{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103348563","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103348563"},"registration_number":"40103348563","company_name":"Sabiedrība ar ierobežotu atbildību \"Brāļi un māsas\"","company_type":"SIA","registered_date":"2010-11-26","area_of_activity":{"nace_code":"8569","nace_description":"Citur neklasificēti izglītības atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,303297,-23119,31701,23,"EUR"],[2024,307312,6570,45885,22,"EUR"],[2023,280290,10620,48927,22,"EUR"],[2022,224202,7476,37017,20,"EUR"],[2021,176068,-11834,28413,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":303297,"cogs":291099,"gross_prof":12198,"sell_exp":17436,"admin_exp":16945,"oth_op_rev":391,"oth_op_exp":1411,"other_interest_revenues":84,"income_before_income_taxes":-23119,"income_after_income_taxes":-23119,"net_income":-23119},"balance_data":{"cash":451,"accounts_receivable":25543,"inventories":145,"cur_assets":26139,"fixed_assets":5562,"non_cur_assets":5562,"assets":31701,"cur_liab":42252,"equity":-10551,"equities":31701},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",291099,291099,false],["net_turnover_source","gross_profit_calc",12198,12198,false],["gross_profit_calc","selling_exp",17436,17436,false],["gross_profit_calc","admin_exp",16945,16945,false],["gross_profit_calc","other_op_exp_exp",1411,1411,false]]}},"financial_ratios":{"current_ratio":{"value":0.6186452712297643},"quick_ratio":{"value":0.61521348101865},"net_profit_margin":{"value":-0.07622561383726183},"roa":{"value":-0.7292829879183622},"roe":{"value":2.19116671405554},"debt_to_equity":{"value":-4.004549331816889,"negative_equity":true},"asset_turnover":{"value":9.567426895050628},"altman_z_score":{"value":6.5311861276114795},"roce":{"value":2.19116671405554}},"source_ids":{"financial_statement_id":"2344577","income_statement_id":"2344577","balance_sheet_id":"2344577"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":307312,"cogs":259913,"gross_prof":47399,"sell_exp":25284,"admin_exp":15349,"oth_op_rev":1037,"oth_op_exp":1233,"income_before_income_taxes":6570,"income_after_income_taxes":6570,"net_income":6570},"balance_data":{"cash":11,"accounts_receivable":36220,"inventories":870,"cur_assets":37101,"fixed_assets":8784,"non_cur_assets":8784,"assets":45885,"cur_liab":33317,"equity":12568,"equities":45885},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",259913,259913,false],["net_turnover_source","gross_profit_calc",47399,47399,false],["gross_profit_calc","selling_exp",25284,25284,false],["gross_profit_calc","admin_exp",15349,15349,false],["gross_profit_calc","other_op_exp_exp",1233,1233,false]]}},"financial_ratios":{"current_ratio":{"value":1.1135756520695141},"quick_ratio":{"value":1.087462856799832},"net_profit_margin":{"value":0.021378924350497215},"roa":{"value":0.14318404707420726},"roe":{"value":0.522756206238065},"debt_to_equity":{"value":2.650938892425207,"negative_equity":false},"asset_turnover":{"value":6.697439250299662},"altman_z_score":{"value":7.578475622803458},"roce":{"value":0.522756206238065}},"source_ids":{"financial_statement_id":"2064298","income_statement_id":"2064298","balance_sheet_id":"2064298"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":280290,"cogs":254449,"gross_prof":25841,"sell_exp":1053,"admin_exp":12826,"oth_op_rev":35,"oth_op_exp":1127,"income_before_income_taxes":10870,"provision_for_income_taxes":250,"income_after_income_taxes":10620,"net_income":10620},"balance_data":{"cash":23961,"accounts_receivable":8516,"inventories":4250,"cur_assets":36727,"fixed_assets":12200,"non_cur_assets":12200,"assets":48927,"cur_liab":42929,"equity":5998,"equities":48927},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",254449,254449,false],["net_turnover_source","gross_profit_calc",25841,25841,false],["gross_profit_calc","selling_exp",1053,1053,false],["gross_profit_calc","admin_exp",12826,12826,false],["gross_profit_calc","other_op_exp_exp",1127,1127,false]]}},"financial_ratios":{"current_ratio":{"value":0.8555288965501177},"quick_ratio":{"value":0.7565282210160963},"net_profit_margin":{"value":0.03788932890934389},"roa":{"value":0.21705806609847322},"roe":{"value":1.7705901967322442},"debt_to_equity":{"value":7.157219073024342,"negative_equity":false},"asset_turnover":{"value":5.728738733214789},"altman_z_score":{"value":6.479185658122538},"roce":{"value":1.8122707569189729}},"source_ids":{"financial_statement_id":"1917578","income_statement_id":"1917578","balance_sheet_id":"1917578"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":224202,"cogs":228517,"gross_prof":-4315,"sell_exp":12918,"admin_exp":9360,"oth_op_rev":34912,"oth_op_exp":843,"income_before_income_taxes":7476,"income_after_income_taxes":7476,"net_income":7476},"balance_data":{"cash":10603,"accounts_receivable":3597,"inventories":4250,"cur_assets":18450,"fixed_assets":18567,"non_cur_assets":18567,"assets":37017,"cur_liab":41639,"equity":-4622,"equities":37017},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",228517,228517,false],["net_turnover_source","gross_profit_calc",4315,-4315,true],["gross_profit_calc","selling_exp",12918,12918,false],["gross_profit_calc","admin_exp",9360,9360,false],["gross_profit_calc","other_op_exp_exp",843,843,false]]}},"financial_ratios":{"current_ratio":{"value":0.4430942145584668},"quick_ratio":{"value":0.34102644155719397},"net_profit_margin":{"value":0.03334493001846549},"roa":{"value":0.20196126104222384},"roe":{"value":-1.6174816096927738},"debt_to_equity":{"value":-9.00887061877975,"negative_equity":true},"asset_turnover":{"value":6.056730691303995},"altman_z_score":{"value":6.070573572954881},"roce":{"value":-1.6174816096927738}},"source_ids":{"financial_statement_id":"1753083","income_statement_id":"1753083","balance_sheet_id":"1753083"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":176068,"cogs":169849,"gross_prof":6219,"sell_exp":13882,"admin_exp":8085,"oth_op_rev":4375,"oth_op_exp":461,"income_before_income_taxes":-11834,"income_after_income_taxes":-11834,"net_income":-11834},"balance_data":{"cash":4518,"accounts_receivable":19895,"inventories":4000,"cur_assets":28413,"assets":28413,"cur_liab":40512,"equity":-12099,"equities":28413},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",169849,169849,false],["net_turnover_source","gross_profit_calc",6219,6219,false],["gross_profit_calc","selling_exp",13882,13882,false],["gross_profit_calc","admin_exp",8085,8085,false],["gross_profit_calc","other_op_exp_exp",461,461,false]]}},"financial_ratios":{"current_ratio":{"value":0.7013477488151659},"quick_ratio":{"value":0.6026115718799369},"net_profit_margin":{"value":-0.06721266783288275},"roa":{"value":-0.4164994896702214},"roe":{"value":0.9780973634184643},"debt_to_equity":{"value":-3.3483758988346146,"negative_equity":true},"asset_turnover":{"value":6.1967409284482455},"altman_z_score":{"value":4.098857400013227},"roce":{"value":0.9780973634184643}},"source_ids":{"financial_statement_id":"1400704","income_statement_id":"1400704","balance_sheet_id":"1400704"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"101.62","35.37","65.90",23,"700.41","~ 586.07"],[2023,"100.14","34.82","65.23",21,"759.31","~ 623.72"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","24.1","8.7","15.38",25,"601.54","~ 538.38"],["2026. gada 1. ceturksnis","23.54","7.65","15.86",25,"620.32","~ 553.86"],["2025. gada 4. ceturksnis","29.10","10.00","19.07",24,"776.95","~ 648.10"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":65.9,"employees":23,"gross_salary_raw":700.4051509006425,"gross_salary_formatted":"700.41","net_salary_formatted":"~ 586.07","vsaoi_employee_part":"73.54","non_taxable_minimum":"422.92","iin_part":"40.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":65.9,"employees":23,"gross_salary_raw":700.4051509006425,"gross_salary_formatted":"700.41","net_salary_formatted":"~ 586.07","vsaoi_employee_part":"73.54","non_taxable_minimum":"422.92","iin_part":"40.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-12-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2016,5,"EUR"],[2019,4,"EUR"],[2020,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-11-21"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-01-24","Sabiedrība ar ierobežotu atbildību \"Consulo\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV74ZZZ40103348563","K","SIA","2010-11-26","Rīga, Gregora iela 13A",1083,102610855,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8569  ","010092","Kurzemes rajons","101.62","35.37","65.90",23],[2023,"sabiedrība ar ierobežotu atbildību","8560  ","010092","Kurzemes rajons","100.14","34.82","65.23",21]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BRĀĻI UN MĀSAS SIA","2025. gada 4. ceturksnis","29.10","0.00","0.00","10.00","19.07","24"],["BRĀĻI UN MĀSAS SIA","2026. gada 1. ceturksnis","23.54","0.00","0.00","7.65","15.86","25"],["BRĀĻI UN MĀSAS SIA","2026. gada 2. ceturksnis","24.1","0.0","0.0","8.7","15.38","25"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev","oth_op_exp"],"data":[[39998,32720,7278,212,67,6999,6000,999,999,null,null,null],[66583,62265,4318,2796,180,-4930,null,-4930,-4930,6272,null,null],[176068,169849,6219,8085,null,-11834,null,-11834,-11834,13882,4375,461],[224202,228517,-4315,9360,null,7476,null,7476,7476,12918,34912,843],[280290,254449,25841,12826,null,10870,250,10620,10620,1053,35,1127]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets","non_cur_assets"],"data":[[4885,6600,11485,11485,9619,1866,11485,null,null,null],[8336,7368,15704,15704,15969,-265,15704,null,null,null],[4518,19895,28413,28413,40512,-12099,28413,4000,null,null],[10603,3597,18450,37017,41639,-4622,37017,4250,18567,18567],[23961,8516,36727,48927,42929,5998,48927,4250,12200,12200]]}}}