","ebit_calc",9007,9007,false]]}},"financial_ratios":{"current_ratio":{"value":1.6800761076379451},"quick_ratio":{"value":1.6800761076379451},"net_profit_margin":{"value":0.006675099368494857},"roa":{"value":0.03243823152931643},"roe":{"value":0.0873256894948869},"debt_to_equity":{"value":1.692060737527115,"negative_equity":false},"interest_coverage":{"value":4.263134657836645},"asset_turnover":{"value":4.85958781114457},"altman_z_score":{"value":5.82343564100666},"roce":{"value":0.10081962933959801}},"source_ids":{"financial_statement_id":"1909951","income_statement_id":"1909951","balance_sheet_id":"1909951"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":48,"type_from_db":"UGP"},"income_data":{"net_turnover":1075532,"cogs":979469,"gross_prof":96063,"admin_exp":51560,"oth_op_rev":680,"oth_op_exp":13288,"interest_expenses":3511,"income_before_income_taxes":28384,"income_after_income_taxes":28384,"net_income":28384},"balance_data":{"cash":20111,"accounts_receivable":197077,"cur_assets":217188,"fixed_assets":15767,"non_cur_assets":15767,"assets":232955,"cur_liab":101021,"non_cur_liab":37054,"equity":94880,"equities":232955},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",979469,979469,false],["net_turnover_source","gross_profit_calc",96063,96063,false],["gross_profit_calc","admin_exp",51560,51560,false],["gross_profit_calc","other_op_exp_exp",13288,13288,false],["gross_profit_calc","ebit_calc",31215,31215,false]]}},"financial_ratios":{"current_ratio":{"value":2.1499292226368776},"quick_ratio":{"value":2.1499292226368776},"net_profit_margin":{"value":0.026390660621906183},"roa":{"value":0.1218432744521474},"roe":{"value":0.2991568296795953},"debt_to_equity":{"value":1.4552592748735245,"negative_equity":false},"interest_coverage":{"value":9.084306465394475},"asset_turnover":{"value":4.616908845055912},"altman_z_score":{"value":6.024195924848162},"roce":{"value":0.24174966271014295}},"source_ids":{"financial_statement_id":"1744106","income_statement_id":"1744106","balance_sheet_id":"1744106"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":746030,"cogs":745917,"gross_prof":113,"admin_exp":42703,"oth_op_rev":1445,"oth_op_exp":11690,"income_before_income_taxes":-52835,"provision_for_income_taxes":85,"income_after_income_taxes":-52920,"net_income":-52920},"balance_data":{"cash":7664,"accounts_receivable":203434,"cur_assets":211098,"fixed_assets":23931,"non_cur_assets":23931,"assets":235029,"cur_liab":122420,"non_cur_liab":46113,"equity":66496,"equities":235029},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",745917,745917,false],["net_turnover_source","gross_profit_calc",113,113,false],["gross_profit_calc","admin_exp",42703,42703,false],["gross_profit_calc","other_op_exp_exp",11690,11690,false],["gross_profit_calc","ebit_calc",54280,-54280,true]]}},"financial_ratios":{"current_ratio":{"value":1.7243751021074987},"quick_ratio":{"value":1.7243751021074987},"net_profit_margin":{"value":-0.07093548516815677},"roa":{"value":-0.2251637032025835},"roe":{"value":-0.795837343599615},"debt_to_equity":{"value":2.5344832771896053,"negative_equity":false},"asset_turnover":{"value":3.1742040343957556},"altman_z_score":{"value":3.1452777652470183},"roce":{"value":-0.4691898516104397}},"source_ids":{"financial_statement_id":"1366988","income_statement_id":"1366988","balance_sheet_id":"1366988"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"235.96","75.71","159.70",41,"952.17","~ 746.97"],[2023,"212.80","64.01","148.58",46,"789.58","~ 643.06"],[2022,"205.25","62.71","142.25",47,"739.85","~ 575.75"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","54.88","14.99","39.87",40,"974.63","~ 790.11"],["2026. gada 1. ceturksnis","55.35","13.45","41.86",42,"974.54","~ 790.05"],["2025. gada 4. ceturksnis","73.35","19.51","53.80",43,"1 223.39","~ 945.78"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":159.7,"employees":41,"gross_salary_raw":952.1663125108811,"gross_salary_formatted":"952.17","net_salary_formatted":"~ 746.97","vsaoi_employee_part":"99.98","non_taxable_minimum":"326.09","iin_part":"105.22","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":159.7,"employees":41,"gross_salary_raw":952.1663125108811,"gross_salary_formatted":"952.17","net_salary_formatted":"~ 746.97","vsaoi_employee_part":"99.98","non_taxable_minimum":"326.09","iin_part":"105.22","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2015-10-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,12,"EUR"],[2018,23,"EUR"],[2011,5,"LVL"],[2012,5,"LVL"],[2013,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-10-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV45ZZZ40103338512","K","SIA","2010-10-28","Rīga, Āraišu iela 32",1039,101816016,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8520  ","010094","Vidzemes priekšpilsēta","235.96","75.71","159.70",41],[2023,"sabiedrība ar ierobežotu atbildību","8520  ","010094","Vidzemes priekšpilsēta","212.80","64.01","148.58",46],[2022,"sabiedrība ar ierobežotu atbildību","8520  ","010094","Vidzemes priekšpilsēta","205.25","62.71","142.25",47]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MĒS PIECI SIA","2025. gada 4. ceturksnis","73.35","0.00","0.00","19.51","53.80","43"],["MĒS PIECI SIA","2026. gada 1. ceturksnis","55.35","0.00","0.00","13.45","41.86","42"],["MĒS PIECI SIA","2026. gada 2. ceturksnis","54.88","0.0","0.0","14.99","39.87","40"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes","interest_expenses"],"data":[[706361,639971,66390,34781,835,9610,22834,571,22263,22263,null,null],[623359,564142,59217,39436,800,5857,14724,37,14687,14687,null,null],[30952,18737,12215,7054,null,7,5154,null,null,2602,2552,null],[746030,745917,113,42703,1445,11690,-52835,85,-52920,-52920,null,null],[1075532,979469,96063,51560,680,13288,28384,null,28384,28384,null,3511]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[14092,153329,167421,20561,20561,187982,83253,104729,187982,null],[12880,166208,179088,14902,14902,193990,74574,119416,193990,null],[33,3600,3633,2258,2258,5891,null,2603,5891,3288],[7664,203434,211098,23931,23931,235029,122420,66496,235029,46113],[20111,197077,217188,15767,15767,232955,101021,94880,232955,37054]]}},"eu_funds":{"periods":{"no":"2024-01-01","lidz":"2029-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":3}}}