{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103367545","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103367545"},"registration_number":"40103367545","company_name":"Sabiedrība ar ierobežotu atbildību \"Esences Deco\"","company_type":"SIA","registered_date":"2011-01-14","area_of_activity":{"nace_code":"4637","nace_description":"Kafijas, tējas, kakao un garšvielu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,240703,9785,95378,4,"EUR"],[2024,227101,14486,79077,4,"EUR"],[2023,207888,5208,81580,4,"EUR"],[2022,174855,1751,65102,4,"EUR"],[2021,184252,15473,69971,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":240703,"cogs":224099,"gross_prof":16604,"sell_exp":2304,"admin_exp":1867,"oth_op_rev":24,"oth_op_exp":2672,"income_before_income_taxes":9785,"income_after_income_taxes":9785,"net_income":9785},"balance_data":{"cash":39457,"accounts_receivable":23641,"inventories":31485,"cur_assets":94583,"fixed_assets":715,"intangible_assets":80,"non_cur_assets":795,"assets":95378,"cur_liab":32794,"equity":62584,"equities":95378},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",224099,224099,false],["net_turnover_source","gross_profit_calc",16604,16604,false],["gross_profit_calc","selling_exp",2304,2304,false],["gross_profit_calc","admin_exp",1867,1867,false],["gross_profit_calc","other_op_exp_exp",2672,2672,false]]}},"financial_ratios":{"current_ratio":{"value":2.884155638226505},"quick_ratio":{"value":1.9240714764896019},"net_profit_margin":{"value":0.04065175756014674},"roa":{"value":0.10259179265658748},"roe":{"value":0.15634986578039115},"debt_to_equity":{"value":0.5239997443436022,"negative_equity":false},"asset_turnover":{"value":2.523674222567049},"altman_z_score":{"value":4.659177195639595},"roce":{"value":0.15634986578039115}},"source_ids":{"financial_statement_id":"2201813","income_statement_id":"2201813","balance_sheet_id":"2201813"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":227101,"cogs":205292,"gross_prof":21809,"sell_exp":1766,"admin_exp":3061,"oth_op_rev":40,"oth_op_exp":2536,"income_before_income_taxes":14486,"income_after_income_taxes":14486,"net_income":14486},"balance_data":{"cash":27330,"accounts_receivable":24937,"inventories":26333,"cur_assets":78600,"fixed_assets":327,"intangible_assets":150,"non_cur_assets":477,"assets":79077,"cur_liab":21381,"equity":57696,"equities":79077},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",205292,205292,false],["net_turnover_source","gross_profit_calc",21809,21809,false],["gross_profit_calc","selling_exp",1766,1766,false],["gross_profit_calc","admin_exp",3061,3061,false],["gross_profit_calc","other_op_exp_exp",2536,2536,false]]}},"financial_ratios":{"current_ratio":{"value":3.676161077592255},"quick_ratio":{"value":2.4445535756045085},"net_profit_margin":{"value":0.06378659715280867},"roa":{"value":0.1831885377543407},"roe":{"value":0.25107459789240155},"debt_to_equity":{"value":0.3705802828618968,"negative_equity":false},"asset_turnover":{"value":2.871897011773335},"altman_z_score":{"value":5.705475147068231},"roce":{"value":0.25107459789240155}},"source_ids":{"financial_statement_id":"2026725","income_statement_id":"2026725","balance_sheet_id":"2026725"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":207888,"cogs":197251,"gross_prof":10637,"sell_exp":1938,"admin_exp":1531,"oth_op_rev":174,"oth_op_exp":2134,"income_before_income_taxes":5208,"income_after_income_taxes":5208,"net_income":5208},"balance_data":{"cash":19771,"accounts_receivable":25022,"inventories":35735,"cur_assets":80528,"fixed_assets":832,"intangible_assets":220,"non_cur_assets":1052,"assets":81580,"cur_liab":38370,"equity":43210,"equities":81580},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",197251,197251,false],["net_turnover_source","gross_profit_calc",10637,10637,false],["gross_profit_calc","selling_exp",1938,1938,false],["gross_profit_calc","admin_exp",1531,1531,false],["gross_profit_calc","other_op_exp_exp",2134,2134,false]]}},"financial_ratios":{"current_ratio":{"value":2.0987229606463385},"quick_ratio":{"value":1.1673964034401876},"net_profit_margin":{"value":0.02505195105056569},"roa":{"value":0.0638391762686933},"roe":{"value":0.12052765563526961},"debt_to_equity":{"value":0.8879888914603101,"negative_equity":false},"asset_turnover":{"value":2.5482716352047072},"altman_z_score":{"value":4.0336510643102095},"roce":{"value":0.12052765563526961}},"source_ids":{"financial_statement_id":"1852678","income_statement_id":"1852678","balance_sheet_id":"1852678"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":174855,"cogs":166904,"gross_prof":7951,"sell_exp":1874,"admin_exp":1743,"oth_op_exp":2531,"interest_expenses":52,"income_before_income_taxes":1751,"income_after_income_taxes":1751,"net_income":1751},"balance_data":{"cash":21172,"accounts_receivable":17813,"inventories":22556,"cur_assets":61541,"fixed_assets":3271,"intangible_assets":290,"non_cur_assets":3561,"assets":65102,"cur_liab":27100,"equity":38002,"equities":65102},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",166904,166904,false],["net_turnover_source","gross_profit_calc",7951,7951,false],["gross_profit_calc","selling_exp",1874,1874,false],["gross_profit_calc","admin_exp",1743,1743,false],["gross_profit_calc","other_op_exp_exp",2531,2531,false]]}},"financial_ratios":{"current_ratio":{"value":2.2708856088560885},"quick_ratio":{"value":1.438560885608856},"net_profit_margin":{"value":0.010014011609619398},"roa":{"value":0.026896255107369975},"roe":{"value":0.046076522288300614},"debt_to_equity":{"value":0.713120362086206,"negative_equity":false},"interest_coverage":{"value":34.67307692307692},"asset_turnover":{"value":2.685862185493533},"altman_z_score":{"value":4.229234640639423},"roce":{"value":0.04744487132256197}},"source_ids":{"financial_statement_id":"1478288","income_statement_id":"1478288","balance_sheet_id":"1478288"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":184252,"cogs":160149,"gross_prof":24103,"sell_exp":1354,"admin_exp":4975,"oth_op_exp":2158,"interest_expenses":143,"income_before_income_taxes":15473,"income_after_income_taxes":15473,"net_income":15473},"balance_data":{"cash":25242,"accounts_receivable":17028,"inventories":23207,"cur_assets":65477,"fixed_assets":4444,"intangible_assets":50,"non_cur_assets":4494,"assets":69971,"cur_liab":33719,"equity":36252,"equities":69971},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",160149,160149,false],["net_turnover_source","gross_profit_calc",24103,24103,false],["gross_profit_calc","selling_exp",1354,1354,false],["gross_profit_calc","admin_exp",4975,4975,false],["gross_profit_calc","other_op_exp_exp",2158,2158,false]]}},"financial_ratios":{"current_ratio":{"value":1.9418428779026662},"quick_ratio":{"value":1.2535958954891901},"net_profit_margin":{"value":0.08397737880728567},"roa":{"value":0.2211344699947121},"roe":{"value":0.42681783074037294},"debt_to_equity":{"value":0.9301279929383206,"negative_equity":false},"interest_coverage":{"value":109.2027972027972},"asset_turnover":{"value":2.6332623515456404},"altman_z_score":{"value":4.537219649130893},"roce":{"value":0.4307624406929273}},"source_ids":{"financial_statement_id":"1335837","income_statement_id":"1335837","balance_sheet_id":"1335837"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.02.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"49.45","4.10","9.74",4,"595.24","~ 518.86"],[2023,"42.03","3.40","9.57",3,"779.80","~ 636.81"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","14.46","0.91","2.61",4,"638.02","~ 565.66"],["2026. gada 1. ceturksnis","14.09","0.93","2.61",4,"638.02","~ 565.66"],["2025. gada 4. ceturksnis","13.16","0.97","2.61",4,"638.02","~ 555.46"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.74,"employees":4,"gross_salary_raw":595.2380952380953,"gross_salary_formatted":"595.24","net_salary_formatted":"~ 518.86","vsaoi_employee_part":"62.50","non_taxable_minimum":"463.37","iin_part":"13.87","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.74,"employees":4,"gross_salary_raw":595.2380952380953,"gross_salary_formatted":"595.24","net_salary_formatted":"~ 518.86","vsaoi_employee_part":"62.50","non_taxable_minimum":"463.37","iin_part":"13.87","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2016-07-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2011,1,"LVL"],[2012,1,"LVL"],[2013,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-01-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV11ZZZ40103367545","K","SIA","2011-01-14","Ogres nov., Lielvārde, Roberta Rubeņa iela 10A",5070,101383042,100016688,100003501,"0741413"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4637  ","040220","Lielvārde","49.45","4.10","9.74",4],[2023,"sabiedrība ar ierobežotu atbildību","4637  ","040220","Lielvārde","42.03","3.40","9.57",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.02.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ESENCES DECO SIA","2025. gada 4. ceturksnis","13.16","9.58","0.00","0.97","2.61","4"],["ESENCES DECO SIA","2026. gada 1. ceturksnis","14.09","10.29","0.00","0.93","2.61","4"],["ESENCES DECO SIA","2026. gada 2. ceturksnis","14.46","10.93","0.0","0.91","2.61","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[140614,129256,11358,1170,4093,2581,310,3204,140,3064,3064,null],[140371,129819,10552,1197,4796,1974,230,2397,null,2397,2397,42],[184252,160149,24103,1354,4975,2158,143,15473,null,15473,15473,null],[28451,20979,7472,8682,null,191,null,-1401,null,null,-1401,null],[174855,166904,7951,1874,1743,2531,52,1751,null,1751,1751,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[2055,16746,24637,43438,7788,7788,51226,28759,4085,18382,51226,null],[11882,21937,21923,55742,5788,5788,61530,38663,2088,20779,61530,null],[25242,17028,23207,65477,4444,4494,69971,33719,null,36252,69971,50],[5,4957,5063,10025,null,null,10025,11422,null,-1397,10025,null],[21172,17813,22556,61541,3271,3561,65102,27100,null,38002,65102,290]]}}}