{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103358311","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103358311"},"registration_number":"40103358311","company_name":"SIA \"MOREGOR\"","company_type":"SIA","registered_date":"2010-12-17","area_of_activity":{"nace_code":"9523","nace_description":"Apavu un ādas izstrādājumu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,76111,2555,30570,4,"EUR"],[2024,50319,-16578,32439,4,"EUR"],[2023,45337,-7967,44144,3,"EUR"],[2022,45303,-39679,51389,3,"EUR"],[2021,32282,84835,95460,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":76111,"cogs":26675,"gross_prof":49436,"sell_exp":45660,"admin_exp":2031,"oth_op_rev":810,"income_before_income_taxes":2555,"income_after_income_taxes":2555,"net_income":2555},"balance_data":{"cash":7364,"accounts_receivable":22136,"cur_assets":29500,"fixed_assets":1070,"non_cur_assets":1070,"assets":30570,"cur_liab":13130,"non_cur_liab":105575,"equity":-88135,"equities":30570},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26675,26675,false],["net_turnover_source","gross_profit_calc",49436,49436,false],["gross_profit_calc","selling_exp",45660,45660,false],["gross_profit_calc","admin_exp",2031,2031,false],["gross_profit_calc","ebit_calc",1745,1745,false]]}},"financial_ratios":{"current_ratio":{"value":2.2467631378522466},"quick_ratio":{"value":2.2467631378522466},"net_profit_margin":{"value":0.033569392072105214},"roa":{"value":0.0835786719005561},"roe":{"value":-0.028989618199353265},"debt_to_equity":{"value":-1.3468542576728881,"negative_equity":true},"asset_turnover":{"value":2.489728491985607},"altman_z_score":{"value":0.37459038311396586},"roce":{"value":0.14650229357798164}},"source_ids":{"financial_statement_id":"2213431","income_statement_id":"2213431","balance_sheet_id":"2213431"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":50319,"cogs":27244,"gross_prof":23075,"sell_exp":37583,"admin_exp":2070,"income_before_income_taxes":-16578,"income_after_income_taxes":-16578,"net_income":-16578},"balance_data":{"cash":2856,"accounts_receivable":22953,"inventories":5090,"cur_assets":30899,"fixed_assets":1540,"non_cur_assets":1540,"assets":32439,"cur_liab":12941,"non_cur_liab":110188,"equity":-90690,"equities":32439},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27244,27244,false],["net_turnover_source","gross_profit_calc",23075,23075,false],["gross_profit_calc","selling_exp",37583,37583,false],["gross_profit_calc","admin_exp",2070,2070,false],["gross_profit_calc","ebit_calc",16578,-16578,true]]}},"financial_ratios":{"current_ratio":{"value":2.3876825593076267},"quick_ratio":{"value":1.9943590139865544},"net_profit_margin":{"value":-0.3294580575925595},"roa":{"value":-0.5110515120688061},"roe":{"value":0.18279854449222627},"debt_to_equity":{"value":-1.3576910353953027,"negative_equity":true},"asset_turnover":{"value":1.5511883843521688},"altman_z_score":{"value":-2.320139076772996},"roce":{"value":-0.8502410503641399}},"source_ids":{"financial_statement_id":"1975688","income_statement_id":"1975688","balance_sheet_id":"1975688"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":45337,"cogs":19418,"gross_prof":25919,"sell_exp":31992,"admin_exp":1884,"oth_op_exp":10,"income_before_income_taxes":-7967,"income_after_income_taxes":-7967,"net_income":-7967},"balance_data":{"cash":6,"accounts_receivable":28482,"inventories":15650,"cur_assets":44138,"fixed_assets":6,"non_cur_assets":6,"assets":44144,"cur_liab":8268,"non_cur_liab":109988,"equity":-74112,"equities":44144},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19418,19418,false],["net_turnover_source","gross_profit_calc",25919,25919,false],["gross_profit_calc","selling_exp",31992,31992,false],["gross_profit_calc","admin_exp",1884,1884,false],["gross_profit_calc","other_op_exp_exp",10,10,false]]}},"financial_ratios":{"current_ratio":{"value":5.338413159167876},"quick_ratio":{"value":3.4455732946298983},"net_profit_margin":{"value":-0.17572843372962482},"roa":{"value":-0.18047752808988765},"roe":{"value":0.10749946027633851},"debt_to_equity":{"value":-1.5956390328151986,"negative_equity":true},"asset_turnover":{"value":1.0270251902863357},"altman_z_score":{"value":-0.6383809142766133},"roce":{"value":-0.22207046493477534}},"source_ids":{"financial_statement_id":"1856755","income_statement_id":"1856755","balance_sheet_id":"1856755"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":45303,"cogs":51678,"gross_prof":-6375,"sell_exp":32386,"admin_exp":1560,"oth_op_rev":642,"income_before_income_taxes":-39679,"income_after_income_taxes":-39679,"net_income":-39679},"balance_data":{"cash":1862,"accounts_receivable":29708,"inventories":19803,"cur_assets":51373,"fixed_assets":16,"non_cur_assets":16,"assets":51389,"cur_liab":7727,"non_cur_liab":109807,"equity":-66145,"equities":51389},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51678,51678,false],["net_turnover_source","gross_profit_calc",6375,-6375,true],["gross_profit_calc","selling_exp",32386,32386,false],["gross_profit_calc","admin_exp",1560,1560,false],["gross_profit_calc","ebit_calc",40321,-40321,true]]}},"financial_ratios":{"current_ratio":{"value":6.64850524136146},"quick_ratio":{"value":4.085673612009836},"net_profit_margin":{"value":-0.8758581109418803},"roa":{"value":-0.7721302224211407},"roe":{"value":0.599879053594376},"debt_to_equity":{"value":-1.7769143548265176,"negative_equity":true},"asset_turnover":{"value":0.8815699857946253},"altman_z_score":{"value":-2.2368102615522822},"roce":{"value":-0.9087765104667674}},"source_ids":{"financial_statement_id":"1458270","income_statement_id":"1458270","balance_sheet_id":"1458270"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":32282,"cogs":20967,"gross_prof":11315,"sell_exp":31767,"admin_exp":1300,"oth_op_rev":106587,"income_before_income_taxes":84835,"income_after_income_taxes":84835,"net_income":84835},"balance_data":{"cash":188,"accounts_receivable":33776,"inventories":61480,"cur_assets":95444,"fixed_assets":16,"non_cur_assets":16,"assets":95460,"cur_liab":9859,"non_cur_liab":112067,"equity":-26466,"equities":95460},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20967,20967,false],["net_turnover_source","gross_profit_calc",11315,11315,false],["gross_profit_calc","selling_exp",31767,31767,false],["gross_profit_calc","admin_exp",1300,1300,false],["gross_profit_calc","ebit_calc",21752,-21752,true]]}},"financial_ratios":{"current_ratio":{"value":9.680900699868142},"quick_ratio":{"value":3.4449741353078407},"net_profit_margin":{"value":2.627935072176445},"roa":{"value":0.888696836371255},"roe":{"value":-3.205433386231391},"debt_to_equity":{"value":-4.606891861255951,"negative_equity":true},"asset_turnover":{"value":0.3381730567777079},"altman_z_score":{"value":3.4155106837396807},"roce":{"value":0.9910515064076354}},"source_ids":{"financial_statement_id":"1348415","income_statement_id":"1348415","balance_sheet_id":"1348415"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.12.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"17.33","3.86","8.17",4,"499.29","~ 446.87"],[2023,"15.95","3.30","5.93",3,"483.20","~ 432.46"],[2022,"16.81","3.77","6.44",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","8.91","1.21","3.04",4,"743.13","~ 635.75"],["2026. gada 2. ceturksnis","8.51","1.41","3.1",4,"757.80","~ 645.53"],["2026. gada 1. ceturksnis","7.61","1.34","2.90",4,"708.91","~ 612.93"],["2025. gada 4. ceturksnis","6.54","1.30","2.57",4,"628.24","~ 548.94"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.17,"employees":4,"gross_salary_raw":499.29109220690333,"gross_salary_formatted":"499.29","net_salary_formatted":"~ 446.87","vsaoi_employee_part":"52.43","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.17,"employees":4,"gross_salary_raw":499.29109220690333,"gross_salary_formatted":"499.29","net_salary_formatted":"~ 446.87","vsaoi_employee_part":"52.43","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2015-10-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2012,9,"LVL"],[2016,1,"EUR"],[2019,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-12-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV39ZZZ40103358311","K","SIA","2010-12-17","Rīga, Bauskas iela 20",1004,102610365,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9523  ","010095","Zemgales priekšpilsēta","17.33","3.86","8.17",4],[2023,"sabiedrība ar ierobežotu atbildību","1520  ","010095","Zemgales priekšpilsēta","15.95","3.30","5.93",3],[2022,"sabiedrība ar ierobežotu atbildību","1520  ","010095","Zemgales priekšpilsēta","16.81","3.77","6.44",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.12.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MOREGOR SIA","2026. gada 3. ceturksnis","8.91","4.65","0.0","1.21","3.04","4"],["MOREGOR SIA","2026. gada 2. ceturksnis","8.51","4.0","0.0","1.41","3.1","4"],["MOREGOR SIA","2026. gada 1. ceturksnis","7.61","3.36","0.00","1.34","2.90","4"],["MOREGOR SIA","2025. gada 4. ceturksnis","6.54","2.67","0.00","1.30","2.57","4"]]}}}