{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103368080","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103368080"},"registration_number":"40103368080","company_name":"SIA Futura NRG","company_type":"SIA","registered_date":"2011-01-14","area_of_activity":{"nace_code":"3320","nace_description":"Ražošanas iekārtu un ierīču uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1376570,35029,196750,25,"EUR"],[2024,10425,4978,9443,0,"EUR"],[2023,9840,1354,10690,1,"EUR"],[2022,12845,5690,9495,1,"EUR"],[2021,46793,5156,22312,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":1376570,"cogs":1204111,"gross_prof":172459,"sell_exp":1942,"admin_exp":125651,"oth_op_exp":9472,"interest_expenses":365,"income_before_income_taxes":35029,"income_after_income_taxes":35029,"net_income":35029},"balance_data":{"cash":65621,"accounts_receivable":119554,"inventories":18,"cur_assets":185193,"fixed_assets":11557,"non_cur_assets":11557,"assets":196750,"cur_liab":161381,"equity":35369,"equities":196750},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1204111,1204111,false],["net_turnover_source","gross_profit_calc",172459,172459,false],["gross_profit_calc","selling_exp",1942,1942,false],["gross_profit_calc","admin_exp",125651,125651,false],["gross_profit_calc","other_op_exp_exp",9472,9472,false]]}},"financial_ratios":{"current_ratio":{"value":1.1475514465767345},"quick_ratio":{"value":1.147439909283001},"net_profit_margin":{"value":0.025446580994791402},"roa":{"value":0.17803811944091485},"roe":{"value":0.9903870621165427},"debt_to_equity":{"value":4.562780966382991,"negative_equity":false},"interest_coverage":{"value":96.96986301369863},"asset_turnover":{"value":6.996543837357052},"altman_z_score":{"value":7.872566355968667},"roce":{"value":1.0007068336679013}},"source_ids":{"financial_statement_id":"2190203","income_statement_id":"2190203","balance_sheet_id":"2190203"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":10425,"cogs":2549,"gross_prof":7876,"admin_exp":2685,"oth_op_rev":251,"oth_op_exp":269,"interest_expenses":175,"income_before_income_taxes":4998,"provision_for_income_taxes":20,"income_after_income_taxes":4978,"net_income":4978},"balance_data":{"cash":4774,"accounts_receivable":2979,"inventories":1690,"cur_assets":9443,"assets":9443,"cur_liab":3103,"equity":6340,"equities":9443},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2549,2549,false],["net_turnover_source","gross_profit_calc",7876,7876,false],["gross_profit_calc","admin_exp",2685,2685,false],["gross_profit_calc","other_op_exp_exp",269,269,false],["gross_profit_calc","ebit_calc",4922,4922,false]]}},"financial_ratios":{"current_ratio":{"value":3.043184015468901},"quick_ratio":{"value":2.4985497905252982},"net_profit_margin":{"value":0.4775059952038369},"roa":{"value":0.5271629778672032},"roe":{"value":0.785173501577287},"debt_to_equity":{"value":0.4894321766561514,"negative_equity":false},"interest_coverage":{"value":29.56},"asset_turnover":{"value":1.1039923753044583},"altman_z_score":{"value":4.712041871904118},"roce":{"value":0.8159305993690852}},"source_ids":{"financial_statement_id":"1976707","income_statement_id":"1976707","balance_sheet_id":"1976707"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":9840,"cogs":3302,"gross_prof":6538,"admin_exp":4096,"oth_op_exp":560,"interest_expenses":478,"income_before_income_taxes":1404,"provision_for_income_taxes":50,"income_after_income_taxes":1354,"net_income":1354},"balance_data":{"cash":198,"accounts_receivable":4044,"inventories":1690,"cur_assets":5932,"fixed_assets":4758,"non_cur_assets":4758,"assets":10690,"cur_liab":7327,"non_cur_liab":2001,"equity":1362,"equities":10690},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3302,3302,false],["net_turnover_source","gross_profit_calc",6538,6538,false],["gross_profit_calc","admin_exp",4096,4096,false],["gross_profit_calc","other_op_exp_exp",560,560,false],["gross_profit_calc","ebit_calc",1882,1882,false]]}},"financial_ratios":{"current_ratio":{"value":0.8096082980756107},"quick_ratio":{"value":0.5789545516582503},"net_profit_margin":{"value":0.13760162601626016},"roa":{"value":0.12666043030869972},"roe":{"value":0.9941262848751835},"debt_to_equity":{"value":6.848751835535976,"negative_equity":false},"interest_coverage":{"value":3.937238493723849},"asset_turnover":{"value":0.9204864359214219},"altman_z_score":{"value":1.5413150335271097},"roce":{"value":0.55961938745168}},"source_ids":{"financial_statement_id":"1817336","income_statement_id":"1817336","balance_sheet_id":"1817336"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":12845,"cogs":3293,"gross_prof":9552,"admin_exp":3738,"oth_op_rev":815,"oth_op_exp":507,"interest_expenses":420,"income_before_income_taxes":5702,"provision_for_income_taxes":12,"income_after_income_taxes":5690,"net_income":5690},"balance_data":{"cash":602,"accounts_receivable":833,"cur_assets":1435,"fixed_assets":8060,"non_cur_assets":8060,"assets":9495,"cur_liab":4617,"non_cur_liab":4296,"equity":582,"equities":9495},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3293,3293,false],["net_turnover_source","gross_profit_calc",9552,9552,false],["gross_profit_calc","admin_exp",3738,3738,false],["gross_profit_calc","other_op_exp_exp",507,507,false],["gross_profit_calc","ebit_calc",5307,5307,false]]}},"financial_ratios":{"current_ratio":{"value":0.31080788390729913},"quick_ratio":{"value":0.31080788390729913},"net_profit_margin":{"value":0.44297391981315687},"roa":{"value":0.5992627698788836},"roe":{"value":9.776632302405499},"debt_to_equity":{"value":15.314432989690722,"negative_equity":false},"interest_coverage":{"value":14.576190476190476},"asset_turnover":{"value":1.3528172722485519},"altman_z_score":{"value":3.1924408018604984},"roce":{"value":1.2550225502255024}},"source_ids":{"financial_statement_id":"1472157","income_statement_id":"1472157","balance_sheet_id":"1472157"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":46793,"cogs":37000,"gross_prof":9793,"admin_exp":3697,"oth_op_exp":431,"interest_expenses":490,"income_before_income_taxes":5175,"provision_for_income_taxes":19,"income_after_income_taxes":5156,"net_income":5156},"balance_data":{"cash":119,"accounts_receivable":12847,"cur_assets":12966,"fixed_assets":9346,"non_cur_assets":9346,"assets":22312,"cur_liab":14919,"non_cur_liab":6501,"equity":892,"equities":22312},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37000,37000,false],["net_turnover_source","gross_profit_calc",9793,9793,false],["gross_profit_calc","admin_exp",3697,3697,false],["gross_profit_calc","other_op_exp_exp",431,431,false],["gross_profit_calc","ebit_calc",5665,5665,false]]}},"financial_ratios":{"current_ratio":{"value":0.8690931027548763},"quick_ratio":{"value":0.8690931027548763},"net_profit_margin":{"value":0.11018742119547796},"roa":{"value":0.23108641089996415},"roe":{"value":5.780269058295964},"debt_to_equity":{"value":24.013452914798208,"negative_equity":false},"interest_coverage":{"value":11.561224489795919},"asset_turnover":{"value":2.0972122624596627},"altman_z_score":{"value":2.870474778365989},"roce":{"value":0.7662653861761125}},"source_ids":{"financial_statement_id":"1303551","income_statement_id":"1303551","balance_sheet_id":"1303551"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.11.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"2.40","0.15","0.21","—","—",null],[2023,"1.26","0.00","0.00","—","—",1]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","13.06","12.12","12.0",16,"733.35","~ 629.23"],["2026. gada 1. ceturksnis","72.06","36.72","56.08",29,"1 890.87","~ 1 401.04"],["2025. gada 4. ceturksnis","128.60","44.22","91.85",42,"2 138.36","~ 1 555.86"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2801,"EUR","2021-02-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2011,1,"LVL"],[2012,1,"LVL"],[2013,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-01-11"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-02-09","SIA \"DL PROJEKTS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV19ZZZ40103368080","K","SIA","2011-01-14","Ogres nov., Krapes pag., \"Liepu krogs\"",5012,104568256,100015356,"0740252"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","2026-06-08","30.4/17.19.3/55875",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"],["PROHIBITION","Aizliegums","2026-04-23","30.4/17.19.3/38433",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3320  ","040420","Krapes pag.","2.40","0.15","0.21",null],[2023,"sabiedrība ar ierobežotu atbildību","3320  ","040420","Krapes pag.","1.26","0.00","0.00",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.11.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FUTURA NRG SIA","2025. gada 4. ceturksnis","128.60","10.83","18.37","44.22","91.85","42"],["FUTURA NRG SIA","2026. gada 1. ceturksnis","72.06","0.00","20.76","36.72","56.08","29"],["FUTURA NRG SIA","2026. gada 2. ceturksnis","13.06","0.0","11.08","12.12","12.0","16"]]},"income_statements":{"columns":["net_turnover","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","cogs","provision_for_income_taxes","oth_op_rev","sell_exp"],"data":[[510,510,10047,3961,-13498,-13498,-13498,null,null,null,null,null],[4354,4354,11033,741,-7499,-7499,-7499,79,null,null,null,null],[46793,9793,3697,431,5175,5156,5156,490,37000,19,null,null],[12845,9552,3738,507,5702,5690,5690,420,3293,12,815,null],[6160,6160,7012,18,-1687,null,-1687,500,null,null,null,317]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","non_cur_liab","inventories"],"data":[[1043,27,1070,1070,36057,-34987,1070,null,null,null,null],[1522,925,2447,14231,44797,-39686,14231,11784,11784,9120,null],[119,12847,12966,22312,14919,892,22312,9346,9346,6501,null],[602,833,1435,9495,4617,582,9495,8060,8060,4296,null],[4889,null,4932,28125,5079,6114,28125,23193,23193,16932,43]]}}}