{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103351440","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103351440"},"registration_number":"40103351440","company_name":"Sabiedrība ar ierobežotu atbildību \"Baltic Pharma\"","company_type":"SIA","registered_date":"2010-12-03","area_of_activity":{"nace_code":"2042","nace_description":"Smaržu un ķermeņa kopšanas līdzekļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1251,-1256,1099,1,"EUR"],[2024,4575,26247,899,2,"EUR"],[2023,4612,1339,6556,2,"EUR"],[2022,1697,-1985,5893,2,"EUR"],[2021,2962,-611,16715,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1251,"cogs":1240,"gross_prof":11,"admin_exp":1220,"oth_op_rev":3,"income_before_income_taxes":-1206,"provision_for_income_taxes":50,"income_after_income_taxes":-1256,"net_income":-1256},"balance_data":{"cash":69,"accounts_receivable":105,"inventories":637,"cur_assets":811,"intangible_assets":288,"non_cur_assets":288,"assets":1099,"cur_liab":1405,"provisions":2331,"equity":-2637,"equities":1099},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1240,1240,false],["net_turnover_source","gross_profit_calc",11,11,false],["gross_profit_calc","admin_exp",1220,1220,false],["gross_profit_calc","ebit_calc",1209,-1209,true],["other_op_rev_source","ebit_calc",3,3,false]]}},"financial_ratios":{"current_ratio":{"value":0.5772241992882562},"quick_ratio":{"value":0.12384341637010676},"net_profit_margin":{"value":-1.0039968025579535},"roa":{"value":-1.1428571428571428},"roe":{"value":0.4762988244216913},"debt_to_equity":{"value":-0.5328024270003792,"negative_equity":true},"asset_turnover":{"value":1.1383075523202912},"altman_z_score":{"value":-5.481625006881054},"roce":{"value":3.9411764705882355}},"source_ids":{"financial_statement_id":"2305971","income_statement_id":"2305971","balance_sheet_id":"2305971"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":4575,"cogs":7101,"gross_prof":-2526,"sell_exp":32,"admin_exp":1353,"oth_op_rev":30211,"interest_expenses":3,"income_before_income_taxes":26297,"provision_for_income_taxes":50,"income_after_income_taxes":26247,"net_income":26247},"balance_data":{"cash":512,"accounts_receivable":99,"cur_assets":611,"intangible_assets":288,"non_cur_assets":288,"assets":899,"cur_liab":740,"provisions":1539,"equity":-1380,"equities":899},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7101,7101,false],["net_turnover_source","gross_profit_calc",2526,-2526,true],["gross_profit_calc","selling_exp",32,32,false],["gross_profit_calc","admin_exp",1353,1353,false],["gross_profit_calc","ebit_calc",3911,-3911,true]]}},"financial_ratios":{"current_ratio":{"value":0.8256756756756757},"quick_ratio":{"value":0.8256756756756757},"net_profit_margin":{"value":5.737049180327869},"roa":{"value":29.195773081201335},"roe":{"value":-19.019565217391303},"debt_to_equity":{"value":-0.5362318840579711,"negative_equity":true},"interest_coverage":{"value":8766.666666666666},"asset_turnover":{"value":5.088987764182425},"altman_z_score":{"value":93.7869425187145},"roce":{"value":165.40880503144655}},"source_ids":{"financial_statement_id":"2061819","income_statement_id":"2061819","balance_sheet_id":"2061819"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":4612,"cogs":2203,"gross_prof":2409,"sell_exp":516,"admin_exp":502,"interest_expenses":2,"income_before_income_taxes":1389,"provision_for_income_taxes":50,"income_after_income_taxes":1339,"net_income":1339},"balance_data":{"cash":808,"accounts_receivable":3121,"inventories":2307,"cur_assets":6236,"intangible_assets":320,"non_cur_assets":320,"assets":6556,"cur_liab":5817,"non_cur_liab":28364,"equity":-27625,"equities":6556},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2203,2203,false],["net_turnover_source","gross_profit_calc",2409,2409,false],["gross_profit_calc","selling_exp",516,516,false],["gross_profit_calc","admin_exp",502,502,false],["gross_profit_calc","ebit_calc",1391,1391,false]]}},"financial_ratios":{"current_ratio":{"value":1.0720302561457795},"quick_ratio":{"value":0.6754340725459859},"net_profit_margin":{"value":0.29032957502168255},"roa":{"value":0.2042403904820012},"roe":{"value":-0.04847058823529412},"debt_to_equity":{"value":-1.2373212669683258,"negative_equity":true},"interest_coverage":{"value":695.5},"asset_turnover":{"value":0.7034777303233679},"altman_z_score":{"value":-2.501331159410873},"roce":{"value":1.8822733423545333}},"source_ids":{"financial_statement_id":"1925652","income_statement_id":"1925652","balance_sheet_id":"1925652"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1697,"cogs":2250,"gross_prof":-553,"sell_exp":272,"admin_exp":1114,"oth_op_rev":4,"income_before_income_taxes":-1935,"provision_for_income_taxes":50,"income_after_income_taxes":-1985,"net_income":-1985},"balance_data":{"cash":778,"accounts_receivable":3896,"inventories":1219,"cur_assets":5893,"assets":5893,"cur_liab":6194,"non_cur_liab":28664,"equity":-28965,"equities":5893},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2250,2250,false],["net_turnover_source","gross_profit_calc",553,-553,true],["gross_profit_calc","selling_exp",272,272,false],["gross_profit_calc","admin_exp",1114,1114,false],["gross_profit_calc","ebit_calc",1939,-1939,true]]}},"financial_ratios":{"current_ratio":{"value":0.9514045850823377},"quick_ratio":{"value":0.754601226993865},"net_profit_margin":{"value":-1.169711255156158},"roa":{"value":-0.33684031902256917},"roe":{"value":0.0685309856723632},"debt_to_equity":{"value":-1.2034524426031417,"negative_equity":true},"asset_turnover":{"value":0.28796877651450875},"altman_z_score":{"value":-5.2815618520042085},"roce":{"value":6.428571428571429}},"source_ids":{"financial_statement_id":"1716448","income_statement_id":"1716448","balance_sheet_id":"1716448"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":2962,"cogs":1260,"gross_prof":1702,"sell_exp":443,"admin_exp":1820,"income_before_income_taxes":-561,"provision_for_income_taxes":50,"income_after_income_taxes":-611,"net_income":-611},"balance_data":{"cash":434,"accounts_receivable":14054,"inventories":2227,"cur_assets":16715,"assets":16715,"cur_liab":14590,"non_cur_liab":29105,"equity":-26980,"equities":16715},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1260,1260,false],["net_turnover_source","gross_profit_calc",1702,1702,false],["gross_profit_calc","selling_exp",443,443,false],["gross_profit_calc","admin_exp",1820,1820,false],["gross_profit_calc","ebit_calc",561,-561,true]]}},"financial_ratios":{"current_ratio":{"value":1.1456477039067854},"quick_ratio":{"value":0.9930089102124743},"net_profit_margin":{"value":-0.20627954085077652},"roa":{"value":-0.036553993419084656},"roe":{"value":0.022646404744255003},"debt_to_equity":{"value":-1.6195329873980726,"negative_equity":true},"asset_turnover":{"value":0.17720610230332037},"altman_z_score":{"value":-1.462767223619988},"roce":{"value":-0.264}},"source_ids":{"financial_statement_id":"1395557","income_statement_id":"1395557","balance_sheet_id":"1395557"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.04.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -0.26","0.00","0.00",1,"—","—"],[2023,"0.16","0.00","0.00",1,"—","—"],[2022," -0.04","0.00","0.00",1,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-0.1","0.0","0.0","—","—"],["2026. gada 2. ceturksnis","-0.05","0.0","0.0","—","—"],["2026. gada 1. ceturksnis"," -0.05","0.00","0.00","—","—"],["2025. gada 4. ceturksnis"," -0.05","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2842,"EUR","2016-06-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2012,3,"LVL"],[2013,3,"LVL"],[2016,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-11-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV92ZZZ40103351440","K","SIA","2010-12-03","Rīga, Bruņinieku iela 25",1001,101110116,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2042  ","010091","Centra rajons"," -0.26","0.00","0.00",1],[2023,"sabiedrība ar ierobežotu atbildību","2042  ","010091","Centra rajons","0.16","0.00","0.00",1],[2022,"sabiedrība ar ierobežotu atbildību","2042  ","010091","Centra rajons"," -0.04","0.00","0.00",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.04.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC PHARMA SIA","2026. gada 3. ceturksnis","-0.1","0.0","0.1","0.0","0.0","0"],["BALTIC PHARMA SIA","2026. gada 2. ceturksnis","-0.05","0.0","0.06","0.0","0.0","0"],["BALTIC PHARMA SIA","2026. gada 1. ceturksnis"," -0.05","0.00","0.10","0.00","0.00","0"],["BALTIC PHARMA SIA","2025. gada 4. ceturksnis"," -0.05","0.00","0.05","0.00","0.00","0"]]}}}