{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103354697","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103354697","company_name":"Sabiedrība ar ierobežotu atbildību Lexico Telecom LTD","company_type":"SIA","registered_date":"2010-12-09","area_of_activity":{"nace_code":"6120","nace_description":"Telekomunikācijas pakalpojumu tālākpārdošana un starpniecības pakalpojumi telekomunikācijas jomā"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,49402315,1091239,9029035,5,"EUR"],[2024,19900644,2330740,7891234,5,"EUR"],[2023,18821593,229159,4888567,5,"EUR"],[2022,35623543,1201510,8420551,5,"EUR"],[2021,32412766,643266,7294764,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":49402315,"cogs":47709129,"gross_prof":1693186,"sell_exp":248608,"admin_exp":86337,"oth_op_rev":40116,"oth_op_exp":382644,"equity_investment_earnings":55298,"other_long_term_investment_earnings":4383,"other_interest_revenues":17988,"income_before_income_taxes":1093382,"income_after_income_taxes":1093382,"net_income":1091239},"balance_data":{"cash":821097,"accounts_receivable":3234095,"cur_assets":4055192,"investments":4950378,"fixed_assets":23465,"non_cur_assets":4973843,"assets":9029035,"cur_liab":2120407,"equity":6908628,"equities":9029035},"cash_flow_data":{"cfo_im_ebt":1093382,"cfo_im_ebwc":1190839,"cfo_im_op":576295,"cfo_im_net":576295,"cfi_acq_stk":-1082177,"cfi_sal_stk":73123,"cfi_acq_fa":-6770,"cfi_ln_md":-450000,"cfi_ln_rcv":70000,"cfi_int_rcv":6894,"cfi_net":-1388930,"effect_of_exchange_rate_change":-193877,"net_increase":-1006513,"at_beginning_of_year":1827610,"at_end_of_year":821097},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",47709129,47709129,false],["net_turnover_source","gross_profit_calc",1693186,1693186,false],["gross_profit_calc","selling_exp",248608,248608,false],["gross_profit_calc","admin_exp",86337,86337,false],["gross_profit_calc","other_op_exp_exp",382644,382644,false]]}},"financial_ratios":{"current_ratio":{"value":1.9124592590007485},"quick_ratio":{"value":1.9124592590007485},"net_profit_margin":{"value":0.022088823165473115},"roa":{"value":0.12085887362270718},"roe":{"value":0.157953069697775},"debt_to_equity":{"value":0.30692157690354727,"negative_equity":false},"asset_turnover":{"value":5.471494462032764},"altman_z_score":{"value":8.006955224911266},"roce":{"value":0.15826326153325956}},"source_ids":{"financial_statement_id":"2351607","income_statement_id":"2351607","balance_sheet_id":"2351607","cash_flow_statement_id":"2351607"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":19900644,"cogs":18525939,"gross_prof":1374705,"sell_exp":38161,"admin_exp":65445,"oth_op_rev":37816,"oth_op_exp":182204,"equity_investment_earnings":1180072,"other_long_term_investment_earnings":7163,"other_interest_revenues":2505,"income_before_income_taxes":2316451,"income_after_income_taxes":2316451,"net_income":2330740},"balance_data":{"cash":1827610,"accounts_receivable":2369655,"cur_assets":4197265,"investments":3664692,"fixed_assets":29277,"non_cur_assets":3693969,"assets":7891234,"cur_liab":2073845,"equity":5817389,"equities":7891234},"cash_flow_data":{"cfo_im_ebt":2316451,"cfo_im_ebwc":1186316,"cfo_im_op":803094,"cfo_im_tax":11006,"cfo_im_net":814100,"cfi_acq_stk":-1198097,"cfi_sal_stk":1571444,"cfi_acq_fa":-26376,"cfi_ln_rcv":180000,"cfi_int_rcv":19763,"cfi_net":546734,"effect_of_exchange_rate_change":22578,"net_increase":1383412,"at_beginning_of_year":444198,"at_end_of_year":1827610},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18525939,18525939,false],["net_turnover_source","gross_profit_calc",1374705,1374705,false],["gross_profit_calc","selling_exp",38161,38161,false],["gross_profit_calc","admin_exp",65445,65445,false],["gross_profit_calc","other_op_exp_exp",182204,182204,false]]}},"financial_ratios":{"current_ratio":{"value":2.023904872350634},"quick_ratio":{"value":2.023904872350634},"net_profit_margin":{"value":0.11711882288834471},"roa":{"value":0.29535811509327947},"roe":{"value":0.40065053239520343},"debt_to_equity":{"value":0.35649068680124363,"negative_equity":false},"asset_turnover":{"value":2.5218671756533895},"altman_z_score":{"value":5.4243664474111775},"roce":{"value":0.3981942758168656}},"source_ids":{"financial_statement_id":"2086922","income_statement_id":"2086922","balance_sheet_id":"2086922","cash_flow_statement_id":"2086922"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":18821593,"cogs":18357462,"gross_prof":464131,"sell_exp":72029,"admin_exp":61609,"oth_op_rev":46947,"oth_op_exp":167234,"other_long_term_investment_earnings":9242,"other_interest_revenues":13050,"income_before_income_taxes":232498,"provision_for_income_taxes":3339,"income_after_income_taxes":229159,"net_income":229159},"balance_data":{"cash":444198,"marketable_securities":100000,"accounts_receivable":1501318,"cur_assets":2045516,"investments":2832022,"fixed_assets":11029,"non_cur_assets":2843051,"assets":4888567,"cur_liab":1401918,"equity":3486649,"equities":4888567},"cash_flow_data":{"cfo_im_ebt":232498,"cfo_im_ebwc":274073,"cfo_im_op":-851291,"cfo_im_tax":-18877,"cfo_im_net":-870168,"cfi_ln_md":-677287,"cfi_ln_rcv":5943,"cfi_int_rcv":32798,"cfi_net":-638546,"effect_of_exchange_rate_change":-23480,"net_increase":-1532194,"at_beginning_of_year":1976392,"at_end_of_year":444198},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18357462,18357462,false],["net_turnover_source","gross_profit_calc",464131,464131,false],["gross_profit_calc","selling_exp",72029,72029,false],["gross_profit_calc","admin_exp",61609,61609,false],["gross_profit_calc","other_op_exp_exp",167234,167234,false]]}},"financial_ratios":{"current_ratio":{"value":1.4590839121831662},"quick_ratio":{"value":1.4590839121831662},"net_profit_margin":{"value":0.01217532437344703},"roa":{"value":0.04687651821075583},"roe":{"value":0.06572471160704733},"debt_to_equity":{"value":0.4020817696303815,"negative_equity":false},"asset_turnover":{"value":3.8501247911709098},"altman_z_score":{"value":5.7332531081290234},"roce":{"value":0.0666823646429566}},"source_ids":{"financial_statement_id":"1937858","income_statement_id":"1937858","balance_sheet_id":"1937858","cash_flow_statement_id":"1937858"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":35623543,"cogs":34192512,"gross_prof":1431031,"sell_exp":222936,"admin_exp":37688,"oth_op_rev":111487,"oth_op_exp":80791,"other_long_term_investment_earnings":14778,"other_interest_revenues":1550,"income_before_income_taxes":1217431,"provision_for_income_taxes":15921,"income_after_income_taxes":1201510,"net_income":1201510},"balance_data":{"cash":1976392,"accounts_receivable":3892007,"cur_assets":5868399,"investments":2531767,"fixed_assets":20385,"non_cur_assets":2552152,"assets":8420551,"cur_liab":5163061,"equity":3257490,"equities":8420551},"cash_flow_data":{"cfo_im_ebt":1217431,"cfo_im_ebwc":1100590,"cfo_im_op":986364,"cfo_im_tax":10609,"cfo_im_net":975755,"cfi_acq_fa":-14011,"cfi_ln_md":-480969,"cfi_ln_rcv":18386,"cfi_int_rcv":5376,"cfi_net":-471218,"effect_of_exchange_rate_change":60947,"net_increase":565484,"at_beginning_of_year":1410908,"at_end_of_year":1976392},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34192512,34192512,false],["net_turnover_source","gross_profit_calc",1431031,1431031,false],["gross_profit_calc","selling_exp",222936,222936,false],["gross_profit_calc","admin_exp",37688,37688,false],["gross_profit_calc","other_op_exp_exp",80791,80791,false]]}},"financial_ratios":{"current_ratio":{"value":1.1366123700649673},"quick_ratio":{"value":1.1366123700649673},"net_profit_margin":{"value":0.033727975906270746},"roa":{"value":0.14268781223461505},"roe":{"value":0.3688453379749439},"debt_to_equity":{"value":1.5849813813703189,"negative_equity":false},"asset_turnover":{"value":4.230547739690668},"altman_z_score":{"value":5.324000153525336},"roce":{"value":0.37373284338555146}},"source_ids":{"financial_statement_id":"1771827","income_statement_id":"1771827","balance_sheet_id":"1771827","cash_flow_statement_id":"1771827"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":32412766,"cogs":31731114,"gross_prof":681652,"sell_exp":202434,"admin_exp":32635,"oth_op_rev":159384,"oth_op_exp":41382,"other_long_term_investment_earnings":87130,"other_interest_revenues":840,"income_before_income_taxes":652555,"provision_for_income_taxes":9289,"income_after_income_taxes":643266,"net_income":643266},"balance_data":{"cash":1410908,"accounts_receivable":3898241,"cur_assets":5309149,"investments":1972564,"fixed_assets":13051,"non_cur_assets":1985615,"assets":7294764,"cur_liab":5238784,"equity":2055980,"equities":7294764},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31731114,31731114,false],["net_turnover_source","gross_profit_calc",681652,681652,false],["gross_profit_calc","selling_exp",202434,202434,false],["gross_profit_calc","admin_exp",32635,32635,false],["gross_profit_calc","other_op_exp_exp",41382,41382,false]]}},"financial_ratios":{"current_ratio":{"value":1.013431552054828},"quick_ratio":{"value":1.013431552054828},"net_profit_margin":{"value":0.019846069292574414},"roa":{"value":0.08818187949603304},"roe":{"value":0.31287561163046335},"debt_to_equity":{"value":2.5480714792945456,"negative_equity":false},"asset_turnover":{"value":4.443291928292677},"altman_z_score":{"value":5.122810760338666},"roce":{"value":0.3173936516892188}},"source_ids":{"financial_statement_id":"1432993","income_statement_id":"1432993","balance_sheet_id":"1432993"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.12.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"32.05","11.09","19.12",5,"934.78","~ 735.86"],[2023,"45.57","10.82","17.89",5,"874.65","~ 697.43"],[2022,"32.50","8.78","13.79",5,"674.20","~ 535.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","23.84","12.24","18.28",6,"2 979.04","~ 2 126.60"],["2026. gada 1. ceturksnis","30.15","12.24","18.54",6,"3 021.41","~ 2 154.85"],["2025. gada 4. ceturksnis","32.67","12.28","23.31",6,"3 798.77","~ 2 662.97"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.12,"employees":5,"gross_salary_raw":934.7804830351032,"gross_salary_formatted":"934.78","net_salary_formatted":"~ 735.86","vsaoi_employee_part":"98.15","non_taxable_minimum":"332.77","iin_part":"100.77","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.12,"employees":5,"gross_salary_raw":934.7804830351032,"gross_salary_formatted":"934.78","net_salary_formatted":"~ 735.86","vsaoi_employee_part":"98.15","non_taxable_minimum":"332.77","iin_part":"100.77","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",202845,"EUR","2014-09-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,2,"EUR"],[2017,2,"EUR"],[2018,4,"EUR"],[2011,1,"LVL"],[2012,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-12-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV35ZZZ40103354697","K","SIA","2010-12-09","Rīga, Miera iela 12 - 1",1001,112821545,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","010094","Vidzemes priekšpilsēta","32.05","11.09","19.12",5],[2023,"sabiedrība ar ierobežotu atbildību","6120  ","010094","Vidzemes priekšpilsēta","45.57","10.82","17.89",5],[2022,"sabiedrība ar ierobežotu atbildību","6120  ","010094","Vidzemes priekšpilsēta","32.50","8.78","13.79",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 31.12.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LEXICO TELECOM LTD SIA","2025. gada 4. ceturksnis","32.67","0.00","2.93","12.28","23.31","6"],["LEXICO TELECOM LTD SIA","2026. gada 1. ceturksnis","30.15","0.00","0.64","12.24","18.54","6"],["LEXICO TELECOM LTD SIA","2026. gada 2. ceturksnis","23.84","1.57","8.26","12.24","18.28","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_long_term_investment_earnings","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[23938226,23548561,389665,163382,28000,150882,35968,1665,314862,98,314764,314764,null],[28185602,27156679,1028923,247838,29616,5222,169516,null,597504,null,597504,597504,10329],[32412766,31731114,681652,202434,32635,159384,41382,87130,652555,9289,643266,643266,840],[560587,524082,36505,1442,875,null,10776,null,23412,3147,null,20265,null],[35623543,34192512,1431031,222936,37688,111487,80791,14778,1217431,15921,1201510,1201510,1550]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[918795,1268535,2187330,190000,9581,199581,2386911,1571701,815210,2386911,null],[421672,2483453,2905125,949135,5396,954531,3859656,2446942,1412714,3859656,null],[1410908,3898241,5309149,1972564,13051,1985615,7294764,5238784,2055980,7294764,null],[112422,132367,244789,null,4157,4157,248946,103149,22265,248946,123532],[1976392,3892007,5868399,2531767,20385,2552152,8420551,5163061,3257490,8420551,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_ln_md","cfi_net","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cfi_acq_fa","cfi_ln_rcv","cfi_int_rcv","cfi_acq_stk","cfi_sal_stk","cfo_im_int"],"data":[[314862,287988,201993,201993,-190000,-190000,-162727,-162727,19273,-131461,1050256,918795,null,null,null,null,null,null,null],[1217431,1100590,986364,975755,-480969,-471218,null,null,60947,565484,1410908,1976392,10609,-14011,18386,5376,null,null,null],[232498,274073,-851291,-870168,-677287,-638546,null,null,-23480,-1532194,1976392,444198,-18877,null,5943,32798,null,null,null],[2316451,1186316,803094,814100,null,546734,null,null,22578,1383412,444198,1827610,11006,-26376,180000,19763,-1198097,1571444,null],[25047,30831,84528,78674,812,7578,20265,null,3401,47430,112422,159852,5672,6766,null,null,null,null,182]]}}}