{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103349003","dati_atjaunoti":"2026-10-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103349003"},"registration_number":"40103349003","company_name":"Sabiedrība ar ierobežotu atbildību \"INModul\"","company_type":"SIA","registered_date":"2010-11-26","area_of_activity":{"nace_code":"7732","nace_description":"Būvniecības mašīnu un aprīkojuma iznomāšana un ekspluatācijas līzings"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,377445,-30970,329494,6,"EUR"],[2024,353050,37833,322973,6,"EUR"],[2023,417321,46546,309234,6,"EUR"],[2022,349656,82210,282886,7,"EUR"],[2021,310088,25487,174258,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":377445,"cogs":328295,"gross_prof":49150,"sell_exp":2645,"admin_exp":10070,"oth_op_rev":9529,"oth_op_exp":76891,"income_before_income_taxes":-30927,"provision_for_income_taxes":43,"income_after_income_taxes":-30970,"net_income":-30970},"balance_data":{"cash":46890,"accounts_receivable":101081,"inventories":31455,"cur_assets":179426,"fixed_assets":145901,"intangible_assets":4167,"non_cur_assets":150068,"assets":329494,"cur_liab":53107,"non_cur_liab":58221,"equity":218166,"equities":329494},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",328295,328295,false],["net_turnover_source","gross_profit_calc",49150,49150,false],["gross_profit_calc","selling_exp",2645,2645,false],["gross_profit_calc","admin_exp",10070,10070,false],["gross_profit_calc","other_op_exp_exp",76891,76891,false]]}},"financial_ratios":{"current_ratio":{"value":3.3785753290526674},"quick_ratio":{"value":2.78628052799066},"net_profit_margin":{"value":-0.08205168965014771},"roa":{"value":-0.09399260684564817},"roe":{"value":-0.14195612515240688},"debt_to_equity":{"value":0.5102903293822135,"negative_equity":false},"asset_turnover":{"value":1.145529205387655},"altman_z_score":{"value":2.5103669951965486},"roce":{"value":-0.11189744814336419}},"source_ids":{"financial_statement_id":"2333089","income_statement_id":"2333089","balance_sheet_id":"2333089"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":353050,"cogs":261416,"gross_prof":91634,"sell_exp":2388,"admin_exp":8342,"oth_op_rev":33343,"oth_op_exp":76348,"income_before_income_taxes":37899,"provision_for_income_taxes":66,"income_after_income_taxes":37833,"net_income":37833},"balance_data":{"cash":51864,"accounts_receivable":107514,"inventories":29193,"cur_assets":188571,"fixed_assets":131902,"intangible_assets":2500,"non_cur_assets":134402,"assets":322973,"cur_liab":21377,"non_cur_liab":52460,"equity":249136,"equities":322973},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",261416,261416,false],["net_turnover_source","gross_profit_calc",91634,91634,false],["gross_profit_calc","selling_exp",2388,2388,false],["gross_profit_calc","admin_exp",8342,8342,false],["gross_profit_calc","other_op_exp_exp",76348,76348,false]]}},"financial_ratios":{"current_ratio":{"value":8.821209711372035},"quick_ratio":{"value":7.455583103335361},"net_profit_margin":{"value":0.10716045885851862},"roa":{"value":0.11713982283348763},"roe":{"value":0.15185681716010532},"debt_to_equity":{"value":0.29637226253933596,"negative_equity":false},"asset_turnover":{"value":1.0931254315376209},"altman_z_score":{"value":3.8971965563544497},"roce":{"value":0.12566148092149762}},"source_ids":{"financial_statement_id":"2067342","income_statement_id":"2067342","balance_sheet_id":"2067342"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":417321,"cogs":369990,"gross_prof":47331,"sell_exp":1872,"admin_exp":11844,"oth_op_rev":102197,"oth_op_exp":89266,"income_before_income_taxes":46546,"income_after_income_taxes":46546,"net_income":46546},"balance_data":{"cash":40910,"accounts_receivable":108247,"inventories":35834,"cur_assets":184991,"fixed_assets":124243,"non_cur_assets":124243,"assets":309234,"cur_liab":34114,"non_cur_liab":63816,"equity":211304,"equities":309234},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",369990,369990,false],["net_turnover_source","gross_profit_calc",47331,47331,false],["gross_profit_calc","selling_exp",1872,1872,false],["gross_profit_calc","admin_exp",11844,11844,false],["gross_profit_calc","other_op_exp_exp",89266,89266,false]]}},"financial_ratios":{"current_ratio":{"value":5.422729671102773},"quick_ratio":{"value":4.372310488362549},"net_profit_margin":{"value":0.11153524505117164},"roa":{"value":0.1505203179469269},"roe":{"value":0.22027978646878432},"debt_to_equity":{"value":0.4634554953999924,"negative_equity":false},"asset_turnover":{"value":1.3495314228060304},"altman_z_score":{"value":3.6493303581545127},"roce":{"value":0.16918435591741784}},"source_ids":{"financial_statement_id":"1864939","income_statement_id":"1864939","balance_sheet_id":"1864939"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":349656,"cogs":264571,"gross_prof":85085,"sell_exp":1924,"admin_exp":8433,"oth_op_rev":99059,"oth_op_exp":91254,"income_before_income_taxes":82533,"provision_for_income_taxes":323,"income_after_income_taxes":82210,"net_income":82210},"balance_data":{"cash":27685,"accounts_receivable":66641,"inventories":35675,"cur_assets":130001,"fixed_assets":152885,"non_cur_assets":152885,"assets":282886,"cur_liab":49178,"non_cur_liab":68950,"equity":164758,"equities":282886},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",264571,264571,false],["net_turnover_source","gross_profit_calc",85085,85085,false],["gross_profit_calc","selling_exp",1924,1924,false],["gross_profit_calc","admin_exp",8433,8433,false],["gross_profit_calc","other_op_exp_exp",91254,91254,false]]}},"financial_ratios":{"current_ratio":{"value":2.643478791329456},"quick_ratio":{"value":1.9180527878319573},"net_profit_margin":{"value":0.23511680051250372},"roa":{"value":0.2906117658703506},"roe":{"value":0.4989742531470399},"debt_to_equity":{"value":0.7169788416950922,"negative_equity":false},"asset_turnover":{"value":1.236031475576734},"altman_z_score":{"value":3.423990605461201},"roce":{"value":0.35314580587741967}},"source_ids":{"financial_statement_id":"1719067","income_statement_id":"1719067","balance_sheet_id":"1719067"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":310088,"cogs":286132,"gross_prof":23956,"sell_exp":1901,"admin_exp":7051,"oth_op_rev":102609,"oth_op_exp":92126,"income_before_income_taxes":25487,"income_after_income_taxes":25487,"net_income":25487},"balance_data":{"cash":19040,"accounts_receivable":38907,"inventories":21529,"cur_assets":79476,"fixed_assets":94782,"non_cur_assets":94782,"assets":174258,"cur_liab":21255,"non_cur_liab":40188,"equity":112815,"equities":174258},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",286132,286132,false],["net_turnover_source","gross_profit_calc",23956,23956,false],["gross_profit_calc","selling_exp",1901,1901,false],["gross_profit_calc","admin_exp",7051,7051,false],["gross_profit_calc","other_op_exp_exp",92126,92126,false]]}},"financial_ratios":{"current_ratio":{"value":3.739167254763585},"quick_ratio":{"value":2.7262761703128677},"net_profit_margin":{"value":0.08219279688346534},"roa":{"value":0.1462601430063469},"roe":{"value":0.22591853920134733},"debt_to_equity":{"value":0.544635021938572,"negative_equity":false},"asset_turnover":{"value":1.7794764085436536},"altman_z_score":{"value":3.789411426669674},"roce":{"value":0.1665784331026189}},"source_ids":{"financial_statement_id":"1417561","income_statement_id":"1417561","balance_sheet_id":"1417561"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.12.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"67.73","6.17","20.26",6,"825.43","~ 665.97"],[2023,"63.98","6.83","18.36",6,"748.02","~ 616.50"],[2022,"65.01","6.57","19.79",7,"691.10","~ 545.72"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","17.38","1.67","5.0",5,"977.80","~ 792.23"],["2026. gada 2. ceturksnis","13.28","1.82","5.83",6,"950.10","~ 773.75"],["2026. gada 1. ceturksnis","15.18","1.51","5.00",6,"814.84","~ 683.56"],["2025. gada 4. ceturksnis","11.09","1.73","5.49",6,"894.69","~ 726.61"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.26,"employees":6,"gross_salary_raw":825.4294188585772,"gross_salary_formatted":"825.43","net_salary_formatted":"~ 665.97","vsaoi_employee_part":"86.67","non_taxable_minimum":"374.83","iin_part":"72.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.26,"employees":6,"gross_salary_raw":825.4294188585772,"gross_salary_formatted":"825.43","net_salary_formatted":"~ 665.97","vsaoi_employee_part":"86.67","non_taxable_minimum":"374.83","iin_part":"72.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-09-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,6,"EUR"],[2012,3,"LVL"],[2013,5,"LVL"],[2015,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-11-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV28ZZZ40103349003","K","SIA","2010-11-26","Olaines nov., Olaine, Rīgas iela 6 - 17A",2114,117924760,100016077,100003567,"0801009"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7732  ","041200","Olaine","67.73","6.17","20.26",6],[2023,"sabiedrība ar ierobežotu atbildību","7739  ","041200","Olaine","63.98","6.83","18.36",6],[2022,"sabiedrība ar ierobežotu atbildību","7739  ","041200","Olaine","65.01","6.57","19.79",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.12.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INMODUL SIA","2026. gada 3. ceturksnis","17.38","10.71","0.0","1.67","5.0","5"],["INMODUL SIA","2026. gada 2. ceturksnis","13.28","5.68","0.03","1.82","5.83","6"],["INMODUL SIA","2026. gada 1. ceturksnis","15.18","8.55","0.00","1.51","5.00","6"],["INMODUL SIA","2025. gada 4. ceturksnis","11.09","3.83","0.00","1.73","5.49","6"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-11-25",5000,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","eb998a13"],["2024-06-07",775,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","cff6b114"]]}}}