{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103366107","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103366107"},"registration_number":"40103366107","company_name":"Sabiedrība ar ierobežotu atbildību \"Elements VK\"","company_type":"SIA","registered_date":"2011-01-11","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,42575,6695,807,4,"EUR"],[2024,46120,4558,756,4,"EUR"],[2023,38995,2655,975,4,"EUR"],[2022,36235,-1244,2153,4,"EUR"],[2021,31301,-3763,3060,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":42575,"mat_exp":206,"labour_exp":30828,"dep_exp":74,"oth_op_exp":4772,"income_before_income_taxes":6695,"income_after_income_taxes":6695,"net_income":6695},"balance_data":{"cash":1,"accounts_receivable":761,"inventories":45,"cur_assets":807,"assets":807,"cur_liab":33886,"equity":-33079,"equities":807},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",42575,42575,false],["total_rev_calc","material_costs_exp",206,206,false],["total_rev_calc","labour_costs_exp",30828,30828,false],["total_rev_calc","other_op_costs_exp",4772,4772,false],["total_rev_calc","ebitda_calc",6769,6769,false]]}},"financial_ratios":{"current_ratio":{"value":0.02381514489759783},"quick_ratio":{"value":0.02248716284011096},"net_profit_margin":{"value":0.15725190839694655},"roa":{"value":8.296158612143742},"roe":{"value":-0.20239426826687626},"debt_to_equity":{"value":-1.0243961425677923,"negative_equity":true},"asset_turnover":{"value":52.75712515489467},"altman_z_score":{"value":13.909282410423295},"roce":{"value":-0.20239426826687626}},"source_ids":{"financial_statement_id":"2106171","income_statement_id":"2106171","balance_sheet_id":"2106171"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":46120,"mat_exp":150,"labour_exp":36696,"dep_exp":114,"oth_op_exp":4602,"income_before_income_taxes":4558,"income_after_income_taxes":4558,"net_income":4558},"balance_data":{"cash":63,"accounts_receivable":638,"inventories":33,"cur_assets":734,"fixed_assets":22,"non_cur_assets":22,"assets":756,"cur_liab":40530,"equity":-39774,"equities":756},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",46120,46120,false],["total_rev_calc","material_costs_exp",150,150,false],["total_rev_calc","labour_costs_exp",36696,36696,false],["total_rev_calc","other_op_costs_exp",4602,4602,false],["total_rev_calc","ebitda_calc",4672,4672,false]]}},"financial_ratios":{"current_ratio":{"value":0.018110041944238837},"quick_ratio":{"value":0.017295830249198126},"net_profit_margin":{"value":0.09882914137033824},"roa":{"value":6.029100529100529},"roe":{"value":-0.11459747573791924},"debt_to_equity":{"value":-1.0190073917634637,"negative_equity":true},"asset_turnover":{"value":61.00529100529101},"altman_z_score":{"value":-3.101112893055884},"roce":{"value":-0.11459747573791924}},"source_ids":{"financial_statement_id":"1973617","income_statement_id":"1973617","balance_sheet_id":"1973617"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":38995,"mat_exp":121,"labour_exp":30991,"dep_exp":393,"oth_op_exp":4835,"income_before_income_taxes":2655,"income_after_income_taxes":2655,"net_income":2655},"balance_data":{"cash":1,"accounts_receivable":846,"inventories":44,"cur_assets":891,"fixed_assets":84,"non_cur_assets":84,"assets":975,"cur_liab":45306,"equity":-44331,"equities":975},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",38995,38995,false],["total_rev_calc","material_costs_exp",121,121,false],["total_rev_calc","labour_costs_exp",30991,30991,false],["total_rev_calc","other_op_costs_exp",4835,4835,false],["total_rev_calc","ebitda_calc",3048,3048,false]]}},"financial_ratios":{"current_ratio":{"value":0.01966626936829559},"quick_ratio":{"value":0.018695095572330376},"net_profit_margin":{"value":0.06808565200666752},"roa":{"value":2.723076923076923},"roe":{"value":-0.05989037016985856},"debt_to_equity":{"value":-1.0219936387629425,"negative_equity":true},"asset_turnover":{"value":39.99487179487179},"altman_z_score":{"value":-23.208722487699042},"roce":{"value":-0.05989037016985856}},"source_ids":{"financial_statement_id":"1852287","income_statement_id":"1852287","balance_sheet_id":"1852287"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":36235,"mat_exp":1075,"labour_exp":28856,"dep_exp":1051,"oth_op_exp":6497,"income_before_income_taxes":-1244,"income_after_income_taxes":-1244,"net_income":-1244},"balance_data":{"cash":796,"accounts_receivable":834,"inventories":45,"cur_assets":1675,"fixed_assets":328,"intangible_assets":150,"non_cur_assets":478,"assets":2153,"cur_liab":49139,"equity":-46986,"equities":2153},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",36235,36235,false],["total_rev_calc","material_costs_exp",1075,1075,false],["total_rev_calc","labour_costs_exp",28856,28856,false],["total_rev_calc","other_op_costs_exp",6497,6497,false],["total_rev_calc","ebitda_calc",193,-193,true]]}},"financial_ratios":{"current_ratio":{"value":0.03408697775697511},"quick_ratio":{"value":0.033171208205295184},"net_profit_margin":{"value":-0.03433144749551539},"roa":{"value":-0.5777984208081747},"roe":{"value":0.02647597156599838},"debt_to_equity":{"value":-1.0458221597922785,"negative_equity":true},"asset_turnover":{"value":16.83000464468184},"altman_z_score":{"value":-19.691615565906492},"roce":{"value":0.02647597156599838}},"source_ids":{"financial_statement_id":"1441432","income_statement_id":"1441432","balance_sheet_id":"1441432"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":31301,"mat_exp":3188,"labour_exp":24273,"dep_exp":2136,"oth_op_exp":5387,"interest_expenses":80,"income_before_income_taxes":-3763,"income_after_income_taxes":-3763,"net_income":-3763},"balance_data":{"cash":380,"accounts_receivable":900,"inventories":378,"cur_assets":1658,"fixed_assets":796,"intangible_assets":606,"non_cur_assets":1402,"assets":3060,"cur_liab":48802,"equity":-45742,"equities":3060},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",31301,31301,false],["total_rev_calc","material_costs_exp",3188,3188,false],["total_rev_calc","labour_costs_exp",24273,24273,false],["total_rev_calc","other_op_costs_exp",5387,5387,false],["total_rev_calc","ebitda_calc",1547,-1547,true]]}},"financial_ratios":{"current_ratio":{"value":0.03397401745830089},"quick_ratio":{"value":0.026228433260931928},"net_profit_margin":{"value":-0.12021980128430401},"roa":{"value":-1.2297385620915033},"roe":{"value":0.0822657513882209},"debt_to_equity":{"value":-1.066896943727865,"negative_equity":true},"interest_coverage":{"value":-46.0375},"asset_turnover":{"value":10.229084967320262},"altman_z_score":{"value":-17.63235945817339},"roce":{"value":0.08051681168291723}},"source_ids":{"financial_statement_id":"1389594","income_statement_id":"1389594","balance_sheet_id":"1389594"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 05.02.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 19.03.2021 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"12.85","2.85","9.99",4,"610.52","~ 528.63"],[2023,"10.46","1.93","8.51",4,"520.07","~ 465.46"],[2022,"9.82","1.88","7.92",4,"484.01","~ 416.55"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.74","0.52","2.22",3,"723.57","~ 622.71"],["2026. gada 2. ceturksnis","2.81","0.51","2.3",3,"749.65","~ 640.10"],["2026. gada 1. ceturksnis","2.84","0.53","2.31",3,"752.91","~ 642.27"],["2025. gada 4. ceturksnis","2.73","0.51","2.21",3,"720.32","~ 610.34"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.99,"employees":4,"gross_salary_raw":610.516280434145,"gross_salary_formatted":"610.52","net_salary_formatted":"~ 528.63","vsaoi_employee_part":"64.10","non_taxable_minimum":"457.49","iin_part":"17.78","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.99,"employees":4,"gross_salary_raw":610.516280434145,"gross_salary_formatted":"610.52","net_salary_formatted":"~ 528.63","vsaoi_employee_part":"64.10","non_taxable_minimum":"457.49","iin_part":"17.78","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",569,"EUR","2014-08-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2011,2,"LVL"],[2012,2,"LVL"],[2015,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-12-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV37ZZZ40103366107","K","SIA","2011-01-11","Rīga, Latgales iela 179A - 4",1019,112536254,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","010093","Latgales priekšpilsēta","12.85","2.85","9.99",4],[2023,"sabiedrība ar ierobežotu atbildību","4520  ","010093","Latgales priekšpilsēta","10.46","1.93","8.51",4],[2022,"sabiedrība ar ierobežotu atbildību","4520  ","010093","Latgales priekšpilsēta","9.82","1.88","7.92",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 05.02.2011 ","nav","nav"," 19.03.2021 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELEMENTS VK SIA","2026. gada 3. ceturksnis","2.74","0.0","0.0","0.52","2.22","3"],["ELEMENTS VK SIA","2026. gada 2. ceturksnis","2.81","0.0","0.0","0.51","2.3","3"],["ELEMENTS VK SIA","2026. gada 1. ceturksnis","2.84","0.00","0.00","0.53","2.31","3"],["ELEMENTS VK SIA","2025. gada 4. ceturksnis","2.73","0.00","0.00","0.51","2.21","3"]]}}}