{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103346276","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103346276"},"registration_number":"40103346276","company_name":"Sabiedrība ar ierobežotu atbildību \"IKAU\"","company_type":"SIA","registered_date":"2010-11-22","area_of_activity":{"nace_code":"5226","nace_description":"Citi transporta atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,475390,-52010,205445,3,"EUR"],[2024,655306,41414,241772,3,"EUR"],[2023,729239,71497,229196,3,"EUR"],[2022,691693,-48373,175507,3,"EUR"],[2021,1056279,56221,180710,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":475390,"cogs":497400,"gross_prof":-22010,"admin_exp":20897,"oth_op_exp":6177,"interest_expenses":2926,"income_before_income_taxes":-52010,"income_after_income_taxes":-52010,"net_income":-52010},"balance_data":{"cash":10612,"accounts_receivable":194314,"inventories":519,"cur_assets":205445,"assets":205445,"cur_liab":125336,"equity":80109,"equities":205445},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",497400,497400,false],["net_turnover_source","gross_profit_calc",22010,-22010,true],["gross_profit_calc","admin_exp",20897,20897,false],["gross_profit_calc","other_op_exp_exp",6177,6177,false],["gross_profit_calc","ebit_calc",49084,-49084,true]]}},"financial_ratios":{"current_ratio":{"value":1.639153954171188},"quick_ratio":{"value":1.6350130848279825},"net_profit_margin":{"value":-0.10940490965312691},"roa":{"value":-0.2531577794543552},"roe":{"value":-0.6492404099414548},"debt_to_equity":{"value":1.5645682757243256,"negative_equity":false},"interest_coverage":{"value":-16.77511961722488},"asset_turnover":{"value":2.313952639392538},"altman_z_score":{"value":2.4453080937875047},"roce":{"value":-0.6127151755732814}},"source_ids":{"financial_statement_id":"2323462","income_statement_id":"2323462","balance_sheet_id":"2323462"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":655306,"cogs":587148,"gross_prof":68158,"admin_exp":23520,"oth_op_exp":2996,"other_interest_revenues":29,"interest_expenses":257,"income_before_income_taxes":41414,"income_after_income_taxes":41414,"net_income":41414},"balance_data":{"cash":27173,"accounts_receivable":214392,"inventories":207,"cur_assets":241772,"assets":241772,"cur_liab":109653,"equity":132119,"equities":241772},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",587148,587148,false],["net_turnover_source","gross_profit_calc",68158,68158,false],["gross_profit_calc","admin_exp",23520,23520,false],["gross_profit_calc","other_op_exp_exp",2996,2996,false],["gross_profit_calc","ebit_calc",41642,41642,false]]}},"financial_ratios":{"current_ratio":{"value":2.2048826753485997},"quick_ratio":{"value":2.202994902100262},"net_profit_margin":{"value":0.0631979563745792},"roa":{"value":0.17129361547242858},"roe":{"value":0.3134598354513734},"debt_to_equity":{"value":0.8299563272504333,"negative_equity":false},"interest_coverage":{"value":162.14396887159532},"asset_turnover":{"value":2.7104296610029284},"altman_z_score":{"value":4.601236688108798},"roce":{"value":0.3154050515065963}},"source_ids":{"financial_statement_id":"2047386","income_statement_id":"2047386","balance_sheet_id":"2047386"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":729239,"cogs":624555,"gross_prof":104684,"sell_exp":1172,"admin_exp":26942,"oth_op_exp":5073,"income_before_income_taxes":71497,"income_after_income_taxes":71497,"net_income":71497},"balance_data":{"cash":16546,"accounts_receivable":203631,"inventories":9019,"cur_assets":229196,"assets":229196,"cur_liab":138491,"equity":90705,"equities":229196},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",624555,624555,false],["net_turnover_source","gross_profit_calc",104684,104684,false],["gross_profit_calc","selling_exp",1172,1172,false],["gross_profit_calc","admin_exp",26942,26942,false],["gross_profit_calc","other_op_exp_exp",5073,5073,false]]}},"financial_ratios":{"current_ratio":{"value":1.654952307370154},"quick_ratio":{"value":1.5898289419529066},"net_profit_margin":{"value":0.09804330267580313},"roa":{"value":0.31194697987748476},"roe":{"value":0.7882365911471253},"debt_to_equity":{"value":1.5268287304999724,"negative_equity":false},"asset_turnover":{"value":3.1817265571824986},"altman_z_score":{"value":5.0386200003351025},"roce":{"value":0.7882365911471253}},"source_ids":{"financial_statement_id":"1911866","income_statement_id":"1911866","balance_sheet_id":"1911866"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":691693,"cogs":728870,"gross_prof":-37177,"sell_exp":1122,"admin_exp":13513,"oth_op_rev":4053,"oth_op_exp":614,"income_before_income_taxes":-48373,"income_after_income_taxes":-48373,"net_income":-48373},"balance_data":{"cash":2329,"accounts_receivable":173178,"cur_assets":175507,"assets":175507,"cur_liab":156299,"equity":19208,"equities":175507},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",728870,728870,false],["net_turnover_source","gross_profit_calc",37177,-37177,true],["gross_profit_calc","selling_exp",1122,1122,false],["gross_profit_calc","admin_exp",13513,13513,false],["gross_profit_calc","other_op_exp_exp",614,614,false]]}},"financial_ratios":{"current_ratio":{"value":1.122892660861554},"quick_ratio":{"value":1.122892660861554},"net_profit_margin":{"value":-0.06993420491460807},"roa":{"value":-0.2756186362937091},"roe":{"value":-2.518377759266972},"debt_to_equity":{"value":8.137182423990005,"negative_equity":false},"asset_turnover":{"value":3.9411134598619997},"altman_z_score":{"value":3.299667787247962},"roce":{"value":-2.518377759266972}},"source_ids":{"financial_statement_id":"1746532","income_statement_id":"1746532","balance_sheet_id":"1746532"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1056279,"cogs":977650,"gross_prof":78629,"sell_exp":2990,"admin_exp":18859,"oth_op_rev":412,"oth_op_exp":971,"income_before_income_taxes":56221,"income_after_income_taxes":56221,"net_income":56221},"balance_data":{"cash":28665,"accounts_receivable":141591,"inventories":10381,"cur_assets":180637,"fixed_assets":73,"non_cur_assets":73,"assets":180710,"cur_liab":113129,"equity":67581,"equities":180710},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",977650,977650,false],["net_turnover_source","gross_profit_calc",78629,78629,false],["gross_profit_calc","selling_exp",2990,2990,false],["gross_profit_calc","admin_exp",18859,18859,false],["gross_profit_calc","other_op_exp_exp",971,971,false]]}},"financial_ratios":{"current_ratio":{"value":1.596734701093442},"quick_ratio":{"value":1.5049721998780154},"net_profit_margin":{"value":0.05322552090877505},"roa":{"value":0.31111172596978587},"roe":{"value":0.83190541720306},"debt_to_equity":{"value":1.6739764134889983,"negative_equity":false},"asset_turnover":{"value":5.845160754800509},"altman_z_score":{"value":7.635601224950378},"roce":{"value":0.83190541720306}},"source_ids":{"financial_statement_id":"1411683","income_statement_id":"1411683","balance_sheet_id":"1411683"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.07.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -56.57","4.80","7.83",3,"638.02","~ 546.20"],[2023," -41.53","4.34","7.01",3,"571.20","~ 503.50"],[2022," -40.48","3.50","6.40",3,"521.50","~ 441.24"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-11.6","1.44","2.15",3,"700.76","~ 607.50"],["2026. gada 2. ceturksnis","-15.09","1.15","1.72",3,"560.61","~ 501.74"],["2026. gada 1. ceturksnis"," -17.20","1.56","2.33",3,"759.43","~ 646.62"],["2025. gada 4. ceturksnis"," -8.55","1.23","1.84",3,"599.72","~ 529.93"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.83,"employees":3,"gross_salary_raw":638.0170137870343,"gross_salary_formatted":"638.02","net_salary_formatted":"~ 546.20","vsaoi_employee_part":"66.99","non_taxable_minimum":"446.92","iin_part":"24.82","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.83,"employees":3,"gross_salary_raw":638.0170137870343,"gross_salary_formatted":"638.02","net_salary_formatted":"~ 546.20","vsaoi_employee_part":"66.99","non_taxable_minimum":"446.92","iin_part":"24.82","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2018-01-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2012,1,"LVL"],[2014,1,"EUR"],[2015,1,"EUR"],[2016,2,"EUR"],[2019,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-11-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV34ZZZ40103346276","K","SIA","2010-11-22","Rīga, Pulkveža Brieža iela 11 - 303",1010,118119640,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5226  ","010096","Ziemeļu rajons"," -56.57","4.80","7.83",3],[2023,"sabiedrība ar ierobežotu atbildību","5229  ","010096","Ziemeļu rajons"," -41.53","4.34","7.01",3],[2022,"sabiedrība ar ierobežotu atbildību","5229  ","010096","Ziemeļu rajons"," -40.48","3.50","6.40",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 03.12.2010 ","nav","nav"," 26.04.2011 "],["ir"," 24.07.2012 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IKAU SIA","2026. gada 3. ceturksnis","-11.6","0.0","15.2","1.44","2.15","3"],["IKAU SIA","2026. gada 2. ceturksnis","-15.09","0.07","18.03","1.15","1.72","3"],["IKAU SIA","2026. gada 1. ceturksnis"," -17.20","0.00","21.10","1.56","2.33","3"],["IKAU SIA","2025. gada 4. ceturksnis"," -8.55","0.00","11.62","1.23","1.84","3"]]}}}