{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103350996","dati_atjaunoti":"2026-10-17","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103350996"},"registration_number":"40103350996","company_name":"Sabiedrība ar ierobežotu atbildību \"Ultima AB\"","company_type":"SIA","registered_date":"2010-12-01","area_of_activity":{"nace_code":"6832","nace_description":"Citas operācijas ar nekustamo īpašumu uz līguma pamata vai par atlīdzību"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,22400,-5650,309,1,"EUR"],[2024,18500,950,6062,1,"EUR"],[2023,19962,250,5357,1,"EUR"],[2022,10600,3531,5062,1,"EUR"],[2021,3645,1432,1531,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":22400,"cogs":28000,"gross_prof":-5600,"income_before_income_taxes":-5600,"provision_for_income_taxes":50,"income_after_income_taxes":-5650,"net_income":-5650},"balance_data":{"cash":309,"cur_assets":309,"assets":309,"cur_liab":295,"equity":14,"equities":309},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28000,28000,false],["net_turnover_source","gross_profit_calc",5600,-5600,true],["gross_profit_calc","ebit_calc",5600,-5600,true],["ebit_calc","ebt_calc",5600,-5600,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":1.047457627118644},"quick_ratio":{"value":1.047457627118644},"net_profit_margin":{"value":-0.25223214285714285},"roa":{"value":-18.284789644012946},"roe":{"value":-403.57142857142856},"debt_to_equity":{"value":21.071428571428573,"negative_equity":false},"asset_turnover":{"value":72.49190938511327},"altman_z_score":{"value":16.129627996270088},"roce":{"value":-400}},"source_ids":{"financial_statement_id":"2279914","income_statement_id":"2279914","balance_sheet_id":"2279914"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":18500,"cogs":17500,"gross_prof":1000,"income_before_income_taxes":1000,"provision_for_income_taxes":50,"income_after_income_taxes":950,"net_income":950},"balance_data":{"cash":1461,"marketable_securities":4551,"accounts_receivable":50,"cur_assets":6062,"assets":6062,"cur_liab":389,"equity":5673,"equities":6062},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17500,17500,false],["net_turnover_source","gross_profit_calc",1000,1000,false],["gross_profit_calc","ebit_calc",1000,1000,false],["ebit_calc","ebt_calc",1000,1000,false],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":15.583547557840618},"quick_ratio":{"value":15.583547557840618},"net_profit_margin":{"value":0.051351351351351354},"roa":{"value":0.15671395579016825},"roe":{"value":0.16745989776132558},"debt_to_equity":{"value":0.06857042129384805,"negative_equity":false},"asset_turnover":{"value":3.051798086440119},"altman_z_score":{"value":11.146959324342546},"roce":{"value":0.17627357659086904}},"source_ids":{"financial_statement_id":"2021062","income_statement_id":"2021062","balance_sheet_id":"2021062"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19962,"gross_prof":19962,"oth_op_exp":19662,"income_before_income_taxes":300,"provision_for_income_taxes":50,"income_after_income_taxes":250,"net_income":250},"balance_data":{"cash":313,"marketable_securities":4994,"accounts_receivable":50,"cur_assets":5357,"assets":5357,"cur_liab":394,"equity":4963,"equities":5357},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",19962,19962,false],["gross_profit_calc","other_op_exp_exp",19662,19662,false],["gross_profit_calc","ebit_calc",300,300,false],["ebit_calc","ebt_calc",300,300,false],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":13.596446700507615},"quick_ratio":{"value":13.596446700507615},"net_profit_margin":{"value":0.01252379521090071},"roa":{"value":0.04666791114429718},"roe":{"value":0.050372758412250654},"debt_to_equity":{"value":0.07938746725770703,"negative_equity":false},"asset_turnover":{"value":3.726339369049841},"altman_z_score":{"value":10.63236089030056},"roce":{"value":0.060447310094700786}},"source_ids":{"financial_statement_id":"1797173","income_statement_id":"1797173","balance_sheet_id":"1797173"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":10600,"gross_prof":10600,"oth_op_exp":7069,"income_before_income_taxes":3531,"income_after_income_taxes":3531,"net_income":3531},"balance_data":{"cash":5012,"accounts_receivable":50,"cur_assets":5062,"assets":5062,"cur_liab":444,"equity":4618,"equities":5062},"cash_flow_data":{"cfo_dm_oth":10600,"cfo_dm_tax":50,"at_beginning_of_year":1481,"at_end_of_year":5012},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",10600,10600,false],["gross_profit_calc","other_op_exp_exp",7069,7069,false],["gross_profit_calc","ebit_calc",3531,3531,false],["ebit_calc","ebt_calc",3531,3531,false],["ebt_calc","net_income_final",3531,3531,false]]}},"financial_ratios":{"current_ratio":{"value":11.4009009009009},"quick_ratio":{"value":11.4009009009009},"net_profit_margin":{"value":0.33311320754716983},"roa":{"value":0.6975503753457132},"roe":{"value":0.7646167171935903},"debt_to_equity":{"value":0.09614551754006063,"negative_equity":false},"asset_turnover":{"value":2.0940339786645596},"altman_z_score":{"value":10.052331163838671},"roce":{"value":0.7646167171935903}},"source_ids":{"financial_statement_id":"1438842","income_statement_id":"1438842","balance_sheet_id":"1438842","cash_flow_statement_id":"1438842"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3645,"oth_op_exp":2163,"income_before_income_taxes":1482,"provision_for_income_taxes":50,"income_after_income_taxes":1432,"net_income":1432},"balance_data":{"cash":1481,"accounts_receivable":50,"cur_assets":1531,"assets":1531,"cur_liab":444,"equity":1087,"equities":1531},"cash_flow_data":{"cfo_dm_oth":3645,"cfo_dm_tax":50,"cfo_dm_net":3581},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",3645,3645,false],["total_rev_calc","other_op_costs_exp",2163,2163,false],["total_rev_calc","ebitda_calc",1482,1482,false],["ebitda_calc","ebit_calc",1482,1482,false],["ebit_calc","ebt_calc",1482,1482,false]]}},"financial_ratios":{"current_ratio":{"value":3.4481981981981984},"quick_ratio":{"value":3.4481981981981984},"net_profit_margin":{"value":0.3928669410150892},"roa":{"value":0.9353363814500326},"roe":{"value":1.3173873045078197},"debt_to_equity":{"value":0.40846366145354185,"negative_equity":false},"asset_turnover":{"value":2.3807968647942523},"altman_z_score":{"value":7.522268063622081},"roce":{"value":1.3633854645814167}},"source_ids":{"financial_statement_id":"1319598","income_statement_id":"1319598","balance_sheet_id":"1319598","cash_flow_statement_id":"1319598"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.95","1.90","0.00","—","—"],[2023,"1.80","1.75","0.00","—","—"],[2022,"0.91","0.86","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.7","0.7","0.0","—","—"],["2026. gada 2. ceturksnis","0.7","0.7","0.0","—","—"],["2026. gada 1. ceturksnis","0.55","0.50","0.00","—","—"],["2025. gada 4. ceturksnis","0.65","0.65","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14,"EUR","2016-07-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2012,2,"LVL"],[2014,0,"EUR"],[2016,0,"EUR"],[2019,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-11-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV52ZZZ40103350996","K","SIA","2010-12-01","Siguldas nov., Sigulda, Oskara Kalpaka iela 13 - 18",2150,117470642,100015380,100003591,"0801615"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6832  ","048200","Sigulda","1.95","1.90","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","6831  ","048200","Sigulda","1.80","1.75","0.00"],[2022,"sabiedrība ar ierobežotu atbildību","6831  ","048200","Sigulda","0.91","0.86","0.00"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ULTIMA AB SIA","2026. gada 3. ceturksnis","0.7","0.0","0.0","0.7","0.0","0"],["ULTIMA AB SIA","2026. gada 2. ceturksnis","0.7","0.0","0.0","0.7","0.0","0"],["ULTIMA AB SIA","2026. gada 1. ceturksnis","0.55","0.00","0.00","0.50","0.00","0"],["ULTIMA AB SIA","2025. gada 4. ceturksnis","0.65","0.00","0.00","0.65","0.00","0"]]}}}