{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103366728","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103366728","company_name":"Sabiedrība ar ierobežotu atbildību \"Deprom LV\"","company_type":"SIA","registered_date":"2011-01-12","area_of_activity":{"nace_code":"7112","nace_description":"Inženierija un ar to saistītas tehniskas konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2240306,-11553,2128789,15,"EUR"],[2024,9112224,-965640,1905756,28,"EUR"],[2023,16585138,-585208,8611160,25,"EUR"],[2022,14335444,189296,10178465,39,"EUR"],[2021,11981242,802090,7474863,43,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":2240306,"cogs":1793039,"gross_prof":447267,"sell_exp":85225,"admin_exp":300300,"oth_op_rev":21224,"oth_op_exp":82176,"other_interest_revenues":6,"interest_expenses":9662,"income_before_income_taxes":-8866,"provision_for_income_taxes":2687,"income_after_income_taxes":-11553,"net_income":-11553},"balance_data":{"cash":585885,"accounts_receivable":558039,"inventories":16041,"cur_assets":1159965,"investments":223282,"fixed_assets":745542,"non_cur_assets":968824,"assets":2128789,"cur_liab":761152,"non_cur_liab":120000,"provisions":12542,"equity":1235095,"equities":2128789},"cash_flow_data":{"cfo_im_ebt":-8866,"cfo_im_ebwc":28062,"cfo_im_op":732267,"cfo_im_int":-9662,"cfo_im_tax":-2687,"cfo_im_net":-719918,"cfi_acq_fa":-10000,"cfi_int_rcv":6,"cfi_net":-9994,"cff_ln_rcv":232000,"cff_ln_repay":-326233,"cff_div_pd":-52500,"cff_net":-146733,"net_increase":563191,"at_beginning_of_year":22694,"at_end_of_year":585885},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1793039,1793039,false],["net_turnover_source","gross_profit_calc",447267,447267,false],["gross_profit_calc","selling_exp",85225,85225,false],["gross_profit_calc","admin_exp",300300,300300,false],["gross_profit_calc","other_op_exp_exp",82176,82176,false]]}},"financial_ratios":{"current_ratio":{"value":1.5239597347179012},"quick_ratio":{"value":1.5028851004792736},"net_profit_margin":{"value":-0.005156884818413199},"roa":{"value":-0.005427029170105633},"roe":{"value":-0.00935393633688097},"debt_to_equity":{"value":0.7134285216926634,"negative_equity":false},"interest_coverage":{"value":0.08238459946180915},"asset_turnover":{"value":1.0523851823736405},"altman_z_score":{"value":2.2658914732929967},"roce":{"value":0.0005820257860821256}},"source_ids":{"financial_statement_id":"2276790","income_statement_id":"2276790","balance_sheet_id":"2276790","cash_flow_statement_id":"2276790"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":9112224,"cogs":8955459,"gross_prof":156765,"sell_exp":62079,"admin_exp":407584,"oth_op_rev":26161,"oth_op_exp":671233,"other_interest_revenues":8316,"interest_expenses":15396,"income_before_income_taxes":-965050,"provision_for_income_taxes":590,"income_after_income_taxes":-965640,"net_income":-965640},"balance_data":{"cash":22694,"accounts_receivable":894200,"inventories":2766,"cur_assets":919660,"investments":211018,"fixed_assets":775078,"non_cur_assets":986096,"assets":1905756,"cur_liab":476566,"non_cur_liab":120000,"provisions":12542,"equity":1296648,"equities":1905756},"cash_flow_data":{"cfo_im_ebt":-965050,"cfo_im_ebwc":-577388,"cfo_im_op":-282390,"cfo_im_int":-15396,"cfo_im_tax":-590,"cfo_im_net":-298376,"cfi_sal_fa":-12465,"cfi_int_rcv":81,"cfi_net":-12384,"cff_ln_rcv":326233,"cff_ln_repay":-470000,"cff_div_pd":-87500,"cff_net":-231267,"net_increase":-542027,"at_beginning_of_year":564721,"at_end_of_year":22694},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8955459,8955459,false],["net_turnover_source","gross_profit_calc",156765,156765,false],["gross_profit_calc","selling_exp",62079,62079,false],["gross_profit_calc","admin_exp",407584,407584,false],["gross_profit_calc","other_op_exp_exp",671233,671233,false]]}},"financial_ratios":{"current_ratio":{"value":1.9297641879613736},"quick_ratio":{"value":1.92396016501387},"net_profit_margin":{"value":-0.1059719339647489},"roa":{"value":-0.50669655506791},"roe":{"value":-0.7447202324763544},"debt_to_equity":{"value":0.4600832299899433,"negative_equity":false},"interest_coverage":{"value":-61.681865419589506},"asset_turnover":{"value":4.781422175766467},"altman_z_score":{"value":4.879484644695106},"roce":{"value":-0.6644700844534317}},"source_ids":{"financial_statement_id":"2083112","income_statement_id":"2083112","balance_sheet_id":"2083112","cash_flow_statement_id":"2083112"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":16585138,"cogs":16112156,"gross_prof":472982,"sell_exp":70932,"admin_exp":517216,"oth_op_rev":464814,"oth_op_exp":937997,"other_interest_revenues":11524,"interest_expenses":7997,"income_before_income_taxes":-584822,"provision_for_income_taxes":386,"income_after_income_taxes":-585208,"net_income":-585208},"balance_data":{"cash":564721,"accounts_receivable":2343325,"inventories":3568162,"cur_assets":6476208,"investments":1107360,"fixed_assets":1026971,"intangible_assets":621,"non_cur_assets":2134952,"assets":8611160,"cur_liab":6304406,"provisions":44466,"equity":2262288,"equities":8611160},"cash_flow_data":{"cfo_im_ebt":-584822,"cfo_im_ebwc":268940,"cfo_im_op":742050,"cfo_im_int":-7997,"cfo_im_tax":-386,"cfo_im_net":733667,"cfi_sal_stk":455326,"cfi_acq_fa":-127824,"cfi_sal_fa":1860,"cfi_ln_md":-200000,"cfi_int_rcv":28,"cfi_net":129390,"cff_ln_rcv":260000,"cff_ln_repay":-560000,"cff_ls_repay":-9702,"cff_div_pd":-108000,"cff_net":-417702,"net_increase":455355,"at_beginning_of_year":119366,"at_end_of_year":564721},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16112156,16112156,false],["net_turnover_source","gross_profit_calc",472982,472982,false],["gross_profit_calc","selling_exp",70932,70932,false],["gross_profit_calc","admin_exp",517216,517216,false],["gross_profit_calc","other_op_exp_exp",937997,937997,false]]}},"financial_ratios":{"current_ratio":{"value":1.027251100262261},"quick_ratio":{"value":0.4612720056417686},"net_profit_margin":{"value":-0.03528508475479673},"roa":{"value":-0.0679592528764998},"roe":{"value":-0.25867970833068116},"debt_to_equity":{"value":2.7867389121102177,"negative_equity":false},"interest_coverage":{"value":-72.1301738151807},"asset_turnover":{"value":1.92600509106787},"altman_z_score":{"value":2.1015673882330357},"roce":{"value":-0.25005917406017286}},"source_ids":{"financial_statement_id":"1941565","income_statement_id":"1941565","balance_sheet_id":"1941565","cash_flow_statement_id":"1941565"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":39,"type_from_db":"UGP"},"income_data":{"net_turnover":14335444,"cogs":13345358,"gross_prof":990086,"sell_exp":43021,"admin_exp":620696,"oth_op_rev":45424,"oth_op_exp":67817,"other_interest_revenues":23091,"interest_expenses":7909,"income_before_income_taxes":319158,"provision_for_income_taxes":129862,"income_after_income_taxes":189296,"net_income":189296},"balance_data":{"cash":119366,"accounts_receivable":3427374,"inventories":3621128,"cur_assets":7167868,"investments":2021383,"fixed_assets":981322,"intangible_assets":7892,"non_cur_assets":3010597,"assets":10178465,"cur_liab":6983309,"non_cur_liab":2897,"provisions":141763,"equity":3050496,"equities":10178465},"cash_flow_data":{"cfo_im_ebt":319158,"cfo_im_ebwc":466359,"cfo_im_op":54701,"cfo_im_int":-7909,"cfo_im_tax":-129862,"cfo_im_net":-83070,"cfi_acq_stk":-567000,"cfi_acq_fa":-195749,"cfi_ln_md":-720000,"cfi_ln_rcv":807000,"cfi_int_rcv":23091,"cfi_net":-652658,"cff_ln_rcv":500000,"cff_ln_repay":-300000,"cff_ls_repay":-6651,"cff_div_pd":117500,"cff_net":75849,"net_increase":-659879,"at_beginning_of_year":779245,"at_end_of_year":119366},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13345358,13345358,false],["net_turnover_source","gross_profit_calc",990086,990086,false],["gross_profit_calc","selling_exp",43021,43021,false],["gross_profit_calc","admin_exp",620696,620696,false],["gross_profit_calc","other_op_exp_exp",67817,67817,false]]}},"financial_ratios":{"current_ratio":{"value":1.0264285885101174},"quick_ratio":{"value":0.5078881659110316},"net_profit_margin":{"value":0.013204753197738417},"roa":{"value":0.018597696214507787},"roe":{"value":0.06205417086270561},"debt_to_equity":{"value":2.2901869073095,"negative_equity":false},"interest_coverage":{"value":41.35377418131243},"asset_turnover":{"value":1.4084092247701396},"altman_z_score":{"value":1.9556691063208391},"roce":{"value":0.10236339008173623}},"source_ids":{"financial_statement_id":"1772615","income_statement_id":"1772615","balance_sheet_id":"1772615","cash_flow_statement_id":"1772615"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":43,"type_from_db":"UGP"},"income_data":{"net_turnover":11981242,"cogs":9589548,"gross_prof":2391694,"sell_exp":37391,"admin_exp":583920,"oth_op_rev":22932,"oth_op_exp":1075364,"equity_investment_earnings":234824,"other_interest_revenues":6871,"interest_expenses":13332,"income_before_income_taxes":946314,"provision_for_income_taxes":144224,"income_after_income_taxes":802090,"net_income":802090},"balance_data":{"cash":779245,"accounts_receivable":2849597,"inventories":2219399,"cur_assets":5848241,"investments":763038,"fixed_assets":846546,"intangible_assets":17038,"non_cur_assets":1626622,"assets":7474863,"cur_liab":4436983,"non_cur_liab":9681,"provisions":49499,"equity":2978700,"equities":7474863},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9589548,9589548,false],["net_turnover_source","gross_profit_calc",2391694,2391694,false],["gross_profit_calc","selling_exp",37391,37391,false],["gross_profit_calc","admin_exp",583920,583920,false],["gross_profit_calc","other_op_exp_exp",1075364,1075364,false]]}},"financial_ratios":{"current_ratio":{"value":1.3180670288797591},"quick_ratio":{"value":0.8178624980082186},"net_profit_margin":{"value":0.06694548027658569},"roa":{"value":0.10730497669321833},"roe":{"value":0.26927518716218485},"debt_to_equity":{"value":1.4928203578742405,"negative_equity":false},"interest_coverage":{"value":71.98064806480649},"asset_turnover":{"value":1.6028711161662763},"altman_z_score":{"value":2.7527940183668616},"roce":{"value":0.31589332034181733}},"source_ids":{"financial_statement_id":"1432874","income_statement_id":"1432874","balance_sheet_id":"1432874"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.01.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"44.41","125.82","253.29",26,"2 381.42","~ 1 691.17"],[2023,"194.62","115.29","292.80",26,"2 752.89","~ 1 947.17"],[2022,"474.70","139.96","411.84",39,"2 581.40","~ 1 828.98"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","137.63","28.96","55.69",16,"3 403.37","~ 2 409.53"],["2026. gada 1. ceturksnis","79.99","27.00","52.27",22,"2 323.17","~ 1 689.28"],["2025. gada 4. ceturksnis","61.89","21.65","44.01",21,"2 049.20","~ 1 496.40"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":253.29,"employees":26,"gross_salary_raw":2381.422478958413,"gross_salary_formatted":"2 381.42","net_salary_formatted":"~ 1 691.17","vsaoi_employee_part":"250.05","non_taxable_minimum":"0.00","iin_part":"440.21","iin_rate_percentage":"20.65","iin_rate_decimal":"0.2065"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":253.29,"employees":26,"gross_salary_raw":2381.422478958413,"gross_salary_formatted":"2 381.42","net_salary_formatted":"~ 1 691.17","vsaoi_employee_part":"250.05","non_taxable_minimum":"0.00","iin_part":"440.21","iin_rate_percentage":"20.65","iin_rate_decimal":"0.2065"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-03-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,33,"EUR"],[2018,31,"EUR"],[2012,2,"LVL"],[2013,2,"LVL"],[2014,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-12-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV51ZZZ40103366728","K","SIA","2011-01-12","Rīga, Katrīnas dambis 20",1045,101912475,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7112  ","010096","Ziemeļu rajons","44.41","125.82","253.29",26],[2023,"sabiedrība ar ierobežotu atbildību","7112  ","010096","Ziemeļu rajons","194.62","115.29","292.80",26],[2022,"sabiedrība ar ierobežotu atbildību","7112  ","010096","Ziemeļu rajons","474.70","139.96","411.84",39]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.01.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DEPROM LV SIA","2025. gada 4. ceturksnis","61.89","7.53","11.36","21.65","44.01","21"],["DEPROM LV SIA","2026. gada 1. ceturksnis","79.99","3.95","3.31","27.00","52.27","22"],["DEPROM LV SIA","2026. gada 2. ceturksnis","137.63","53.09","0.14","28.96","55.69","16"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-01-29",8000,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"],["2025-08-28",7000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"],["2024-05-13",3998.56,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","19bc3564"],["2024-05-08",null,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","e6f0c5b4"],["2023-09-08",9377.29,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","3b063996"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","equity_investment_earnings","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[9906899,8130628,1776271,210767,244667,14600,30997,93230,37850,951,1434569,17060,1417509,1417509],[5507353,4267066,1240287,558,351918,40413,21003,87224,14373,2870,1005948,21543,984405,984405],[9590681,7755743,1834938,32841,420267,150195,159774,null,null,34598,1337653,90253,1247400,1148399],[11981242,9589548,2391694,37391,583920,22932,1075364,234824,6871,13332,946314,144224,802090,802090],[13618121,11855709,1762412,114424,812824,85121,372562,null,null,22254,525469,150060,375409,375409]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[493110,2457713,163989,3114812,400711,50500,37542,488753,3603565,1204754,22893,551691,1824227,3603565],[307813,1471578,941997,2721388,2033391,674543,24662,2732596,5453984,2082042,16353,702457,2653132,5453984],[904667,1387605,1786859,4079131,null,963691,1683365,2647056,6726187,2770835,179759,1001833,2773760,6726187],[779245,2849597,2219399,5848241,763038,846546,17038,1626622,7474863,4436983,9681,49499,2978700,7474863],[1649175,2590951,2793114,7033240,null,1130758,1336039,2466797,9500037,6366751,107102,131108,2895076,9500037]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_iss_cap","cfi_acq_stk","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cff_ls_repay","cfi_sal_stk"],"data":[[1337653,771380,2071422,-34598,-90253,1946571,-1381243,689,-1380554,964976,-977685,-267773,-280482,7742,293277,611390,904667,null,null,null,null,null,null,null],[525469,434138,1716047,-22254,-173309,1520484,-398120,50851,-347269,null,-46525,-375000,-422527,-6180,744508,904667,1649175,-1002,null,null,null,null,null,null],[319158,466359,54701,-7909,-129862,-83070,-195749,null,-652658,500000,-300000,117500,75849,null,-659879,779245,119366,null,-567000,-720000,807000,23091,-6651,null],[-411739,262883,-833148,-20105,-16026,-869279,-241594,2569,-239025,null,-21241,-117500,-135375,1263,-1242416,1649175,406759,10017,null,null,null,null,-6651,null],[-584822,268940,742050,-7997,-386,733667,-127824,1860,129390,260000,-560000,-108000,-417702,null,455355,119366,564721,null,null,-200000,null,28,-9702,455326]]}}}