{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103353352","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103353352","company_name":"Sabiedrība ar ierobežotu atbildību \"Cerasus hortus\"","company_type":"SIA","registered_date":"2010-12-08","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,58157,-49781,935704,0,"EUR"],[2023,52024,-56124,962471,0,"EUR"],[2022,42459,-42894,990995,0,"EUR"],[2021,35191,-31403,1024273,0,"EUR"],[2020,32233,-25906,1053052,0,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":58157,"cogs":51881,"gross_prof":6276,"admin_exp":12448,"oth_op_exp":135,"other_interest_revenues":153,"interest_expenses":43627,"income_before_income_taxes":-49781,"income_after_income_taxes":-49781,"net_income":-49781},"balance_data":{"cash":5556,"accounts_receivable":82402,"cur_assets":87958,"fixed_assets":847746,"non_cur_assets":847746,"assets":935704,"cur_liab":155802,"non_cur_liab":789460,"equity":-9558,"equities":935704},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51881,51881,false],["net_turnover_source","gross_profit_calc",6276,6276,false],["gross_profit_calc","admin_exp",12448,12448,false],["gross_profit_calc","other_op_exp_exp",135,135,false],["gross_profit_calc","ebit_calc",6307,-6307,true]]}},"financial_ratios":{"current_ratio":{"value":0.5645498774085057},"quick_ratio":{"value":0.5645498774085057},"net_profit_margin":{"value":-0.855976064790137},"roa":{"value":-0.053201653514359244},"roe":{"value":5.208307177233731},"debt_to_equity":{"value":-98.89746808955849,"negative_equity":true},"interest_coverage":{"value":-0.14105943567057097},"asset_turnover":{"value":0.06215320229474278},"altman_z_score":{"value":-0.02329084290527468},"roce":{"value":-0.007890734989780768}},"source_ids":{"financial_statement_id":"1969733","income_statement_id":"1969733","balance_sheet_id":"1969733"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":52024,"cogs":46974,"gross_prof":5050,"admin_exp":11347,"oth_op_exp":233,"other_interest_revenues":1,"interest_expenses":49595,"income_before_income_taxes":-56124,"income_after_income_taxes":-56124,"net_income":-56124},"balance_data":{"cash":4399,"accounts_receivable":83136,"cur_assets":87535,"fixed_assets":874936,"non_cur_assets":874936,"assets":962471,"cur_liab":128664,"non_cur_liab":793584,"equity":40223,"equities":962471},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46974,46974,false],["net_turnover_source","gross_profit_calc",5050,5050,false],["gross_profit_calc","admin_exp",11347,11347,false],["gross_profit_calc","other_op_exp_exp",233,233,false],["gross_profit_calc","ebit_calc",6530,-6530,true]]}},"financial_ratios":{"current_ratio":{"value":0.680337934464963},"quick_ratio":{"value":0.680337934464963},"net_profit_margin":{"value":-1.0788097801014915},"roa":{"value":-0.05831240629587801},"roe":{"value":-1.395321084951396},"debt_to_equity":{"value":22.92837431320389,"negative_equity":false},"interest_coverage":{"value":-0.1316463353160601},"asset_turnover":{"value":0.05405253768684978},"altman_z_score":{"value":0.05594370996572263},"roce":{"value":-0.007830349229497954}},"source_ids":{"financial_statement_id":"1858209","income_statement_id":"1858209","balance_sheet_id":"1858209"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":42459,"cogs":48893,"gross_prof":-6434,"admin_exp":8661,"oth_op_exp":2,"interest_expenses":27797,"income_before_income_taxes":-42894,"income_after_income_taxes":-42894,"net_income":-42894},"balance_data":{"cash":4316,"accounts_receivable":84553,"cur_assets":88869,"fixed_assets":902126,"non_cur_assets":902126,"assets":990995,"cur_liab":88964,"non_cur_liab":805685,"equity":96346,"equities":990995},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48893,48893,false],["net_turnover_source","gross_profit_calc",6434,-6434,true],["gross_profit_calc","admin_exp",8661,8661,false],["gross_profit_calc","other_op_exp_exp",2,2,false],["gross_profit_calc","ebit_calc",15097,-15097,true]]}},"financial_ratios":{"current_ratio":{"value":0.9989321523312801},"quick_ratio":{"value":0.9989321523312801},"net_profit_margin":{"value":-1.0102451777008408},"roa":{"value":-0.04328377035201994},"roe":{"value":-0.44520789653955534},"debt_to_equity":{"value":9.285792871525544,"negative_equity":false},"interest_coverage":{"value":-0.5431161636147785},"asset_turnover":{"value":0.04284481758232887},"altman_z_score":{"value":0.12293476436525556},"roce":{"value":-0.016736675347077873}},"source_ids":{"financial_statement_id":"1471128","income_statement_id":"1471128","balance_sheet_id":"1471128"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":35191,"cogs":42358,"gross_prof":-7167,"sell_exp":791,"admin_exp":5542,"oth_op_rev":850,"oth_op_exp":4,"other_interest_revenues":5,"interest_expenses":18754,"income_before_income_taxes":-31403,"income_after_income_taxes":-31403,"net_income":-31403},"balance_data":{"cash":3246,"accounts_receivable":91710,"cur_assets":94956,"fixed_assets":929317,"non_cur_assets":929317,"assets":1024273,"cur_liab":50510,"non_cur_liab":817046,"equity":156717,"equities":1024273},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42358,42358,false],["net_turnover_source","gross_profit_calc",7167,-7167,true],["gross_profit_calc","selling_exp",791,791,false],["gross_profit_calc","admin_exp",5542,5542,false],["gross_profit_calc","other_op_exp_exp",4,4,false]]}},"financial_ratios":{"current_ratio":{"value":1.8799445654325877},"quick_ratio":{"value":1.8799445654325877},"net_profit_margin":{"value":-0.8923588417493109},"roa":{"value":-0.030658818498583873},"roe":{"value":-0.20038030334934948},"debt_to_equity":{"value":5.535812962218522,"negative_equity":false},"interest_coverage":{"value":-0.6744694465180762},"asset_turnover":{"value":0.03435705129394214},"altman_z_score":{"value":0.23249510092150366},"roce":{"value":-0.012989813743179809}},"source_ids":{"financial_statement_id":"1430282","income_statement_id":"1430282","balance_sheet_id":"1430282"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":32233,"cogs":38203,"gross_prof":-5970,"sell_exp":1159,"admin_exp":10864,"oth_op_exp":96,"other_interest_revenues":24,"interest_expenses":7841,"income_before_income_taxes":-25906,"income_after_income_taxes":-25906,"net_income":-25906},"balance_data":{"cash":4617,"accounts_receivable":91928,"cur_assets":96545,"fixed_assets":956507,"non_cur_assets":956507,"assets":1053052,"cur_liab":121424,"non_cur_liab":743508,"equity":188120,"equities":1053052},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38203,38203,false],["net_turnover_source","gross_profit_calc",5970,-5970,true],["gross_profit_calc","selling_exp",1159,1159,false],["gross_profit_calc","admin_exp",10864,10864,false],["gross_profit_calc","other_op_exp_exp",96,96,false]]}},"financial_ratios":{"current_ratio":{"value":0.7951064040057979},"quick_ratio":{"value":0.7951064040057979},"net_profit_margin":{"value":-0.8037104830453262},"roa":{"value":-0.02460087441076034},"roe":{"value":-0.1377099723580693},"debt_to_equity":{"value":4.597767382521795,"negative_equity":false},"interest_coverage":{"value":-2.3039153169238618},"asset_turnover":{"value":0.030609124715588593},"altman_z_score":{"value":0.20296708087071313},"roce":{"value":-0.019390786880600412}},"source_ids":{"financial_statement_id":"1279747","income_statement_id":"1279747","balance_sheet_id":"1279747"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 09.08.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 29.05.2025 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.35","1.61","2.37",1,"***","***"],[2023,"14.26","2.48","2.51",1,"***","***"],[2022,"8.31","1.13","1.70",1,"***","***"]]}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2011,0,"LVL"],[2012,0,"LVL"],[2013,0,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2015-04-22","Sabiedrība ar ierobežotu atbildību \"Dārza 20\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV72ZZZ40103353352","K","SIA","2010-12-08","2025-05-28","R","Rīga, Bērzaunes iela 11A",1039,104419583,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103211574","2025-05-28"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","010094","Vidzemes priekšpilsēta","9.35","1.61","2.37",1],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010094","Vidzemes priekšpilsēta","14.26","2.48","2.51",1],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","010094","Vidzemes priekšpilsēta","8.31","1.13","1.70",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 09.08.2017 ","nav","nav"," 29.05.2025 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[32233,38203,-5970,1159,10864,96,24,7841,-25906,-25906,-25906,null],[35191,42358,-7167,791,5542,4,5,18754,-31403,-31403,-31403,850],[42459,48893,-6434,null,8661,2,null,27797,-42894,-42894,-42894,null],[0,null,null,null,812,null,null,33,-818,null,-818,27],[52024,46974,5050,null,11347,233,1,49595,-56124,-56124,-56124,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[4617,91928,96545,956507,956507,1053052,121424,743508,188120,1053052],[3246,91710,94956,929317,929317,1024273,50510,817046,156717,1024273],[4316,84553,88869,902126,902126,990995,88964,805685,96346,990995],[466,160988,161454,305981,305981,467435,151949,314304,1182,467435],[4399,83136,87535,874936,874936,962471,128664,793584,40223,962471]]}}}