{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103339005","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103339005"},"registration_number":"40103339005","company_name":"Sabiedrība ar ierobežotu atbildību \"SĒME TB\"","company_type":"SIA","registered_date":"2010-10-29","area_of_activity":{"nace_code":"4322","nace_description":"Santehnisko sistēmu, apkures un gaisa kondicionēšanas iekārtu uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1236122,250459,1977585,2,"EUR"],[2024,5286646,1902513,2385814,2,"EUR"],[2023,1337338,232108,687979,3,"EUR"],[2022,1779187,552430,759967,3,"EUR"],[2021,1773058,324846,454646,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1236122,"cogs":949784,"gross_prof":286338,"admin_exp":32767,"oth_op_rev":49534,"other_interest_revenues":23104,"income_before_income_taxes":326209,"provision_for_income_taxes":75750,"income_after_income_taxes":250459,"net_income":250459},"balance_data":{"cash":641903,"accounts_receivable":1334655,"cur_assets":1976558,"fixed_assets":885,"intangible_assets":142,"non_cur_assets":1027,"assets":1977585,"cur_liab":8402,"equity":1969183,"equities":1977585},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",949784,949784,false],["net_turnover_source","gross_profit_calc",286338,286338,false],["gross_profit_calc","admin_exp",32767,32767,false],["gross_profit_calc","ebit_calc",253571,253571,false],["other_op_rev_source","ebit_calc",49534,49534,false]]}},"financial_ratios":{"current_ratio":{"value":235.24851225898595},"quick_ratio":{"value":235.24851225898595},"net_profit_margin":{"value":0.20261673200541694},"roa":{"value":0.1266489177456342},"roe":{"value":0.12718929627160097},"debt_to_equity":{"value":0.004266744126879015,"negative_equity":false},"asset_turnover":{"value":0.6250664320370553},"altman_z_score":{"value":101.12902166923946},"roce":{"value":0.16565702628958304}},"source_ids":{"financial_statement_id":"2295952","income_statement_id":"2295952","balance_sheet_id":"2295952"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":5286646,"cogs":3303990,"gross_prof":1982656,"admin_exp":38454,"oth_op_rev":87394,"income_before_income_taxes":2031596,"provision_for_income_taxes":129083,"income_after_income_taxes":1902513,"net_income":1902513},"balance_data":{"cash":1878934,"accounts_receivable":505572,"cur_assets":2384506,"fixed_assets":1089,"intangible_assets":219,"non_cur_assets":1308,"assets":2385814,"cur_liab":364090,"equity":2021724,"equities":2385814},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3303990,3303990,false],["net_turnover_source","gross_profit_calc",1982656,1982656,false],["gross_profit_calc","admin_exp",38454,38454,false],["gross_profit_calc","ebit_calc",1944202,1944202,false],["other_op_rev_source","ebit_calc",87394,87394,false]]}},"financial_ratios":{"current_ratio":{"value":6.549221346370403},"quick_ratio":{"value":6.549221346370403},"net_profit_margin":{"value":0.35987145725285935},"roa":{"value":0.7974272093298136},"roe":{"value":0.941034978068223},"debt_to_equity":{"value":0.180088874643621,"negative_equity":false},"asset_turnover":{"value":2.215866785927151},"altman_z_score":{"value":8.51425636041948},"roce":{"value":1.0048829612746348}},"source_ids":{"financial_statement_id":"2003464","income_statement_id":"2003464","balance_sheet_id":"2003464"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1337338,"cogs":1046564,"gross_prof":290774,"admin_exp":29939,"oth_op_rev":38773,"income_before_income_taxes":299608,"provision_for_income_taxes":67500,"income_after_income_taxes":232108,"net_income":232108},"balance_data":{"cash":336354,"accounts_receivable":51114,"cur_assets":387468,"investments":300000,"fixed_assets":500,"intangible_assets":11,"non_cur_assets":300511,"assets":687979,"cur_liab":52434,"equity":635545,"equities":687979},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1046564,1046564,false],["net_turnover_source","gross_profit_calc",290774,290774,false],["gross_profit_calc","admin_exp",29939,29939,false],["gross_profit_calc","ebit_calc",260835,260835,false],["other_op_rev_source","ebit_calc",38773,38773,false]]}},"financial_ratios":{"current_ratio":{"value":7.389632681084792},"quick_ratio":{"value":7.389632681084792},"net_profit_margin":{"value":0.1735597134008007},"roa":{"value":0.3373765769013298},"roe":{"value":0.3652109606715496},"debt_to_equity":{"value":0.08250241918353539,"negative_equity":false},"asset_turnover":{"value":1.943864565633544},"altman_z_score":{"value":9.515417211761942},"roce":{"value":0.47141901832285676}},"source_ids":{"financial_statement_id":"1866895","income_statement_id":"1866895","balance_sheet_id":"1866895"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1779187,"cogs":1118900,"gross_prof":660287,"admin_exp":35948,"oth_op_rev":9758,"income_before_income_taxes":634097,"provision_for_income_taxes":81667,"income_after_income_taxes":552430,"net_income":552430},"balance_data":{"cash":152734,"accounts_receivable":306723,"cur_assets":459457,"investments":300000,"fixed_assets":500,"intangible_assets":10,"non_cur_assets":300510,"assets":759967,"cur_liab":86530,"equity":673437,"equities":759967},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1118900,1118900,false],["net_turnover_source","gross_profit_calc",660287,660287,false],["gross_profit_calc","admin_exp",35948,35948,false],["gross_profit_calc","ebit_calc",624339,624339,false],["other_op_rev_source","ebit_calc",9758,9758,false]]}},"financial_ratios":{"current_ratio":{"value":5.309800069340113},"quick_ratio":{"value":5.309800069340113},"net_profit_margin":{"value":0.310495748901043},"roa":{"value":0.726913142281178},"roe":{"value":0.8203142981451865},"debt_to_equity":{"value":0.1284901186005521,"negative_equity":false},"asset_turnover":{"value":2.3411371809565416},"altman_z_score":{"value":9.299992842356643},"roce":{"value":0.9415832512915091}},"source_ids":{"financial_statement_id":"1722262","income_statement_id":"1722262","balance_sheet_id":"1722262"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1773058,"cogs":1093991,"gross_prof":679067,"admin_exp":37248,"oth_op_rev":10991,"oth_op_exp":100,"income_before_income_taxes":652710,"provision_for_income_taxes":67864,"income_after_income_taxes":584846,"extra_dividends":260000,"net_income":324846},"balance_data":{"cash":270033,"accounts_receivable":6052,"cur_assets":276085,"investments":150000,"fixed_assets":28122,"intangible_assets":439,"non_cur_assets":178561,"assets":454646,"cur_liab":126972,"equity":327674,"equities":454646},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1093991,1093991,false],["net_turnover_source","gross_profit_calc",679067,679067,false],["gross_profit_calc","admin_exp",37248,37248,false],["gross_profit_calc","other_op_exp_exp",100,100,false],["gross_profit_calc","ebit_calc",641719,641719,false]]}},"financial_ratios":{"current_ratio":{"value":2.1743770280061745},"quick_ratio":{"value":2.1743770280061745},"net_profit_margin":{"value":0.18321228070373333},"roa":{"value":0.7145031519027991},"roe":{"value":0.9913694708765419},"debt_to_equity":{"value":0.3874948882120644,"negative_equity":false},"asset_turnover":{"value":3.899864949873088},"altman_z_score":{"value":10.282109275492017},"roce":{"value":1.9919493154781887}},"source_ids":{"financial_statement_id":"1350761","income_statement_id":"1350761","balance_sheet_id":"1350761"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.11.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"129.29","3.17","5.25",2,"***","***"],[2023,"115.78","2.89","4.71",3,"383.79","~ 343.49"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.17","0.55","1.33",2,"***","***"],["2026. gada 1. ceturksnis","3.26","0.55","1.33",2,"***","***"],["2025. gada 4. ceturksnis","29.10","0.55","1.33",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2015-06-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2011,5,"LVL"],[2013,1,"LVL"],[2014,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-10-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV23ZZZ40103339005","K","SIA","2010-10-29","Rīga, Ulbrokas iela 31",1021,104226687,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4322  ","010093","Latgales priekšpilsēta","129.29","3.17","5.25",2],[2023,"sabiedrība ar ierobežotu atbildību","4322  ","010093","Latgales priekšpilsēta","115.78","2.89","4.71",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.11.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SĒME TB SIA","2025. gada 4. ceturksnis","29.10","1.97","0.00","0.55","1.33","2"],["SĒME TB SIA","2026. gada 1. ceturksnis","3.26","1.37","0.00","0.55","1.33","2"],["SĒME TB SIA","2026. gada 2. ceturksnis","3.17","1.29","0.0","0.55","1.33","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","extra_dividends","net_income","oth_op_exp"],"data":[[2407344,1820191,587153,25987,11875,11,573052,129251,443801,107249,336552,null],[3662068,2745176,916892,41382,15692,2,891204,219260,671944,540489,131455,null],[35089,39252,-4163,4925,null,null,-9088,null,null,null,-9088,null],[1773058,1093991,679067,37248,10991,null,652710,67864,584846,260000,324846,100],[1779187,1118900,660287,35948,9758,null,634097,81667,552430,null,552430,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","investments"],"data":[[166510,170890,337400,83386,1387,84773,422173,78913,3880,339380,422173,null],[205956,8252,214208,55754,903,56657,270865,136582,null,134283,270865,null],[97,32,129,null,null,null,129,7217,null,-7088,129,null],[270033,6052,276085,28122,439,178561,454646,126972,null,327674,454646,150000],[152734,306723,459457,500,10,300510,759967,86530,null,673437,759967,300000]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_tax","cfo_dm_net","cfi_acq_fa","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[1095262,959038,136224,14897,124327,1401,32400,32400,87526,7699,95225],[2838022,2721968,116054,23589,92465,null,105840,null,-13375,135493,122118],[3229381,2589687,639694,136252,503442,null,354336,null,149106,122118,271224]]}}}