{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103340733","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103340733"},"registration_number":"40103340733","company_name":"SIA \"Funny Fox\"","company_type":"SIA","registered_date":"2010-11-04","area_of_activity":{"nace_code":"5630","nace_description":"Bāru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1222001,402832,734187,21,"EUR"],[2024,1134237,423271,726608,21,"EUR"],[2023,1008611,300827,409110,20,"EUR"],[2022,758000,324298,545505,16,"EUR"],[2021,130245,7755,491807,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":1222001,"cogs":757650,"gross_prof":464351,"sell_exp":7578,"admin_exp":35320,"oth_op_rev":78931,"oth_op_exp":10052,"income_before_income_taxes":490332,"provision_for_income_taxes":87500,"income_after_income_taxes":402832,"net_income":402832},"balance_data":{"cash":631082,"accounts_receivable":44256,"inventories":55678,"cur_assets":731016,"fixed_assets":3171,"non_cur_assets":3171,"assets":734187,"cur_liab":173337,"non_cur_liab":67246,"equity":493604,"equities":734187},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",757650,757650,false],["net_turnover_source","gross_profit_calc",464351,464351,false],["gross_profit_calc","selling_exp",7578,7578,false],["gross_profit_calc","admin_exp",35320,35320,false],["gross_profit_calc","other_op_exp_exp",10052,10052,false]]}},"financial_ratios":{"current_ratio":{"value":4.217310787656415},"quick_ratio":{"value":3.8960983517656356},"net_profit_margin":{"value":0.3296494847385559},"roa":{"value":0.5486776529685217},"roe":{"value":0.8161035972155817},"debt_to_equity":{"value":0.4874008314357258,"negative_equity":false},"asset_turnover":{"value":1.664427455130641},"altman_z_score":{"value":5.711918065381421},"roce":{"value":0.8742658464830169}},"source_ids":{"financial_statement_id":"2347615","income_statement_id":"2347615","balance_sheet_id":"2347615"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":1134237,"cogs":646799,"gross_prof":487438,"sell_exp":10168,"admin_exp":32846,"oth_op_rev":61586,"oth_op_exp":7532,"income_before_income_taxes":498478,"provision_for_income_taxes":75207,"income_after_income_taxes":423271,"net_income":423271},"balance_data":{"cash":194975,"accounts_receivable":465315,"inventories":60999,"cur_assets":721289,"fixed_assets":5319,"non_cur_assets":5319,"assets":726608,"cur_liab":117551,"non_cur_liab":168285,"equity":440772,"equities":726608},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",646799,646799,false],["net_turnover_source","gross_profit_calc",487438,487438,false],["gross_profit_calc","selling_exp",10168,10168,false],["gross_profit_calc","admin_exp",32846,32846,false],["gross_profit_calc","other_op_exp_exp",7532,7532,false]]}},"financial_ratios":{"current_ratio":{"value":6.1359665166608535},"quick_ratio":{"value":5.617051322404744},"net_profit_margin":{"value":0.3731768580993214},"roa":{"value":0.5825300574725298},"roe":{"value":0.9602946648153694},"debt_to_equity":{"value":0.648489468478034,"negative_equity":false},"asset_turnover":{"value":1.5610026314051042},"altman_z_score":{"value":5.446606515629313},"roce":{"value":0.818442280443374}},"source_ids":{"financial_statement_id":"2041873","income_statement_id":"2041873","balance_sheet_id":"2041873"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":1008611,"cogs":642661,"gross_prof":365950,"sell_exp":8185,"admin_exp":30881,"oth_op_rev":55823,"oth_op_exp":2856,"other_interest_revenues":2051,"income_before_income_taxes":381902,"provision_for_income_taxes":81075,"income_after_income_taxes":300827,"net_income":300827},"balance_data":{"cash":362784,"accounts_receivable":11650,"inventories":27036,"cur_assets":401470,"fixed_assets":7640,"non_cur_assets":7640,"assets":409110,"cur_liab":67534,"non_cur_liab":23248,"equity":318328,"equities":409110},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",642661,642661,false],["net_turnover_source","gross_profit_calc",365950,365950,false],["gross_profit_calc","selling_exp",8185,8185,false],["gross_profit_calc","admin_exp",30881,30881,false],["gross_profit_calc","other_op_exp_exp",2856,2856,false]]}},"financial_ratios":{"current_ratio":{"value":5.944709331595937},"quick_ratio":{"value":5.5443776468149375},"net_profit_margin":{"value":0.29825869438267083},"roa":{"value":0.7353205739287723},"roe":{"value":0.9450221155537685},"debt_to_equity":{"value":0.28518383554070015,"negative_equity":false},"asset_turnover":{"value":2.465378504558676},"altman_z_score":{"value":8.077850763699983},"roce":{"value":1.118058645806497}},"source_ids":{"financial_statement_id":"1924891","income_statement_id":"1924891","balance_sheet_id":"1924891"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":758000,"cogs":485952,"gross_prof":272048,"sell_exp":3476,"admin_exp":21510,"oth_op_rev":72332,"oth_op_exp":1228,"other_interest_revenues":6132,"income_before_income_taxes":324298,"income_after_income_taxes":324298,"net_income":324298},"balance_data":{"cash":214266,"accounts_receivable":306412,"inventories":19102,"cur_assets":539780,"fixed_assets":5725,"non_cur_assets":5725,"assets":545505,"cur_liab":130668,"non_cur_liab":73038,"equity":341799,"equities":545505},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",485952,485952,false],["net_turnover_source","gross_profit_calc",272048,272048,false],["gross_profit_calc","selling_exp",3476,3476,false],["gross_profit_calc","admin_exp",21510,21510,false],["gross_profit_calc","other_op_exp_exp",1228,1228,false]]}},"financial_ratios":{"current_ratio":{"value":4.130927235436373},"quick_ratio":{"value":3.9847399516331468},"net_profit_margin":{"value":0.42783377308707127},"roa":{"value":0.5944913428841165},"roe":{"value":0.948797392619639},"debt_to_equity":{"value":0.5959818489814189,"negative_equity":false},"asset_turnover":{"value":1.3895381343892357},"altman_z_score":{"value":5.00699888326942},"roce":{"value":0.7817480118697223}},"source_ids":{"financial_statement_id":"1770938","income_statement_id":"1770938","balance_sheet_id":"1770938"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":130245,"cogs":139053,"gross_prof":-8808,"sell_exp":11374,"admin_exp":11478,"oth_op_rev":44079,"oth_op_exp":4362,"interest_expenses":302,"income_before_income_taxes":7755,"income_after_income_taxes":7755,"net_income":7755},"balance_data":{"cash":458587,"accounts_receivable":3614,"inventories":11042,"cur_assets":473243,"investments":17139,"fixed_assets":1425,"non_cur_assets":18564,"assets":491807,"cur_liab":14009,"non_cur_liab":113620,"equity":364178,"equities":491807},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",139053,139053,false],["net_turnover_source","gross_profit_calc",8808,-8808,true],["gross_profit_calc","selling_exp",11374,11374,false],["gross_profit_calc","admin_exp",11478,11478,false],["gross_profit_calc","other_op_exp_exp",4362,4362,false]]}},"financial_ratios":{"current_ratio":{"value":33.781354843315015},"quick_ratio":{"value":32.993147262474125},"net_profit_margin":{"value":0.05954163307612576},"roa":{"value":0.015768380685919476},"roe":{"value":0.02129453179489151},"debt_to_equity":{"value":0.35045774319151624,"negative_equity":false},"interest_coverage":{"value":26.678807947019866},"asset_turnover":{"value":0.26482949612347934},"altman_z_score":{"value":2.8103396589553107},"roce":{"value":0.01686277464535222}},"source_ids":{"financial_statement_id":"1361274","income_statement_id":"1361274","balance_sheet_id":"1361274"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.11.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"352.59","30.88","58.08",19,"747.25","~ 616.01"],[2023,"352.49","28.76","58.34",18,"792.29","~ 644.80"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","73.74","10.64","21.67",20,"1 059.45","~ 846.67"],["2026. gada 1. ceturksnis","59.53","9.66","19.41",17,"1 116.42","~ 884.65"],["2025. gada 4. ceturksnis","146.74","9.12","19.95",19,"1 026.69","~ 814.62"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":58.08,"employees":19,"gross_salary_raw":747.2479967886865,"gross_salary_formatted":"747.25","net_salary_formatted":"~ 616.01","vsaoi_employee_part":"78.46","non_taxable_minimum":"404.90","iin_part":"52.78","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":58.08,"employees":19,"gross_salary_raw":747.2479967886865,"gross_salary_formatted":"747.25","net_salary_formatted":"~ 616.01","vsaoi_employee_part":"78.46","non_taxable_minimum":"404.90","iin_part":"52.78","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",17501,"EUR","2015-04-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,23,"EUR"],[2018,25,"EUR"],[2011,8,"LVL"],[2012,14,"LVL"],[2013,19,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-10-29"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2011-11-02","Sabiedrība ar ierobežotu atbildību \"BIBRO\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV24ZZZ40103340733","K","SIA","2010-11-04","Rīga, Grēcinieku iela 1",1050,101832875,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5630  ","010091","Centra rajons","352.59","30.88","58.08",19],[2023,"sabiedrība ar ierobežotu atbildību","5630  ","010091","Centra rajons","352.49","28.76","58.34",18]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.11.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FUNNY FOX SIA","2025. gada 4. ceturksnis","146.74","30.14","0.00","9.12","19.95","19"],["FUNNY FOX SIA","2026. gada 1. ceturksnis","59.53","30.39","0.00","9.66","19.41","17"],["FUNNY FOX SIA","2026. gada 2. ceturksnis","73.74","41.04","0.0","10.64","21.67","20"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_interest_revenues"],"data":[[687450,462263,225187,6433,39706,825,456,177767,177767,177767,null,null],[186931,203221,-16290,3959,19048,993,1565,-32055,-32055,-32055,9800,null],[130245,139053,-8808,11374,11478,4362,302,7755,7755,7755,44079,null],[73657,81494,-7837,1491,8046,666,356,-15676,null,-15676,2720,null],[758000,485952,272048,3476,21510,1228,null,324298,324298,324298,72332,6132]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[649524,17096,14802,681422,4347,44,4391,685813,179174,118161,388478,685813,null],[432711,23061,12707,468479,1837,11,1848,470327,1903,112001,356423,470327,null],[458587,3614,11042,473243,1425,null,18564,491807,14009,113620,364178,491807,17139],[2109,1327,3701,7137,3298,null,3298,10435,13811,null,-3376,10435,null],[214266,306412,19102,539780,5725,null,5725,545505,130668,73038,341799,545505,null]]}}}