{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103352060","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103352060"},"registration_number":"40103352060","company_name":"Sabiedrība ar ierobežotu atbildību \"MILONIKA\"","company_type":"SIA","registered_date":"2010-12-06","area_of_activity":{"nace_code":"8121","nace_description":"Vispārīgi ēku tīrīšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,200508,3400,23504,7,"EUR"],[2024,150582,8320,24150,8,"EUR"],[2023,128288,6617,21813,7,"EUR"],[2022,88114,742,12736,6,"EUR"],[2021,63863,17465,24897,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":200508,"cogs":64939,"gross_prof":135569,"admin_exp":9130,"oth_op_rev":16,"income_before_income_taxes":126455,"provision_for_income_taxes":26275,"income_after_income_taxes":100180,"extra_dividends":96780,"net_income":3400},"balance_data":{"cash":2347,"accounts_receivable":19647,"cur_assets":21994,"fixed_assets":1510,"non_cur_assets":1510,"assets":23504,"cur_liab":16656,"non_cur_liab":648,"equity":6200,"equities":23504},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64939,64939,false],["net_turnover_source","gross_profit_calc",135569,135569,false],["gross_profit_calc","admin_exp",9130,9130,false],["gross_profit_calc","ebit_calc",126439,126439,false],["other_op_rev_source","ebit_calc",16,16,false]]}},"financial_ratios":{"current_ratio":{"value":1.3204851104707012},"quick_ratio":{"value":1.3204851104707012},"net_profit_margin":{"value":0.016956929399325714},"roa":{"value":0.1446562287270252},"roe":{"value":0.5483870967741935},"debt_to_equity":{"value":2.790967741935484,"negative_equity":false},"asset_turnover":{"value":8.530803267528931},"altman_z_score":{"value":25.76661098999055},"roce":{"value":18.46597546728972}},"source_ids":{"financial_statement_id":"2096206","income_statement_id":"2096206","balance_sheet_id":"2096206"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":150582,"cogs":74932,"gross_prof":75650,"admin_exp":12696,"oth_op_exp":1,"income_before_income_taxes":62953,"provision_for_income_taxes":12250,"income_after_income_taxes":50703,"extra_dividends":42383,"net_income":8320},"balance_data":{"cash":8192,"accounts_receivable":15958,"cur_assets":24150,"assets":24150,"cur_liab":13030,"equity":11120,"equities":24150},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",74932,74932,false],["net_turnover_source","gross_profit_calc",75650,75650,false],["gross_profit_calc","admin_exp",12696,12696,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",62953,62953,false]]}},"financial_ratios":{"current_ratio":{"value":1.8534151957022256},"quick_ratio":{"value":1.8534151957022256},"net_profit_margin":{"value":0.05525228779004131},"roa":{"value":0.3445134575569358},"roe":{"value":0.7482014388489209},"debt_to_equity":{"value":1.1717625899280575,"negative_equity":false},"asset_turnover":{"value":6.23527950310559},"altman_z_score":{"value":15.40056634906864},"roce":{"value":5.661241007194245}},"source_ids":{"financial_statement_id":"1950552","income_statement_id":"1950552","balance_sheet_id":"1950552"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":128288,"cogs":61216,"gross_prof":67072,"admin_exp":13165,"oth_op_exp":35,"other_interest_revenues":3,"income_before_income_taxes":53875,"provision_for_income_taxes":9600,"income_after_income_taxes":44275,"extra_dividends":37658,"net_income":6617},"balance_data":{"cash":7066,"accounts_receivable":14365,"cur_assets":21431,"fixed_assets":382,"non_cur_assets":382,"assets":21813,"cur_liab":12396,"equity":9417,"equities":21813},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61216,61216,false],["net_turnover_source","gross_profit_calc",67072,67072,false],["gross_profit_calc","admin_exp",13165,13165,false],["gross_profit_calc","other_op_exp_exp",35,35,false],["gross_profit_calc","ebit_calc",53872,53872,false]]}},"financial_ratios":{"current_ratio":{"value":1.728864149725718},"quick_ratio":{"value":1.728864149725718},"net_profit_margin":{"value":0.05157925916687453},"roa":{"value":0.30335121257965436},"roe":{"value":0.7026653923754911},"debt_to_equity":{"value":1.3163427843262185,"negative_equity":false},"asset_turnover":{"value":5.881263466740017},"altman_z_score":{"value":14.525059638716469},"roce":{"value":5.721036423489434}},"source_ids":{"financial_statement_id":"1784888","income_statement_id":"1784888","balance_sheet_id":"1784888"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":88114,"cogs":44786,"gross_prof":43328,"admin_exp":10285,"oth_op_exp":96,"other_interest_revenues":197,"income_before_income_taxes":33144,"provision_for_income_taxes":9700,"income_after_income_taxes":23444,"extra_dividends":22702,"net_income":742},"balance_data":{"cash":1365,"accounts_receivable":10494,"cur_assets":11859,"fixed_assets":877,"non_cur_assets":877,"assets":12736,"cur_liab":9194,"equity":3542,"equities":12736},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44786,44786,false],["net_turnover_source","gross_profit_calc",43328,43328,false],["gross_profit_calc","admin_exp",10285,10285,false],["gross_profit_calc","other_op_exp_exp",96,96,false],["gross_profit_calc","ebit_calc",32947,32947,false]]}},"financial_ratios":{"current_ratio":{"value":1.2898629541005002},"quick_ratio":{"value":1.2898629541005002},"net_profit_margin":{"value":0.008420909276618925},"roa":{"value":0.05826005025125628},"roe":{"value":0.20948616600790515},"debt_to_equity":{"value":2.5957086391869,"negative_equity":false},"asset_turnover":{"value":6.918498743718593},"altman_z_score":{"value":15.537673851347641},"roce":{"value":9.35742518351214}},"source_ids":{"financial_statement_id":"1437396","income_statement_id":"1437396","balance_sheet_id":"1437396"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":63863,"cogs":31695,"gross_prof":32168,"admin_exp":14409,"oth_op_exp":136,"other_interest_revenues":217,"income_before_income_taxes":17840,"provision_for_income_taxes":375,"income_after_income_taxes":17465,"net_income":17465},"balance_data":{"cash":4345,"accounts_receivable":20552,"cur_assets":24897,"assets":24897,"cur_liab":6000,"equity":18897,"equities":24897},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31695,31695,false],["net_turnover_source","gross_profit_calc",32168,32168,false],["gross_profit_calc","admin_exp",14409,14409,false],["gross_profit_calc","other_op_exp_exp",136,136,false],["gross_profit_calc","ebit_calc",17623,17623,false]]}},"financial_ratios":{"current_ratio":{"value":4.1495},"quick_ratio":{"value":4.1495},"net_profit_margin":{"value":0.27347603463664405},"roa":{"value":0.7014901393742218},"roe":{"value":0.9242207757845161},"debt_to_equity":{"value":0.3175107159866645,"negative_equity":false},"asset_turnover":{"value":2.565088163232518},"altman_z_score":{"value":7.2961627758364465},"roce":{"value":0.9440651955336826}},"source_ids":{"financial_statement_id":"1304005","income_statement_id":"1304005","balance_sheet_id":"1304005"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.02.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"75.72","11.02","22.41",8,"684.77","~ 576.08"],[2023,"61.46","7.28","19.10",7,"667.00","~ 564.73"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","26.21","1.93","5.36",7,"748.72","~ 639.48"],["2026. gada 1. ceturksnis","23.13","1.66","4.94",7,"690.05","~ 600.36"],["2025. gada 4. ceturksnis","23.75","1.56","4.89",7,"683.07","~ 585.50"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.41,"employees":8,"gross_salary_raw":684.7682604869464,"gross_salary_formatted":"684.77","net_salary_formatted":"~ 576.08","vsaoi_employee_part":"71.90","non_taxable_minimum":"428.93","iin_part":"36.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.41,"employees":8,"gross_salary_raw":684.7682604869464,"gross_salary_formatted":"684.77","net_salary_formatted":"~ 576.08","vsaoi_employee_part":"71.90","non_taxable_minimum":"428.93","iin_part":"36.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2026-02-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,5,"EUR"],[2014,5,"EUR"],[2015,5,"EUR"],[2016,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-11-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV36ZZZ40103352060","K","SIA","2010-12-06","Rīga, Dravnieku iela 10 - 90",1021,111278397,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8121  ","010093","Latgales priekšpilsēta","75.72","11.02","22.41",8],[2023,"sabiedrība ar ierobežotu atbildību","8121  ","010093","Latgales priekšpilsēta","61.46","7.28","19.10",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.02.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MILONIKA SIA","2025. gada 4. ceturksnis","23.75","10.44","0.00","1.56","4.89","7"],["MILONIKA SIA","2026. gada 1. ceturksnis","23.13","10.50","0.00","1.66","4.94","7"],["MILONIKA SIA","2026. gada 2. ceturksnis","26.21","11.66","0.0","1.93","5.36","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","provision_for_income_taxes","extra_dividends"],"data":[[38506,22689,15817,9081,348,6388,6388,6388,null,null,null],[63863,31695,32168,14409,136,17840,17465,17465,217,375,null],[88114,44786,43328,10285,96,33144,23444,742,197,9700,22702],[128288,61216,67072,13165,35,53875,44275,6617,3,9600,37658],[150582,74932,75650,12696,1,62953,50703,8320,null,12250,42383]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[542,6378,6920,6920,3988,2932,6920,null,null],[4345,20552,24897,24897,6000,18897,24897,null,null],[1365,10494,11859,12736,9194,3542,12736,877,877],[7066,14365,21431,21813,12396,9417,21813,382,382],[8192,15958,24150,24150,13030,11120,24150,null,null]]}}}