{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103353174","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103353174"},"registration_number":"40103353174","company_name":"SIA \"Forest Travel\"","company_type":"SIA","registered_date":"2010-12-07","area_of_activity":{"nace_code":"0170","nace_description":"Medniecība, slazdošana un ar to saistīti pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3965,-1677,183,1,"EUR"],[2024,10427,-5404,1960,1,"EUR"],[2023,37130,4042,7265,1,"EUR"],[2022,4065,260,3223,1,"EUR"],[2021,4485,-769,3671,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3965,"cogs":5642,"gross_prof":-1677,"income_before_income_taxes":-1677,"income_after_income_taxes":-1677,"net_income":-1677},"balance_data":{"cash":84,"accounts_receivable":12,"inventories":15,"cur_assets":111,"fixed_assets":72,"non_cur_assets":72,"assets":183,"equity":183,"equities":183},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5642,5642,false],["net_turnover_source","gross_profit_calc",1677,-1677,true],["gross_profit_calc","ebit_calc",1677,-1677,true],["ebit_calc","ebt_calc",1677,-1677,true],["ebt_calc","net_income_final",1677,-1677,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.42295081967213116},"roa":{"value":-9.163934426229508},"roe":{"value":-9.163934426229508},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":21.666666666666668},"altman_z_score":{"value":-5.567109289617484},"roce":{"value":-9.163934426229508}},"source_ids":{"financial_statement_id":"2244877","income_statement_id":"2244877","balance_sheet_id":"2244877"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":10427,"cogs":15831,"gross_prof":-5404,"income_before_income_taxes":-5404,"income_after_income_taxes":-5404,"net_income":-5404},"balance_data":{"cash":1799,"accounts_receivable":12,"inventories":16,"cur_assets":1827,"fixed_assets":133,"non_cur_assets":133,"assets":1960,"non_cur_liab":100,"equity":1860,"equities":1960},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15831,15831,false],["net_turnover_source","gross_profit_calc",5404,-5404,true],["gross_profit_calc","ebit_calc",5404,-5404,true],["ebit_calc","ebt_calc",5404,-5404,true],["ebt_calc","net_income_final",5404,-5404,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.5182698762827276},"roa":{"value":-2.757142857142857},"roe":{"value":-2.9053763440860214},"debt_to_equity":{"value":0.053763440860215055,"negative_equity":false},"asset_turnover":{"value":5.319897959183673},"altman_z_score":{"value":6.026947448979591},"roce":{"value":-2.757142857142857}},"source_ids":{"financial_statement_id":"2032378","income_statement_id":"2032378","balance_sheet_id":"2032378"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":37130,"cogs":33088,"gross_prof":4042,"income_before_income_taxes":4042,"income_after_income_taxes":4042,"net_income":4042},"balance_data":{"cash":5783,"accounts_receivable":1206,"inventories":10,"cur_assets":6999,"fixed_assets":266,"non_cur_assets":266,"assets":7265,"equity":7265,"equities":7265},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33088,33088,false],["net_turnover_source","gross_profit_calc",4042,4042,false],["gross_profit_calc","ebit_calc",4042,4042,false],["ebit_calc","ebt_calc",4042,4042,false],["ebt_calc","net_income_final",4042,4042,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.10886075949367088},"roa":{"value":0.5563661390227116},"roe":{"value":0.5563661390227116},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":5.110805230557467},"altman_z_score":{"value":8.366961046111493},"roce":{"value":0.5563661390227116}},"source_ids":{"financial_statement_id":"1901440","income_statement_id":"1901440","balance_sheet_id":"1901440"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":4065,"cogs":3805,"gross_prof":260,"income_before_income_taxes":260,"income_after_income_taxes":260,"net_income":260},"balance_data":{"cash":1866,"accounts_receivable":1231,"cur_assets":3097,"fixed_assets":126,"non_cur_assets":126,"assets":3223,"equity":3223,"equities":3223},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3805,3805,false],["net_turnover_source","gross_profit_calc",260,260,false],["gross_profit_calc","ebit_calc",260,260,false],["ebit_calc","ebt_calc",260,260,false],["ebt_calc","net_income_final",260,260,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.06396063960639606},"roa":{"value":0.08067018305926156},"roe":{"value":0.08067018305926156},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":1.26124728513807},"altman_z_score":{"value":3.0453366428793047},"roce":{"value":0.08067018305926156}},"source_ids":{"financial_statement_id":"1730624","income_statement_id":"1730624","balance_sheet_id":"1730624"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":4485,"cogs":5254,"gross_prof":-769,"income_before_income_taxes":-769,"income_after_income_taxes":-769,"net_income":-769},"balance_data":{"cash":1465,"accounts_receivable":2088,"inventories":5,"cur_assets":3558,"fixed_assets":113,"non_cur_assets":113,"assets":3671,"non_cur_liab":708,"equity":2963,"equities":3671},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5254,5254,false],["net_turnover_source","gross_profit_calc",769,-769,true],["gross_profit_calc","ebit_calc",769,-769,true],["ebit_calc","ebt_calc",769,-769,true],["ebt_calc","net_income_final",769,-769,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.17146042363433667},"roa":{"value":-0.2094797058022337},"roe":{"value":-0.25953425582180223},"debt_to_equity":{"value":0.23894701316233546,"negative_equity":false},"asset_turnover":{"value":1.2217379460637428},"altman_z_score":{"value":3.7047273915111107},"roce":{"value":-0.2094797058022337}},"source_ids":{"financial_statement_id":"1392953","income_statement_id":"1392953","balance_sheet_id":"1392953"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 07.02.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 03.02.2020 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2.55","0.96","1.59",1,"***","***"],[2023,"1.64","0.62","1.02",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.24","0.1","0.14",1,"***","***"],["2026. gada 1. ceturksnis","0.24","0.10","0.14",1,"***","***"],["2025. gada 4. ceturksnis","0.24","0.10","0.14",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",142,"EUR","2016-10-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2011,2,"LVL"],[2012,2,"LVL"],[2013,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-11-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV28ZZZ40103353174","K","SIA","2010-12-07","Mārupes nov., Babītes pag., Babīte, Dārza iela 4",2101,102117768,100016583,"0804948"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0170  ","039400","Babītes pag.","2.55","0.96","1.59",1],[2023,"sabiedrība ar ierobežotu atbildību","0170  ","039400","Babītes pag.","1.64","0.62","1.02",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 07.02.2013 ","nav","nav"," 03.02.2020 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FOREST TRAVEL SIA","2025. gada 4. ceturksnis","0.24","0.00","0.00","0.10","0.14","1"],["FOREST TRAVEL SIA","2026. gada 1. ceturksnis","0.24","0.00","0.00","0.10","0.14","1"],["FOREST TRAVEL SIA","2026. gada 2. ceturksnis","0.24","0.0","0.0","0.1","0.14","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[6007,9188,-3181,-3181,-3181,-3181,null],[24083,23725,358,358,null,315,43],[9870,7445,2425,2425,2425,2425,null],[4485,5254,-769,-769,-769,-769,null],[4065,3805,260,260,260,260,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","non_cur_liab","equity","equities","inventories","cur_liab"],"data":[[732,3386,4118,320,320,4438,3130,1308,4438,null,null],[324,null,364,199,199,563,null,415,563,40,148],[652,3207,3864,327,327,4191,459,3732,4191,5,null],[1465,2088,3558,113,113,3671,708,2963,3671,5,null],[1866,1231,3097,126,126,3223,null,3223,3223,null,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_extra","cfo_dm_net","net_increase","at_end_of_year","cfi_acq_fa","cff_ln_rcv","at_beginning_of_year"],"data":[[24083,23759,324,324,324,324,324,null,null,null],[30083,26237,null,347,347,23,347,1119,2380,324]]}}}