{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103345514","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103345514"},"registration_number":"40103345514","company_name":"SIA \"Serenitas plus\"","company_type":"SIA","registered_date":"2010-11-16","area_of_activity":{"nace_code":"4775","nace_description":"Kosmētikas un tualetes piederumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,55399,-21513,103824,2,"EUR"],[2024,92765,5462,118321,3,"EUR"],[2023,126002,5782,106688,3,"EUR"],[2022,137661,8996,60874,3,"EUR"],[2021,185580,33542,53893,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":55399,"cogs":31811,"gross_prof":23588,"sell_exp":39390,"admin_exp":4837,"oth_op_rev":273,"oth_op_exp":515,"interest_expenses":632,"income_before_income_taxes":-21513,"income_after_income_taxes":-21513,"net_income":-21513},"balance_data":{"cash":105,"accounts_receivable":182,"inventories":70053,"cur_assets":70340,"fixed_assets":33484,"non_cur_assets":33484,"assets":103824,"cur_liab":58440,"equity":45384,"equities":103824},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31811,31811,false],["net_turnover_source","gross_profit_calc",23588,23588,false],["gross_profit_calc","selling_exp",39390,39390,false],["gross_profit_calc","admin_exp",4837,4837,false],["gross_profit_calc","other_op_exp_exp",515,515,false]]}},"financial_ratios":{"current_ratio":{"value":1.20362765229295},"quick_ratio":{"value":0.004911019849418207},"net_profit_margin":{"value":-0.38832830917525585},"roa":{"value":-0.20720642625982433},"roe":{"value":-0.4740216816499207},"debt_to_equity":{"value":1.2876784769962983,"negative_equity":false},"interest_coverage":{"value":-33.039556962025316},"asset_turnover":{"value":0.5335856834643242},"altman_z_score":{"value":0.6862342874396823},"roce":{"value":-0.460096069099242}},"source_ids":{"financial_statement_id":"2272606","income_statement_id":"2272606","balance_sheet_id":"2272606"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":92765,"cogs":29999,"gross_prof":62766,"sell_exp":49600,"admin_exp":5890,"oth_op_exp":1271,"interest_expenses":543,"income_before_income_taxes":5462,"income_after_income_taxes":5462,"net_income":5462},"balance_data":{"cash":577,"accounts_receivable":182,"inventories":74017,"cur_assets":74776,"fixed_assets":43545,"non_cur_assets":43545,"assets":118321,"cur_liab":52603,"equity":65718,"equities":118321},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29999,29999,false],["net_turnover_source","gross_profit_calc",62766,62766,false],["gross_profit_calc","selling_exp",49600,49600,false],["gross_profit_calc","admin_exp",5890,5890,false],["gross_profit_calc","other_op_exp_exp",1271,1271,false]]}},"financial_ratios":{"current_ratio":{"value":1.4215158831245367},"quick_ratio":{"value":0.014428834857327528},"net_profit_margin":{"value":0.05887996550423112},"roa":{"value":0.04616255778771308},"roe":{"value":0.08311269363036003},"debt_to_equity":{"value":0.8004351927934508,"negative_equity":false},"interest_coverage":{"value":11.058931860036832},"asset_turnover":{"value":0.7840112913176867},"altman_z_score":{"value":2.0696490348668437},"roce":{"value":0.09137527009342951}},"source_ids":{"financial_statement_id":"1997658","income_statement_id":"1997658","balance_sheet_id":"1997658"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":126002,"cogs":52671,"gross_prof":73331,"sell_exp":55864,"admin_exp":6192,"oth_op_rev":53,"oth_op_exp":5508,"interest_expenses":38,"income_before_income_taxes":5782,"income_after_income_taxes":5782,"net_income":5782},"balance_data":{"cash":5977,"accounts_receivable":1865,"inventories":45060,"cur_assets":52902,"fixed_assets":53786,"non_cur_assets":53786,"assets":106688,"cur_liab":46431,"equity":60257,"equities":106688},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",52671,52671,false],["net_turnover_source","gross_profit_calc",73331,73331,false],["gross_profit_calc","selling_exp",55864,55864,false],["gross_profit_calc","admin_exp",6192,6192,false],["gross_profit_calc","other_op_exp_exp",5508,5508,false]]}},"financial_ratios":{"current_ratio":{"value":1.139368094591975},"quick_ratio":{"value":0.16889578083607934},"net_profit_margin":{"value":0.045888160505388804},"roa":{"value":0.05419541091781643},"roe":{"value":0.09595565660421196},"debt_to_equity":{"value":0.7705494797284963,"negative_equity":false},"interest_coverage":{"value":153.1578947368421},"asset_turnover":{"value":1.1810325434913018},"altman_z_score":{"value":2.4150989682575696},"roce":{"value":0.09658628872994009}},"source_ids":{"financial_statement_id":"1836963","income_statement_id":"1836963","balance_sheet_id":"1836963"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":137661,"cogs":63474,"gross_prof":74187,"sell_exp":57604,"admin_exp":5154,"oth_op_rev":297,"oth_op_exp":2730,"income_before_income_taxes":8996,"income_after_income_taxes":8996,"net_income":8996},"balance_data":{"cash":29659,"accounts_receivable":866,"inventories":18127,"cur_assets":48652,"fixed_assets":12222,"non_cur_assets":12222,"assets":60874,"cur_liab":6399,"equity":54475,"equities":60874},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63474,63474,false],["net_turnover_source","gross_profit_calc",74187,74187,false],["gross_profit_calc","selling_exp",57604,57604,false],["gross_profit_calc","admin_exp",5154,5154,false],["gross_profit_calc","other_op_exp_exp",2730,2730,false]]}},"financial_ratios":{"current_ratio":{"value":7.603062978590405},"quick_ratio":{"value":4.770276605719643},"net_profit_margin":{"value":0.06534893688117913},"roa":{"value":0.14778066169464796},"roe":{"value":0.16513997246443324},"debt_to_equity":{"value":0.11746672785681506,"negative_equity":false},"asset_turnover":{"value":2.261408811643723},"altman_z_score":{"value":7.547159355807246},"roce":{"value":0.16513997246443324}},"source_ids":{"financial_statement_id":"1455379","income_statement_id":"1455379","balance_sheet_id":"1455379"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":185580,"cogs":107064,"gross_prof":78516,"sell_exp":38853,"admin_exp":4659,"oth_op_rev":31,"oth_op_exp":1477,"income_before_income_taxes":33558,"provision_for_income_taxes":16,"income_after_income_taxes":33542,"net_income":33542},"balance_data":{"cash":52194,"accounts_receivable":703,"inventories":17,"cur_assets":52914,"fixed_assets":979,"non_cur_assets":979,"assets":53893,"cur_liab":8414,"equity":45479,"equities":53893},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",107064,107064,false],["net_turnover_source","gross_profit_calc",78516,78516,false],["gross_profit_calc","selling_exp",38853,38853,false],["gross_profit_calc","admin_exp",4659,4659,false],["gross_profit_calc","other_op_exp_exp",1477,1477,false]]}},"financial_ratios":{"current_ratio":{"value":6.288804373662943},"quick_ratio":{"value":6.286783931542667},"net_profit_margin":{"value":0.18074145920896648},"roa":{"value":0.6223813853376134},"roe":{"value":0.7375272103608259},"debt_to_equity":{"value":0.18500846544559027,"negative_equity":false},"asset_turnover":{"value":3.4434898780917744},"altman_z_score":{"value":8.94822771456957},"roce":{"value":0.7378790210866554}},"source_ids":{"financial_statement_id":"1327378","income_statement_id":"1327378","balance_sheet_id":"1327378"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.04.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.57","0.23","4.97",3,"404.97","~ 362.45"],[2023,"25.56","0.50","6.23",3,"507.64","~ 454.34"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.58","0.02","0.35",2,"***","***"],["2026. gada 1. ceturksnis","2.06","0.07","0.87",2,"***","***"],["2025. gada 4. ceturksnis","1.57","0.02","0.18",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.97,"employees":3,"gross_salary_raw":404.97376226329,"gross_salary_formatted":"404.97","net_salary_formatted":"~ 362.45","vsaoi_employee_part":"42.52","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.97,"employees":3,"gross_salary_raw":404.97376226329,"gross_salary_formatted":"404.97","net_salary_formatted":"~ 362.45","vsaoi_employee_part":"42.52","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-07-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2011,0,"LVL"],[2012,0,"LVL"],[2013,0,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-11-12"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2019-01-02","Sabiedrība ar ierobežotu atbildību \"Zour\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV44ZZZ40103345514","K","SIA","2010-11-16","Jūrmala, Alauksta iela 3 - 2",2015,116408361,100003036]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4775  ","004000","Jūrmala","13.57","0.23","4.97",3],[2023,"sabiedrība ar ierobežotu atbildību","4764  ","004000","Jūrmala","25.56","0.50","6.23",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.04.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SERENITAS PLUS SIA","2025. gada 4. ceturksnis","1.57","1.37","0.00","0.02","0.18","2"],["SERENITAS PLUS SIA","2026. gada 1. ceturksnis","2.06","1.12","0.00","0.07","0.87","2"],["SERENITAS PLUS SIA","2026. gada 2. ceturksnis","2.58","2.21","0.0","0.02","0.35","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[161515,116021,45494,39623,1222,421,4228,7,4221,4221,null],[186689,133739,52950,45826,3628,933,3210,null,3210,3210,647],[185580,107064,78516,38853,4659,1477,33558,16,33542,33542,31],[137661,63474,74187,57604,5154,2730,8996,null,8996,8996,297],[0,null,null,null,20,null,-20,null,null,-20,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[14835,1745,3151,19731,1465,158,1623,21354,12627,8727,21354],[20147,198,1527,21872,1599,58,1657,23529,11592,11937,23529],[52194,703,17,52914,979,null,979,53893,8414,45479,53893],[29659,866,18127,48652,12222,null,12222,60874,6399,54475,60874],[980,1000,null,1980,null,null,null,1980,null,1980,1980]]}}}