{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103360091","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103360091"},"registration_number":"40103360091","company_name":"UNIBROKKER SIA","company_type":"SIA","registered_date":"2010-12-22","area_of_activity":{"nace_code":"6622","nace_description":"Apdrošināšanas aģentu un brokeru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,205200,214255,1,"EUR"],[2024,12863,-426239,9843,1,"EUR"],[2023,165775,499575,560854,3,"EUR"],[2022,670733,20581,528097,5,"EUR"],[2021,544768,71420,423439,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":3531,"admin_exp":5097,"oth_op_rev":213799,"other_interest_revenues":29,"income_before_income_taxes":205200,"income_after_income_taxes":205200,"net_income":205200},"balance_data":{"cash":13464,"accounts_receivable":200108,"cur_assets":213572,"fixed_assets":683,"non_cur_assets":683,"assets":214255,"cur_liab":716,"equity":213539,"equities":214255},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",3531,3531,false],["gross_profit_calc","admin_exp",5097,5097,false],["gross_profit_calc","ebit_calc",8628,-8628,true],["other_op_rev_source","ebit_calc",213799,213799,false],["ebit_calc","ebt_calc",205171,205171,false]]}},"financial_ratios":{"current_ratio":{"value":298.2849162011173},"quick_ratio":{"value":298.2849162011173},"roa":{"value":0.9577372756761803},"roe":{"value":0.9609485855042873},"debt_to_equity":{"value":0.0033530174815841604,"negative_equity":false},"altman_z_score":{"value":129.792484738008},"roce":{"value":0.9609485855042873}},"source_ids":{"financial_statement_id":"2285737","income_statement_id":"2285737","balance_sheet_id":"2285737"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":12863,"gross_prof":12863,"sell_exp":10464,"admin_exp":18015,"oth_op_rev":117377,"oth_op_exp":508000,"income_before_income_taxes":-406239,"provision_for_income_taxes":20000,"income_after_income_taxes":-426239,"net_income":-426239},"balance_data":{"cash":8265,"accounts_receivable":469,"cur_assets":8734,"fixed_assets":1109,"non_cur_assets":1109,"assets":9843,"cur_liab":1504,"equity":8339,"equities":9843},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",12863,12863,false],["gross_profit_calc","selling_exp",10464,10464,false],["gross_profit_calc","admin_exp",18015,18015,false],["gross_profit_calc","other_op_exp_exp",508000,508000,false],["gross_profit_calc","ebit_calc",523616,-523616,true]]}},"financial_ratios":{"current_ratio":{"value":5.80718085106383},"quick_ratio":{"value":5.80718085106383},"net_profit_margin":{"value":-33.136826556790794},"roa":{"value":-43.30376917606421},"roe":{"value":-51.113922532677776},"debt_to_equity":{"value":0.18035735699724187,"negative_equity":false},"asset_turnover":{"value":1.3068170273290662},"altman_z_score":{"value":-123.35454256048686},"roce":{"value":-48.715553423671906}},"source_ids":{"financial_statement_id":"2039103","income_statement_id":"2039103","balance_sheet_id":"2039103"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":165775,"gross_prof":165775,"sell_exp":183216,"admin_exp":74620,"oth_op_rev":601610,"income_before_income_taxes":509549,"provision_for_income_taxes":9974,"income_after_income_taxes":499575,"net_income":499575},"balance_data":{"cash":51846,"accounts_receivable":1008,"cur_assets":52854,"investments":508000,"non_cur_assets":508000,"assets":560854,"cur_liab":25707,"equity":535147,"equities":560854},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",165775,165775,false],["gross_profit_calc","selling_exp",183216,183216,false],["gross_profit_calc","admin_exp",74620,74620,false],["gross_profit_calc","ebit_calc",92061,-92061,true],["other_op_rev_source","ebit_calc",601610,601610,false]]}},"financial_ratios":{"current_ratio":{"value":2.0560158711634964},"quick_ratio":{"value":2.0560158711634964},"net_profit_margin":{"value":3.0135726134821295},"roa":{"value":0.8907398360357598},"roe":{"value":0.9335285444933822},"debt_to_equity":{"value":0.04803726826460767,"negative_equity":false},"asset_turnover":{"value":0.29557603226508145},"altman_z_score":{"value":12.703861052234481},"roce":{"value":0.9521664140880917}},"source_ids":{"financial_statement_id":"1881363","income_statement_id":"1881363","balance_sheet_id":"1881363"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":670733,"gross_prof":670733,"sell_exp":610248,"admin_exp":20565,"equity_investment_earnings":661,"income_before_income_taxes":40581,"provision_for_income_taxes":20000,"income_after_income_taxes":20581,"net_income":20581},"balance_data":{"cash":488658,"accounts_receivable":8125,"cur_assets":496783,"fixed_assets":523,"intangible_assets":30791,"non_cur_assets":31314,"assets":528097,"cur_liab":452630,"equity":75467,"equities":528097},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",670733,670733,false],["gross_profit_calc","selling_exp",610248,610248,false],["gross_profit_calc","admin_exp",20565,20565,false],["gross_profit_calc","ebit_calc",39920,39920,false],["ebit_calc","ebt_calc",39920,39920,false]]}},"financial_ratios":{"current_ratio":{"value":1.0975476658639507},"quick_ratio":{"value":1.0975476658639507},"net_profit_margin":{"value":0.030684340862906702},"roa":{"value":0.038972007036586084},"roe":{"value":0.2727152265228511},"debt_to_equity":{"value":5.997720858123418,"negative_equity":false},"asset_turnover":{"value":1.2700943197935228},"altman_z_score":{"value":1.7573206975786695},"roce":{"value":0.5377317237998065}},"source_ids":{"financial_statement_id":"1463781","income_statement_id":"1463781","balance_sheet_id":"1463781"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":544768,"gross_prof":544768,"sell_exp":441925,"admin_exp":25205,"oth_op_rev":2206,"oth_op_exp":97,"equity_investment_earnings":616,"income_before_income_taxes":80363,"provision_for_income_taxes":8943,"income_after_income_taxes":71420,"net_income":71420},"balance_data":{"cash":385428,"accounts_receivable":29302,"cur_assets":414730,"investments":3204,"fixed_assets":5505,"non_cur_assets":8709,"assets":423439,"cur_liab":288553,"equity":134886,"equities":423439},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",544768,544768,false],["gross_profit_calc","selling_exp",441925,441925,false],["gross_profit_calc","admin_exp",25205,25205,false],["gross_profit_calc","other_op_exp_exp",97,97,false],["gross_profit_calc","ebit_calc",77541,77541,false]]}},"financial_ratios":{"current_ratio":{"value":1.4372749546877004},"quick_ratio":{"value":1.4372749546877004},"net_profit_margin":{"value":0.131101679981203},"roa":{"value":0.16866656118118548},"roe":{"value":0.5294841569918302},"debt_to_equity":{"value":2.1392360956659697,"negative_equity":false},"asset_turnover":{"value":1.2865324167117342},"altman_z_score":{"value":2.553421348892768},"roce":{"value":0.5957845884672983}},"source_ids":{"financial_statement_id":"1374147","income_statement_id":"1374147","balance_sheet_id":"1374147"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"21.99","0.75","1.23",1,"***","***"],[2023,"36.72","9.23","17.49",3,"1 425.15","~ 1 049.24"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.17","0.07","0.1",1,"***","***"],["2026. gada 1. ceturksnis","0.17","0.07","0.10",1,"***","***"],["2025. gada 4. ceturksnis","0.17","0.07","0.10",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",15000,"EUR","2024-02-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,8,"EUR"],[2013,17,"LVL"],[2014,10,"EUR"],[2015,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-12-15"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-09-13","Akciju sabiedrība \"UNIBROKKER\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV91ZZZ40103360091","K","SIA","2010-12-22","Rīga, Mārcienas iela 1 - 65",1035,112911252,100003003,"0001000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40103816666","2024-08-02"],["SEPARATION","Sadalīta nodalīšanas ceļā","40103659610","2024-08-02"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6622  ","010094","Vidzemes priekšpilsēta","21.99","0.75","1.23",1],[2023,"sabiedrība ar ierobežotu atbildību","6622  ","010094","Vidzemes priekšpilsēta","36.72","9.23","17.49",3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","0.17","0.00","0.00","0.07","0.10","1"],["2026. gada 1. ceturksnis","0.17","0.00","0.00","0.07","0.10","1"],["2026. gada 2. ceturksnis","0.17","0.0","0.0","0.07","0.1","1"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","oth_op_exp","equity_investment_earnings","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","extra_dividends","net_income","oth_op_rev"],"data":[[555396,555396,469276,11117,629,19410,6,93790,4989,88801,18020,70781,null],[513582,513582,467223,12075,1509,5117,2,37894,10000,27894,null,27894,null],[544768,544768,441925,25205,97,616,null,80363,8943,71420,null,71420,2206],[670733,670733,610248,20565,null,661,null,40581,20000,20581,null,20581,null],[165775,165775,183216,74620,null,null,null,509549,9974,499575,null,499575,601610]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets"],"data":[[329385,52973,382358,3204,753,3957,386315,274973,111342,386315,null],[308216,22377,330593,3204,3555,6759,337352,238116,99236,337352,null],[385428,29302,414730,3204,5505,8709,423439,288553,134886,423439,null],[488658,8125,496783,null,523,31314,528097,452630,75467,528097,30791],[51846,1008,52854,508000,null,508000,560854,25707,535147,560854,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int"],"data":[[2129,4913,52710,52316,1270,-1232,35638,35638,86722,72904,159626,null],[228,1734,-27447,-27606,597,869,-19208,-19208,-45945,227127,181182,95],[286,5260,29175,28233,471,-426,-17705,-17705,10102,181182,191284,796]]}}}