{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103364375","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103364375"},"registration_number":"40103364375","company_name":"Sabiedrība ar ierobežotu atbildību \"Nordic Roof\"","company_type":"SIA","registered_date":"2011-01-06","area_of_activity":{"nace_code":"4341","nace_description":"Jumiķu darbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,230857,65539,113463,4,"EUR"],[2024,159286,18257,100630,5,"EUR"],[2023,125083,14784,123255,5,"EUR"],[2022,151204,77496,78191,4,"EUR"],[2021,26430,-18235,184,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":230857,"cogs":71810,"gross_prof":159047,"sell_exp":61302,"admin_exp":21122,"oth_op_rev":13,"oth_op_exp":1002,"interest_expenses":1345,"income_before_income_taxes":74289,"provision_for_income_taxes":8750,"income_after_income_taxes":65539,"net_income":65539},"balance_data":{"cash":35793,"accounts_receivable":6603,"cur_assets":42396,"fixed_assets":71067,"non_cur_assets":71067,"assets":113463,"cur_liab":3910,"non_cur_liab":25038,"equity":84515,"equities":113463},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",71810,71810,false],["net_turnover_source","gross_profit_calc",159047,159047,false],["gross_profit_calc","selling_exp",61302,61302,false],["gross_profit_calc","admin_exp",21122,21122,false],["gross_profit_calc","other_op_exp_exp",1002,1002,false]]}},"financial_ratios":{"current_ratio":{"value":10.842966751918159},"quick_ratio":{"value":10.842966751918159},"net_profit_margin":{"value":0.2838943588455191},"roa":{"value":0.5776244238209813},"roe":{"value":0.7754718097379163},"debt_to_equity":{"value":0.34251907945335147,"negative_equity":false},"interest_coverage":{"value":56.23345724907063},"asset_turnover":{"value":2.0346456554118966},"altman_z_score":{"value":6.202005500372023},"roce":{"value":0.6903873011236571}},"source_ids":{"financial_statement_id":"2217068","income_statement_id":"2217068","balance_sheet_id":"2217068"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":159286,"cogs":60205,"gross_prof":99081,"sell_exp":53321,"admin_exp":19225,"interest_expenses":2278,"income_before_income_taxes":24257,"provision_for_income_taxes":6000,"income_after_income_taxes":18257,"net_income":18257},"balance_data":{"cash":1030,"accounts_receivable":7460,"cur_assets":8490,"fixed_assets":92140,"non_cur_assets":92140,"assets":100630,"cur_liab":13320,"non_cur_liab":33334,"equity":53976,"equities":100630},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60205,60205,false],["net_turnover_source","gross_profit_calc",99081,99081,false],["gross_profit_calc","selling_exp",53321,53321,false],["gross_profit_calc","admin_exp",19225,19225,false],["gross_profit_calc","ebit_calc",26535,26535,false]]}},"financial_ratios":{"current_ratio":{"value":0.6373873873873874},"quick_ratio":{"value":0.6373873873873874},"net_profit_margin":{"value":0.11461773162738721},"roa":{"value":0.18142700983802046},"roe":{"value":0.33824292278049506},"debt_to_equity":{"value":0.8643471172372906,"negative_equity":false},"interest_coverage":{"value":11.648375768217734},"asset_turnover":{"value":1.5828878068170527},"altman_z_score":{"value":3.304819150921621},"roce":{"value":0.30391707708166305}},"source_ids":{"financial_statement_id":"1977991","income_statement_id":"1977991","balance_sheet_id":"1977991"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":125083,"cogs":72993,"gross_prof":52090,"sell_exp":29459,"admin_exp":4703,"oth_op_rev":21,"interest_expenses":2165,"income_before_income_taxes":15784,"provision_for_income_taxes":1000,"income_after_income_taxes":14784,"net_income":14784},"balance_data":{"cash":14717,"accounts_receivable":1243,"cur_assets":15960,"fixed_assets":107295,"non_cur_assets":107295,"assets":123255,"cur_liab":21455,"non_cur_liab":42081,"equity":59719,"equities":123255},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",72993,72993,false],["net_turnover_source","gross_profit_calc",52090,52090,false],["gross_profit_calc","selling_exp",29459,29459,false],["gross_profit_calc","admin_exp",4703,4703,false],["gross_profit_calc","ebit_calc",17928,17928,false]]}},"financial_ratios":{"current_ratio":{"value":0.7438825448613376},"quick_ratio":{"value":0.7438825448613376},"net_profit_margin":{"value":0.11819351950304997},"roa":{"value":0.11994645247657296},"roe":{"value":0.24755940320501013},"debt_to_equity":{"value":1.0639160066310553,"negative_equity":false},"interest_coverage":{"value":8.290531177829099},"asset_turnover":{"value":1.0148310413370654},"altman_z_score":{"value":2.238445381711518},"roce":{"value":0.1763163064833006}},"source_ids":{"financial_statement_id":"1844715","income_statement_id":"1844715","balance_sheet_id":"1844715"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":151204,"cogs":50945,"gross_prof":100259,"sell_exp":23457,"admin_exp":2168,"oth_op_rev":2905,"oth_op_exp":43,"income_before_income_taxes":77496,"income_after_income_taxes":77496,"net_income":77496},"balance_data":{"cash":71778,"accounts_receivable":1546,"cur_assets":73324,"fixed_assets":4867,"non_cur_assets":4867,"assets":78191,"cur_liab":29256,"equity":48935,"equities":78191},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50945,50945,false],["net_turnover_source","gross_profit_calc",100259,100259,false],["gross_profit_calc","selling_exp",23457,23457,false],["gross_profit_calc","admin_exp",2168,2168,false],["gross_profit_calc","other_op_exp_exp",43,43,false]]}},"financial_ratios":{"current_ratio":{"value":2.506289308176101},"quick_ratio":{"value":2.506289308176101},"net_profit_margin":{"value":0.5125261236475226},"roa":{"value":0.9911115089971991},"roe":{"value":1.583651782977419},"debt_to_equity":{"value":0.5978542965157863,"negative_equity":false},"asset_turnover":{"value":1.933777544730212},"altman_z_score":{"value":6.645988728285921},"roce":{"value":1.583651782977419}},"source_ids":{"financial_statement_id":"1441167","income_statement_id":"1441167","balance_sheet_id":"1441167"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":26430,"cogs":27343,"gross_prof":-913,"sell_exp":16357,"admin_exp":1445,"oth_op_rev":518,"oth_op_exp":38,"income_before_income_taxes":-18235,"income_after_income_taxes":-18235,"net_income":-18235},"balance_data":{"cash":40,"accounts_receivable":144,"cur_assets":184,"assets":184,"cur_liab":28744,"equity":-28560,"equities":184},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27343,27343,false],["net_turnover_source","gross_profit_calc",913,-913,true],["gross_profit_calc","selling_exp",16357,16357,false],["gross_profit_calc","admin_exp",1445,1445,false],["gross_profit_calc","other_op_exp_exp",38,38,false]]}},"financial_ratios":{"current_ratio":{"value":0.0064013359309769},"quick_ratio":{"value":0.0064013359309769},"net_profit_margin":{"value":-0.6899356791524782},"roa":{"value":-99.10326086956522},"roe":{"value":0.6384803921568627},"debt_to_equity":{"value":-1.0064425770308123,"negative_equity":true},"asset_turnover":{"value":143.6413043478261},"altman_z_score":{"value":-407.73712122151767},"roce":{"value":0.6384803921568627}},"source_ids":{"financial_statement_id":"1370109","income_statement_id":"1370109","balance_sheet_id":"1370109"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.08.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"25.56","7.27","16.98",5,"830.16","~ 668.99"],[2023,"5.62","4.40","12.52",4,"765.13","~ 627.44"],[2022,"12.00","3.01","9.62",4,"587.90","~ 482.15"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","13.5","2.36","6.32",5,"1 235.94","~ 964.35"],["2026. gada 2. ceturksnis","15.31","2.08","5.87",5,"1 147.94","~ 905.67"],["2026. gada 1. ceturksnis","20.36","1.99","5.26",5,"1 028.65","~ 826.13"],["2025. gada 4. ceturksnis","17.82","2.02","4.87",5,"952.38","~ 765.07"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.98,"employees":5,"gross_salary_raw":830.155470812555,"gross_salary_formatted":"830.16","net_salary_formatted":"~ 668.99","vsaoi_employee_part":"87.17","non_taxable_minimum":"373.02","iin_part":"73.99","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.98,"employees":5,"gross_salary_raw":830.155470812555,"gross_salary_formatted":"830.16","net_salary_formatted":"~ 668.99","vsaoi_employee_part":"87.17","non_taxable_minimum":"373.02","iin_part":"73.99","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2842,"EUR","2023-03-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2015,5,"EUR"],[2020,4,"EUR"],[2022,4,"EUR"],[2018,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-01-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV47ZZZ40103364375","K","SIA","2011-01-06","Limbažu nov., Skultes pag., Vārzas, 1. Centra iela 7",4025,105039924,100016606]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4341  ","035490","Skultes pag.","25.56","7.27","16.98",5],[2023,"sabiedrība ar ierobežotu atbildību","4391  ","035490","Skultes pag.","5.62","4.40","12.52",4],[2022,"sabiedrība ar ierobežotu atbildību","4391  ","035490","Skultes pag.","12.00","3.01","9.62",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.08.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["NORDIC ROOF SIA","2026. gada 3. ceturksnis","13.5","2.26","0.19","2.36","6.32","5"],["NORDIC ROOF SIA","2026. gada 2. ceturksnis","15.31","6.88","0.63","2.08","5.87","5"],["NORDIC ROOF SIA","2026. gada 1. ceturksnis","20.36","7.94","0.00","1.99","5.26","5"],["NORDIC ROOF SIA","2025. gada 4. ceturksnis","17.82","1.68","0.00","2.02","4.87","5"]]}}}