{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103362266","dati_atjaunoti":"2026-10-28","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103362266"},"registration_number":"40103362266","company_name":"Sabiedrība ar ierobežotu atbildību \"SWD Factory\"","company_type":"SIA","registered_date":"2010-12-29","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1189874,12844,290912,31,"EUR"],[2024,1465075,93344,311674,37,"EUR"],[2023,1521793,393643,518096,30,"EUR"],[2022,1086636,366721,433725,26,"EUR"],[2021,670089,86983,270719,25,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":1189874,"cogs":961560,"gross_prof":228314,"sell_exp":33293,"admin_exp":154043,"oth_op_rev":742,"oth_op_exp":28853,"interest_expenses":23,"income_before_income_taxes":12844,"income_after_income_taxes":12844,"net_income":12844},"balance_data":{"cash":262659,"accounts_receivable":19432,"inventories":286,"cur_assets":282377,"investments":6020,"fixed_assets":2515,"non_cur_assets":8535,"assets":290912,"cur_liab":86813,"equity":204099,"equities":290912},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",961560,961560,false],["net_turnover_source","gross_profit_calc",228314,228314,false],["gross_profit_calc","selling_exp",33293,33293,false],["gross_profit_calc","admin_exp",154043,154043,false],["gross_profit_calc","other_op_exp_exp",28853,28853,false]]}},"financial_ratios":{"current_ratio":{"value":3.252704088097405},"quick_ratio":{"value":3.2494096506283623},"net_profit_margin":{"value":0.010794420249539027},"roa":{"value":0.04415080849191508},"roe":{"value":0.06293024463618146},"debt_to_equity":{"value":0.42534750292750084,"negative_equity":false},"interest_coverage":{"value":559.4347826086956},"asset_turnover":{"value":4.090150973490265},"altman_z_score":{"value":6.283061176574031},"roce":{"value":0.06304293504622757}},"source_ids":{"financial_statement_id":"2228865","income_statement_id":"2228865","balance_sheet_id":"2228865"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":1465075,"cogs":1111805,"gross_prof":353270,"sell_exp":24615,"admin_exp":164332,"oth_op_rev":4388,"oth_op_exp":367,"income_before_income_taxes":168344,"provision_for_income_taxes":75000,"income_after_income_taxes":93344,"net_income":93344},"balance_data":{"cash":251359,"accounts_receivable":50407,"inventories":87,"cur_assets":301853,"investments":6020,"fixed_assets":3523,"intangible_assets":278,"non_cur_assets":9821,"assets":311674,"cur_liab":120419,"equity":191255,"equities":311674},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1111805,1111805,false],["net_turnover_source","gross_profit_calc",353270,353270,false],["gross_profit_calc","selling_exp",24615,24615,false],["gross_profit_calc","admin_exp",164332,164332,false],["gross_profit_calc","other_op_exp_exp",367,367,false]]}},"financial_ratios":{"current_ratio":{"value":2.5066891437397754},"quick_ratio":{"value":2.505966666389855},"net_profit_margin":{"value":0.0637127792092555},"roa":{"value":0.29949241836020973},"roe":{"value":0.48806044286423883},"debt_to_equity":{"value":0.6296253692713916,"negative_equity":false},"asset_turnover":{"value":4.700664797191938},"altman_z_score":{"value":7.97364271499244},"roce":{"value":0.8802070534103683}},"source_ids":{"financial_statement_id":"1987742","income_statement_id":"1987742","balance_sheet_id":"1987742"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":1521793,"cogs":827985,"gross_prof":693808,"sell_exp":26642,"admin_exp":118582,"oth_op_rev":105,"oth_op_exp":57593,"income_before_income_taxes":491096,"provision_for_income_taxes":97453,"income_after_income_taxes":393643,"net_income":393643},"balance_data":{"cash":466603,"accounts_receivable":37527,"inventories":69,"cur_assets":504199,"investments":6020,"fixed_assets":7246,"intangible_assets":631,"non_cur_assets":13897,"assets":518096,"cur_liab":120185,"equity":397911,"equities":518096},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",827985,827985,false],["net_turnover_source","gross_profit_calc",693808,693808,false],["gross_profit_calc","selling_exp",26642,26642,false],["gross_profit_calc","admin_exp",118582,118582,false],["gross_profit_calc","other_op_exp_exp",57593,57593,false]]}},"financial_ratios":{"current_ratio":{"value":4.195190747597454},"quick_ratio":{"value":4.194616632691267},"net_profit_margin":{"value":0.25867052877756697},"roa":{"value":0.7597877613415275},"roe":{"value":0.9892739833781926},"debt_to_equity":{"value":0.3020399033954829,"negative_equity":false},"asset_turnover":{"value":2.9372799635588773},"altman_z_score":{"value":8.448992098836795},"roce":{"value":1.2341855339510595}},"source_ids":{"financial_statement_id":"1853584","income_statement_id":"1853584","balance_sheet_id":"1853584"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":1086636,"cogs":523343,"gross_prof":563293,"sell_exp":15752,"admin_exp":112135,"oth_op_rev":609,"oth_op_exp":14702,"income_before_income_taxes":421313,"provision_for_income_taxes":54592,"income_after_income_taxes":366721,"net_income":366721},"balance_data":{"cash":358058,"accounts_receivable":60342,"cur_assets":418400,"investments":6066,"fixed_assets":8387,"intangible_assets":872,"non_cur_assets":15325,"assets":433725,"cur_liab":62736,"equity":370989,"equities":433725},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",523343,523343,false],["net_turnover_source","gross_profit_calc",563293,563293,false],["gross_profit_calc","selling_exp",15752,15752,false],["gross_profit_calc","admin_exp",112135,112135,false],["gross_profit_calc","other_op_exp_exp",14702,14702,false]]}},"financial_ratios":{"current_ratio":{"value":6.669217036470288},"quick_ratio":{"value":6.669217036470288},"net_profit_margin":{"value":0.33748283693895653},"roa":{"value":0.8455150152746556},"roe":{"value":0.9884956157729744},"debt_to_equity":{"value":0.16910474434551967,"negative_equity":false},"asset_turnover":{"value":2.5053570810997754},"altman_z_score":{"value":9.314542129500573},"roce":{"value":1.1356482267668313}},"source_ids":{"financial_statement_id":"1738055","income_statement_id":"1738055","balance_sheet_id":"1738055"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":670089,"cogs":450141,"gross_prof":219948,"sell_exp":16609,"admin_exp":103986,"oth_op_rev":16289,"oth_op_exp":13653,"income_before_income_taxes":101989,"provision_for_income_taxes":15006,"income_after_income_taxes":86983,"net_income":86983},"balance_data":{"cash":173538,"accounts_receivable":81232,"cur_assets":254770,"investments":6066,"fixed_assets":8533,"intangible_assets":1350,"non_cur_assets":15949,"assets":270719,"cur_liab":47475,"non_cur_liab":609,"equity":222635,"equities":270719},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",450141,450141,false],["net_turnover_source","gross_profit_calc",219948,219948,false],["gross_profit_calc","selling_exp",16609,16609,false],["gross_profit_calc","admin_exp",103986,103986,false],["gross_profit_calc","other_op_exp_exp",13653,13653,false]]}},"financial_ratios":{"current_ratio":{"value":5.366403370194839},"quick_ratio":{"value":5.366403370194839},"net_profit_margin":{"value":0.12980812996482557},"roa":{"value":0.3213036395672265},"roe":{"value":0.3906977788757383},"debt_to_equity":{"value":0.21597682305118243,"negative_equity":false},"asset_turnover":{"value":2.475219692744137},"altman_z_score":{"value":6.8310149989136},"roce":{"value":0.45684990414076077}},"source_ids":{"financial_statement_id":"1399378","income_statement_id":"1399378","balance_sheet_id":"1399378"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.01.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"566.76","186.24","331.17",36,"2 248.75","~ 1 599.73"],[2023,"405.46","110.03","203.51",28,"1 776.72","~ 1 273.92"],[2022,"282.89","78.01","148.94",25,"1 456.34","~ 1 042.74"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","56.55","17.5","37.91",21,"1 765.17","~ 1 317.22"],["2026. gada 2. ceturksnis","80.41","26.84","52.46",21,"2 442.65","~ 1 768.95"],["2026. gada 1. ceturksnis","91.50","31.53","60.42",25,"2 363.16","~ 1 715.94"],["2025. gada 4. ceturksnis","98.19","32.50","62.04",28,"2 166.53","~ 1 574.64"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":331.17,"employees":36,"gross_salary_raw":2248.745151722565,"gross_salary_formatted":"2 248.75","net_salary_formatted":"~ 1 599.73","vsaoi_employee_part":"236.12","non_taxable_minimum":"0.00","iin_part":"412.89","iin_rate_percentage":"20.52","iin_rate_decimal":"0.2052"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":331.17,"employees":36,"gross_salary_raw":2248.745151722565,"gross_salary_formatted":"2 248.75","net_salary_formatted":"~ 1 599.73","vsaoi_employee_part":"236.12","non_taxable_minimum":"0.00","iin_part":"412.89","iin_rate_percentage":"20.52","iin_rate_decimal":"0.2052"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4268,"EUR","2015-03-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2011,14,"LVL"],[2012,12,"LVL"],[2020,24,"EUR"],[2024,37,"EUR"],[2017,12,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-12-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV51ZZZ40103362266","K","SIA","2010-12-29","Rīga, Turaidas iela 10",1039,102009536,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","010094","Vidzemes priekšpilsēta","566.76","186.24","331.17",36],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","010094","Vidzemes priekšpilsēta","405.46","110.03","203.51",28],[2022,"sabiedrība ar ierobežotu atbildību","6201  ","010094","Vidzemes priekšpilsēta","282.89","78.01","148.94",25]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.01.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SWD FACTORY SIA","2026. gada 3. ceturksnis","56.55","1.23","0.1","17.5","37.91","21"],["SWD FACTORY SIA","2026. gada 2. ceturksnis","80.41","1.36","0.28","26.84","52.46","21"],["SWD FACTORY SIA","2026. gada 1. ceturksnis","91.50","0.25","0.74","31.53","60.42","25"],["SWD FACTORY SIA","2025. gada 4. ceturksnis","98.19","3.62","0.00","32.50","62.04","28"]]}}}