{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103344932","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103344932","company_name":"SIA Future Farm","company_type":"SIA","registered_date":"2010-11-15","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,220575,52846,423021,1,"EUR"],[2024,158224,19358,330340,2,"EUR"],[2023,336770,29366,324355,2,"EUR"],[2022,231988,15632,309731,2,"EUR"],[2021,385939,58440,271891,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":220575,"cogs":138047,"gross_prof":82528,"sell_exp":6115,"admin_exp":13714,"oth_op_rev":515,"oth_op_exp":321,"other_interest_revenues":10429,"interest_expenses":6726,"income_before_income_taxes":66596,"provision_for_income_taxes":13750,"income_after_income_taxes":52846,"net_income":52846},"balance_data":{"cash":7207,"accounts_receivable":304325,"inventories":49,"cur_assets":311581,"investments":107501,"fixed_assets":3939,"non_cur_assets":111440,"assets":423021,"cur_liab":209535,"non_cur_liab":100000,"equity":113486,"equities":423021},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",138047,138047,false],["net_turnover_source","gross_profit_calc",82528,82528,false],["gross_profit_calc","selling_exp",6115,6115,false],["gross_profit_calc","admin_exp",13714,13714,false],["gross_profit_calc","other_op_exp_exp",321,321,false]]}},"financial_ratios":{"current_ratio":{"value":1.4870117164196912},"quick_ratio":{"value":1.4867778652731047},"net_profit_margin":{"value":0.2395829083078318},"roa":{"value":0.12492524011810288},"roe":{"value":0.4656609625856934},"debt_to_equity":{"value":2.727517050561303,"negative_equity":false},"interest_coverage":{"value":10.901278620279513},"asset_turnover":{"value":0.5214280142120604},"altman_z_score":{"value":1.6130979938905665},"roce":{"value":0.3434510928117066}},"source_ids":{"financial_statement_id":"2234156","income_statement_id":"2234156","balance_sheet_id":"2234156"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":158224,"cogs":134250,"gross_prof":23974,"sell_exp":16448,"admin_exp":7755,"oth_op_rev":21449,"oth_op_exp":220,"other_interest_revenues":9585,"interest_expenses":3227,"income_before_income_taxes":27358,"provision_for_income_taxes":8000,"income_after_income_taxes":19358,"net_income":19358},"balance_data":{"cash":3036,"accounts_receivable":220936,"inventories":5746,"cur_assets":229718,"investments":36841,"fixed_assets":63781,"non_cur_assets":100622,"assets":330340,"cur_liab":204210,"non_cur_liab":10490,"equity":115640,"equities":330340},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",134250,134250,false],["net_turnover_source","gross_profit_calc",23974,23974,false],["gross_profit_calc","selling_exp",16448,16448,false],["gross_profit_calc","admin_exp",7755,7755,false],["gross_profit_calc","other_op_exp_exp",220,220,false]]}},"financial_ratios":{"current_ratio":{"value":1.124910631212967},"quick_ratio":{"value":1.0967729298271387},"net_profit_margin":{"value":0.12234553544342198},"roa":{"value":0.05860023006599261},"roe":{"value":0.1673988239363542},"debt_to_equity":{"value":1.8566240055344172,"negative_equity":false},"interest_coverage":{"value":9.477843198016734},"asset_turnover":{"value":0.4789731791487558},"altman_z_score":{"value":1.3437670349336484},"roce":{"value":0.24248790929992864}},"source_ids":{"financial_statement_id":"2047276","income_statement_id":"2047276","balance_sheet_id":"2047276"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":336770,"cogs":292237,"gross_prof":44533,"sell_exp":10997,"admin_exp":7395,"oth_op_exp":503,"other_interest_revenues":9230,"interest_expenses":2877,"income_before_income_taxes":31991,"provision_for_income_taxes":2625,"income_after_income_taxes":29366,"net_income":29366},"balance_data":{"cash":17462,"accounts_receivable":183068,"inventories":5953,"cur_assets":206483,"investments":35001,"fixed_assets":82871,"non_cur_assets":117872,"assets":324355,"cur_liab":179045,"non_cur_liab":17028,"equity":128282,"equities":324355},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",292237,292237,false],["net_turnover_source","gross_profit_calc",44533,44533,false],["gross_profit_calc","selling_exp",10997,10997,false],["gross_profit_calc","admin_exp",7395,7395,false],["gross_profit_calc","other_op_exp_exp",503,503,false]]}},"financial_ratios":{"current_ratio":{"value":1.1532463905722026},"quick_ratio":{"value":1.1199977659247675},"net_profit_margin":{"value":0.08719897853134187},"roa":{"value":0.0905366034129272},"roe":{"value":0.22891754104239098},"debt_to_equity":{"value":1.5284529396174054,"negative_equity":false},"interest_coverage":{"value":12.119568995481405},"asset_turnover":{"value":1.0382759630651601},"altman_z_score":{"value":2.0406282808589236},"roce":{"value":0.23995595623150506}},"source_ids":{"financial_statement_id":"1932558","income_statement_id":"1932558","balance_sheet_id":"1932558"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":231988,"cogs":206814,"gross_prof":25174,"sell_exp":7108,"admin_exp":6099,"oth_op_exp":2637,"other_interest_revenues":9131,"interest_expenses":2154,"income_before_income_taxes":16307,"provision_for_income_taxes":675,"income_after_income_taxes":15632,"net_income":15632},"balance_data":{"cash":81689,"accounts_receivable":149491,"inventories":6318,"cur_assets":237498,"investments":35001,"fixed_assets":37232,"non_cur_assets":72233,"assets":309731,"cur_liab":176751,"non_cur_liab":23565,"equity":109415,"equities":309731},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",206814,206814,false],["net_turnover_source","gross_profit_calc",25174,25174,false],["gross_profit_calc","selling_exp",7108,7108,false],["gross_profit_calc","admin_exp",6099,6099,false],["gross_profit_calc","other_op_exp_exp",2637,2637,false]]}},"financial_ratios":{"current_ratio":{"value":1.3436868815452245},"quick_ratio":{"value":1.3079416806694164},"net_profit_margin":{"value":0.06738279566184457},"roa":{"value":0.050469601040903235},"roe":{"value":0.14286889366174657},"debt_to_equity":{"value":1.8307910249965726,"negative_equity":false},"interest_coverage":{"value":8.570566388115134},"asset_turnover":{"value":0.748998324352422},"altman_z_score":{"value":1.601930528184806},"roce":{"value":0.13882538727628216}},"source_ids":{"financial_statement_id":"1759366","income_statement_id":"1759366","balance_sheet_id":"1759366"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":385939,"cogs":318904,"gross_prof":67035,"sell_exp":3483,"admin_exp":6100,"oth_op_exp":3770,"other_interest_revenues":5516,"interest_expenses":758,"income_before_income_taxes":58440,"income_after_income_taxes":58440,"net_income":58440},"balance_data":{"cash":3487,"accounts_receivable":193688,"inventories":12910,"cur_assets":210085,"investments":60001,"fixed_assets":1805,"non_cur_assets":61806,"assets":271891,"cur_liab":175708,"equity":96183,"equities":271891},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",318904,318904,false],["net_turnover_source","gross_profit_calc",67035,67035,false],["gross_profit_calc","selling_exp",3483,3483,false],["gross_profit_calc","admin_exp",6100,6100,false],["gross_profit_calc","other_op_exp_exp",3770,3770,false]]}},"financial_ratios":{"current_ratio":{"value":1.1956484622214127},"quick_ratio":{"value":1.1221742891615636},"net_profit_margin":{"value":0.1514228932551517},"roa":{"value":0.21493907484984792},"roe":{"value":0.607591778172858},"debt_to_equity":{"value":1.8268093114167785,"negative_equity":false},"interest_coverage":{"value":78.0976253298153},"asset_turnover":{"value":1.419462210959539},"altman_z_score":{"value":2.71329621248188},"roce":{"value":0.6154725887111028}},"source_ids":{"financial_statement_id":"1414278","income_statement_id":"1414278","balance_sheet_id":"1414278"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.04.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"32.55","3.07","3.92",2,"***","***"],[2023,"64.95","2.88","3.78",2,"***","***"],[2022,"31.33","2.23","3.61",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.81","0.69","1.37",3,"446.53","~ 399.64"],["2026. gada 1. ceturksnis","23.28","1.03","1.79",4,"437.57","~ 391.62"],["2025. gada 4. ceturksnis","13.36","1.14","2.08",4,"508.46","~ 455.07"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4000,"EUR","2014-07-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2011,0,"LVL"],[2012,0,"LVL"],[2013,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-11-09"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-10-19","SIA \"LBK solutions\""],["2015-11-05","SIA \"I.CONSTRUCTION\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV44ZZZ40103344932","K","SIA","2010-11-15","Mārupes nov., Mārupe, Lielā iela 49A - 10",2167,117502851,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","039200","Mārupe","32.55","3.07","3.92",2],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","039200","Mārupe","64.95","2.88","3.78",2],[2022,"sabiedrība ar ierobežotu atbildību","7022  ","039200","Mārupe","31.33","2.23","3.61",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.04.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FUTURE FARM SIA","2025. gada 4. ceturksnis","13.36","10.13","0.00","1.14","2.08","4"],["FUTURE FARM SIA","2026. gada 1. ceturksnis","23.28","6.57","0.00","1.03","1.79","4"],["FUTURE FARM SIA","2026. gada 2. ceturksnis","4.81","2.75","0.0","0.69","1.37","3"]]},"income_statements":{"columns":["net_turnover","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","oth_op_rev","sell_exp","oth_op_exp","other_interest_revenues","interest_expenses","provision_for_income_taxes"],"data":[[0,46,-46,-46,-46,null,null,null,null,null,null,null,null],[68388,41,35780,35780,35780,37567,30821,5000,null,null,null,null,null],[385939,6100,58440,58440,58440,318904,67035,null,3483,3770,5516,758,null],[0,null,null,null,0,null,null,null,null,null,null,null,null],[231988,6099,16307,15632,15632,206814,25174,null,7108,2637,9131,2154,675]]},"balance_sheets":{"columns":["cash","marketable_securities","accounts_receivable","cur_assets","investments","non_cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets","non_cur_liab"],"data":[[6729,35000,480,42209,35000,35000,77209,75246,1963,77209,null,null,null],[23730,null,42355,66260,35000,37000,103260,65517,37743,103260,175,2000,null],[3487,null,193688,210085,60001,61806,271891,175708,96183,271891,12910,1805,null],[81689,null,149491,237498,35001,72233,309731,176751,109415,309731,6318,37232,23565]]}}}