{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103359995","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103359995"},"registration_number":"40103359995","company_name":"SIA Edgara Skultes rotu darbnīca","company_type":"SIA","registered_date":"2010-12-22","area_of_activity":{"nace_code":"3212","nace_description":"Juvelierizstrādājumu un līdzīgu izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,48660,5827,17260,2,"EUR"],[2024,45191,-4647,13072,3,"EUR"],[2023,19037,12424,15390,2,"EUR"],[2022,0,-20,7360,1,"EUR"],[2021,0,-11,7220,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":48660,"cogs":9154,"gross_prof":39506,"sell_exp":27295,"admin_exp":5192,"oth_op_exp":645,"interest_expenses":47,"income_before_income_taxes":6327,"provision_for_income_taxes":500,"income_after_income_taxes":5827,"net_income":5827},"balance_data":{"cash":12634,"accounts_receivable":3517,"cur_assets":16151,"fixed_assets":1109,"non_cur_assets":1109,"assets":17260,"cur_liab":5621,"equity":11639,"equities":17260},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9154,9154,false],["net_turnover_source","gross_profit_calc",39506,39506,false],["gross_profit_calc","selling_exp",27295,27295,false],["gross_profit_calc","admin_exp",5192,5192,false],["gross_profit_calc","other_op_exp_exp",645,645,false]]}},"financial_ratios":{"current_ratio":{"value":2.87333214730475},"quick_ratio":{"value":2.87333214730475},"net_profit_margin":{"value":0.11974928072338677},"roa":{"value":0.3376013904982619},"roe":{"value":0.5006443852564654},"debt_to_equity":{"value":0.48294527021221756,"negative_equity":false},"interest_coverage":{"value":135.61702127659575},"asset_turnover":{"value":2.8192352259559676},"altman_z_score":{"value":5.839243193109848},"roce":{"value":0.5476415499613368}},"source_ids":{"financial_statement_id":"2111249","income_statement_id":"2111249","balance_sheet_id":"2111249"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":45191,"cogs":9103,"gross_prof":36088,"sell_exp":34551,"admin_exp":5044,"oth_op_exp":1107,"interest_expenses":10,"income_before_income_taxes":-4624,"provision_for_income_taxes":23,"income_after_income_taxes":-4647,"net_income":-4647},"balance_data":{"cash":7285,"accounts_receivable":3468,"cur_assets":10753,"fixed_assets":2319,"non_cur_assets":2319,"assets":13072,"cur_liab":5260,"equity":7812,"equities":13072},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9103,9103,false],["net_turnover_source","gross_profit_calc",36088,36088,false],["gross_profit_calc","selling_exp",34551,34551,false],["gross_profit_calc","admin_exp",5044,5044,false],["gross_profit_calc","other_op_exp_exp",1107,1107,false]]}},"financial_ratios":{"current_ratio":{"value":2.044296577946768},"quick_ratio":{"value":2.044296577946768},"net_profit_margin":{"value":-0.10283020955499989},"roa":{"value":-0.3554926560587515},"roe":{"value":-0.5948540706605223},"debt_to_equity":{"value":0.6733230926779313,"negative_equity":false},"interest_coverage":{"value":-461.4},"asset_turnover":{"value":3.4570838433292534},"altman_z_score":{"value":3.7847391978791927},"roce":{"value":-0.5906298003072197}},"source_ids":{"financial_statement_id":"2087946","income_statement_id":"2087946","balance_sheet_id":"2087946"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":19037,"cogs":4015,"gross_prof":15022,"sell_exp":787,"admin_exp":1747,"oth_op_exp":14,"income_before_income_taxes":12474,"provision_for_income_taxes":50,"income_after_income_taxes":12424,"net_income":12424},"balance_data":{"cash":7704,"accounts_receivable":4157,"cur_assets":11861,"fixed_assets":3529,"non_cur_assets":3529,"assets":15390,"cur_liab":2931,"equity":12459,"equities":15390},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4015,4015,false],["net_turnover_source","gross_profit_calc",15022,15022,false],["gross_profit_calc","selling_exp",787,787,false],["gross_profit_calc","admin_exp",1747,1747,false],["gross_profit_calc","other_op_exp_exp",14,14,false]]}},"financial_ratios":{"current_ratio":{"value":4.046741726373251},"quick_ratio":{"value":4.046741726373251},"net_profit_margin":{"value":0.6526238377895677},"roa":{"value":0.807277452891488},"roe":{"value":0.9971907857773497},"debt_to_equity":{"value":0.23525162533108596,"negative_equity":false},"asset_turnover":{"value":1.2369720597790774},"altman_z_score":{"value":6.639853084823587},"roce":{"value":1.0012039489525644}},"source_ids":{"financial_statement_id":"1938092","income_statement_id":"1938092","balance_sheet_id":"1938092"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":20,"income_before_income_taxes":-20,"income_after_income_taxes":-20,"net_income":-20},"balance_data":{"cash":140,"accounts_receivable":7220,"cur_assets":7360,"assets":7360,"cur_liab":7325,"equity":35,"equities":7360},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",20,20,false],["total_rev_calc","ebitda_calc",20,-20,true],["ebitda_calc","ebit_calc",20,-20,true],["ebit_calc","ebt_calc",20,-20,true],["ebt_calc","net_income_final",20,-20,true]]}},"financial_ratios":{"current_ratio":{"value":1.004778156996587},"quick_ratio":{"value":1.004778156996587},"roa":{"value":-0.002717391304347826},"roe":{"value":-0.5714285714285714},"debt_to_equity":{"value":209.28571428571428,"negative_equity":false},"altman_z_score":{"value":0.0010013911559578568},"roce":{"value":-0.5714285714285714}},"source_ids":{"financial_statement_id":"1772286","income_statement_id":"1772286","balance_sheet_id":"1772286"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":11,"income_before_income_taxes":-11,"income_after_income_taxes":-11,"net_income":-11},"balance_data":{"accounts_receivable":7220,"cur_assets":7220,"assets":7220,"cur_liab":7165,"equity":55,"equities":7220},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",11,11,false],["total_rev_calc","ebitda_calc",11,-11,true],["ebitda_calc","ebit_calc",11,-11,true],["ebit_calc","ebt_calc",11,-11,true],["ebt_calc","net_income_final",11,-11,true]]}},"financial_ratios":{"current_ratio":{"value":1.0076762037683182},"quick_ratio":{"value":1.0076762037683182},"roa":{"value":-0.0015235457063711912},"roe":{"value":-0.2},"debt_to_equity":{"value":130.27272727272728,"negative_equity":false},"altman_z_score":{"value":0.010404476496821073},"roce":{"value":-0.2}},"source_ids":{"financial_statement_id":"1428108","income_statement_id":"1428108","balance_sheet_id":"1428108"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.02.2026 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.40","1.43","6.96",2,"***","***"],[2023,"2.98","0.12","0.25",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.77","0.13","1.74",2,"***","***"],["2026. gada 1. ceturksnis","0.32","0.19","2.24",2,"***","***"],["2025. gada 4. ceturksnis","2.03","0.16","1.76",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2023-10-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,1,"EUR"],[2017,0,"EUR"],[2018,1,"EUR"],[2011,3,"LVL"],[2012,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-12-06"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-10-31","Sabiedrība ar ierobežotu atbildību \"Berkano Consulting\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV64ZZZ40103359995","K","SIA","2010-12-22","Mārupes nov., Mārupe, Gaujas iela 45 - 6",2167,117593740,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3212  ","039200","Mārupe","8.40","1.43","6.96",2],[2023,"sabiedrība ar ierobežotu atbildību","6920  ","039200","Mārupe","2.98","0.12","0.25",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 20.01.2011 ","nav","nav"," 05.09.2019 "],["ir"," 27.02.2026 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EDGARA SKULTES ROTU DARBNĪCA SIA","2025. gada 4. ceturksnis","2.03","0.00","0.00","0.16","1.76","2"],["EDGARA SKULTES ROTU DARBNĪCA SIA","2026. gada 1. ceturksnis","0.32","0.00","2.12","0.19","2.24","2"],["EDGARA SKULTES ROTU DARBNĪCA SIA","2026. gada 2. ceturksnis","2.77","0.9","0.0","0.13","1.74","2"]]},"income_statements":{"columns":["net_turnover","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","admin_exp"],"data":[[0,26,-26,50,-76,-76,null,null,null],[0,64,-64,50,-114,-114,null,null,null],[0,11,-11,null,-11,-11,null,null,null],[31485,574,14290,null,null,11367,16472,15013,149],[0,20,-20,null,-20,-20,null,null,null]]},"balance_sheets":{"columns":["accounts_receivable","cur_assets","assets","cur_liab","equity","equities","cash","fixed_assets","non_cur_assets"],"data":[[7227,7227,7227,7047,180,7227,null,null,null],[7220,7220,7220,7154,66,7220,null,null,null],[7220,7220,7220,7165,55,7220,null,null,null],[18190,18634,19473,6106,13367,19473,444,839,839],[7220,7360,7360,7325,35,7360,140,null,null]]}}}