{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103351578","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103351578","company_name":"Sabiedrība ar ierobežotu atbildību \"KIKUSTI IKŠĶILES DRĒBNIEKI\"","company_type":"SIA","registered_date":"2010-12-03","area_of_activity":{"nace_code":"1419","nace_description":"Trikotāžas apģērbu un apģērbu piederumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,17364,740,9619,2,"EUR"],[2024,15145,-1004,9443,3,"EUR"],[2023,16768,-2325,10352,3,"EUR"],[2022,14718,3438,12354,3,"EUR"],[2021,7109,-313,9933,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":17364,"cogs":16531,"gross_prof":833,"admin_exp":93,"income_before_income_taxes":740,"income_after_income_taxes":740,"net_income":740},"balance_data":{"cash":259,"cur_assets":259,"fixed_assets":9360,"non_cur_assets":9360,"assets":9619,"cur_liab":1483,"non_cur_liab":10393,"equity":-2257,"equities":9619},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16531,16531,false],["net_turnover_source","gross_profit_calc",833,833,false],["gross_profit_calc","admin_exp",93,93,false],["gross_profit_calc","ebit_calc",740,740,false],["ebit_calc","ebt_calc",740,740,false]]}},"financial_ratios":{"current_ratio":{"value":0.174645987862441},"quick_ratio":{"value":0.174645987862441},"net_profit_margin":{"value":0.04261690854641788},"roa":{"value":0.0769310739162075},"roe":{"value":-0.32786885245901637},"debt_to_equity":{"value":-5.261852015950376,"negative_equity":true},"asset_turnover":{"value":1.8051772533527393},"altman_z_score":{"value":1.6707951241387464},"roce":{"value":0.09095378564405113}},"source_ids":{"financial_statement_id":"2228323","income_statement_id":"2228323","balance_sheet_id":"2228323"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":15145,"cogs":15674,"gross_prof":-529,"admin_exp":95,"oth_op_exp":380,"income_before_income_taxes":-1004,"income_after_income_taxes":-1004,"net_income":-1004},"balance_data":{"cash":83,"cur_assets":83,"fixed_assets":9360,"non_cur_assets":9360,"assets":9443,"cur_liab":2047,"non_cur_liab":10393,"equity":-2997,"equities":9443},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15674,15674,false],["net_turnover_source","gross_profit_calc",529,-529,true],["gross_profit_calc","admin_exp",95,95,false],["gross_profit_calc","other_op_exp_exp",380,380,false],["gross_profit_calc","ebit_calc",1004,-1004,true]]}},"financial_ratios":{"current_ratio":{"value":0.04054714215925745},"quick_ratio":{"value":0.04054714215925745},"net_profit_margin":{"value":-0.06629250577748431},"roa":{"value":-0.1063221433866356},"roe":{"value":0.33500166833500167},"debt_to_equity":{"value":-4.150817484150817,"negative_equity":true},"asset_turnover":{"value":1.6038335274806734},"altman_z_score":{"value":0.7511538819990512},"roce":{"value":-0.1357490535424554}},"source_ids":{"financial_statement_id":"2064300","income_statement_id":"2064300","balance_sheet_id":"2064300"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":16768,"cogs":18998,"gross_prof":-2230,"admin_exp":95,"income_before_income_taxes":-2325,"income_after_income_taxes":-2325,"net_income":-2325},"balance_data":{"cash":612,"accounts_receivable":380,"cur_assets":992,"fixed_assets":9360,"non_cur_assets":9360,"assets":10352,"cur_liab":1952,"non_cur_liab":10393,"equity":-1993,"equities":10352},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18998,18998,false],["net_turnover_source","gross_profit_calc",2230,-2230,true],["gross_profit_calc","admin_exp",95,95,false],["gross_profit_calc","ebit_calc",2325,-2325,true],["ebit_calc","ebt_calc",2325,-2325,true]]}},"financial_ratios":{"current_ratio":{"value":0.5081967213114754},"quick_ratio":{"value":0.5081967213114754},"net_profit_margin":{"value":-0.13865696564885496},"roa":{"value":-0.22459428129829984},"roe":{"value":1.166583040642248},"debt_to_equity":{"value":-6.194179628700452,"negative_equity":true},"asset_turnover":{"value":1.6197836166924267},"altman_z_score":{"value":0.6213653921454474},"roce":{"value":-0.2767857142857143}},"source_ids":{"financial_statement_id":"1877867","income_statement_id":"1877867","balance_sheet_id":"1877867"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":14718,"cogs":11095,"gross_prof":3623,"admin_exp":77,"oth_op_exp":108,"income_before_income_taxes":3438,"income_after_income_taxes":3438,"net_income":3438},"balance_data":{"cash":2474,"accounts_receivable":520,"cur_assets":2994,"fixed_assets":9360,"non_cur_assets":9360,"assets":12354,"cur_liab":1629,"non_cur_liab":10393,"equity":332,"equities":12354},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11095,11095,false],["net_turnover_source","gross_profit_calc",3623,3623,false],["gross_profit_calc","admin_exp",77,77,false],["gross_profit_calc","other_op_exp_exp",108,108,false],["gross_profit_calc","ebit_calc",3438,3438,false]]}},"financial_ratios":{"current_ratio":{"value":1.8379373848987108},"quick_ratio":{"value":1.8379373848987108},"net_profit_margin":{"value":0.23359152058703628},"roa":{"value":0.2782904322486644},"roe":{"value":10.355421686746988},"debt_to_equity":{"value":36.21084337349398,"negative_equity":false},"asset_turnover":{"value":1.1913550267119961},"altman_z_score":{"value":2.167203317163367},"roce":{"value":0.3205594405594406}},"source_ids":{"financial_statement_id":"1479859","income_statement_id":"1479859","balance_sheet_id":"1479859"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":7109,"cogs":5595,"gross_prof":1514,"admin_exp":1827,"income_before_income_taxes":-313,"income_after_income_taxes":-313,"net_income":-313},"balance_data":{"cash":118,"inventories":455,"cur_assets":573,"fixed_assets":9360,"non_cur_assets":9360,"assets":9933,"cur_liab":2645,"non_cur_liab":10393,"equity":-3105,"equities":9933},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5595,5595,false],["net_turnover_source","gross_profit_calc",1514,1514,false],["gross_profit_calc","admin_exp",1827,1827,false],["gross_profit_calc","ebit_calc",313,-313,true],["ebit_calc","ebt_calc",313,-313,true]]}},"financial_ratios":{"current_ratio":{"value":0.2166351606805293},"quick_ratio":{"value":0.0446124763705104},"net_profit_margin":{"value":-0.04402869601913068},"roa":{"value":-0.03151112453438035},"roe":{"value":0.10080515297906602},"debt_to_equity":{"value":-4.19903381642512,"negative_equity":true},"asset_turnover":{"value":0.7156951575556226},"altman_z_score":{"value":0.10200376975806935},"roce":{"value":-0.04294731064763996}},"source_ids":{"financial_statement_id":"1377046","income_statement_id":"1377046","balance_sheet_id":"1377046"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.05","0.82","4.21",3,"343.05","~ 307.03"],[2023,"5.55","0.54","5.00",3,"407.42","~ 364.64"],[2022,"3.35","0.48","2.65",3,"215.93","~ 193.26"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.75","0.14","0.61",2,"***","***"],["2026. gada 1. ceturksnis","1.37","0.31","1.07",2,"***","***"],["2025. gada 4. ceturksnis","1.41","0.19","1.22",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.21,"employees":3,"gross_salary_raw":343.04618493530194,"gross_salary_formatted":"343.05","net_salary_formatted":"~ 307.03","vsaoi_employee_part":"36.02","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.21,"employees":3,"gross_salary_raw":343.04618493530194,"gross_salary_formatted":"343.05","net_salary_formatted":"~ 307.03","vsaoi_employee_part":"36.02","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",12379,"EUR","2016-07-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2013,2,"LVL"],[2014,2,"EUR"],[2015,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-11-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV52ZZZ40103351578","K","SIA","2010-12-03","Ogres nov., Ikšķile, Lībiešu iela 23",5052,101372376,100016688,100003487,"0740605"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","040200","Ikšķile","5.05","0.82","4.21",3],[2023,"sabiedrība ar ierobežotu atbildību","1419  ","040200","Ikšķile","5.55","0.54","5.00",3],[2022,"sabiedrība ar ierobežotu atbildību","1419  ","040200","Ikšķile","3.35","0.48","2.65",3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KIKUSTI IKŠĶILES DRĒBNIEKI SIA","2025. gada 4. ceturksnis","1.41","0.00","0.00","0.19","1.22","2"],["KIKUSTI IKŠĶILES DRĒBNIEKI SIA","2026. gada 1. ceturksnis","1.37","0.00","0.00","0.31","1.07","2"],["KIKUSTI IKŠĶILES DRĒBNIEKI SIA","2026. gada 2. ceturksnis","0.75","0.0","0.0","0.14","0.61","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[8567,7087,1480,1294,17,169,169,169],[6841,7889,-1048,1077,6,-2131,-2131,-2131],[7109,5595,1514,1827,null,-313,-313,-313],[14718,11095,3623,77,108,3438,3438,3438],[16768,18998,-2230,95,null,-2325,-2325,-2325]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[362,6,444,812,10251,10251,11063,1331,10393,-661,11063],[271,null,455,726,9402,9402,10128,2527,10393,-2792,10128],[118,null,455,573,9360,9360,9933,2645,10393,-3105,9933],[2474,520,null,2994,9360,9360,12354,1629,10393,332,12354],[612,380,null,992,9360,9360,10352,1952,10393,-1993,10352]]}}}