{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103368131","dati_atjaunoti":"2026-10-27","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103368131"},"registration_number":"40103368131","company_name":"SIA \"PRO ACTIVE APP\"","company_type":"SIA","registered_date":"2011-01-17","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,273094,81553,131016,2,"EUR"],[2024,292103,39173,143921,3,"EUR"],[2023,351981,112068,196806,4,"EUR"],[2022,306644,102676,187209,5,"EUR"],[2021,288717,76009,160266,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":273094,"cogs":93713,"gross_prof":179381,"sell_exp":441,"admin_exp":93421,"oth_op_rev":17740,"oth_op_exp":5378,"other_interest_revenues":71,"interest_expenses":1000,"income_before_income_taxes":96952,"provision_for_income_taxes":15399,"income_after_income_taxes":81553,"net_income":81553},"balance_data":{"cash":86731,"accounts_receivable":36247,"cur_assets":122978,"fixed_assets":8038,"non_cur_assets":8038,"assets":131016,"cur_liab":12374,"non_cur_liab":1969,"equity":116673,"equities":131016},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",93713,93713,false],["net_turnover_source","gross_profit_calc",179381,179381,false],["gross_profit_calc","selling_exp",441,441,false],["gross_profit_calc","admin_exp",93421,93421,false],["gross_profit_calc","other_op_exp_exp",5378,5378,false]]}},"financial_ratios":{"current_ratio":{"value":9.93841926620333},"quick_ratio":{"value":9.93841926620333},"net_profit_margin":{"value":0.29862611408526},"roa":{"value":0.6224659583562313},"roe":{"value":0.6989877692353844},"debt_to_equity":{"value":0.1229333264765627,"negative_equity":false},"interest_coverage":{"value":97.952},"asset_turnover":{"value":2.0844324357330404},"altman_z_score":{"value":9.179215642891762},"roce":{"value":0.8256098177711098}},"source_ids":{"financial_statement_id":"2107491","income_statement_id":"2107491","balance_sheet_id":"2107491"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":292103,"cogs":131615,"gross_prof":160488,"sell_exp":277,"admin_exp":90362,"oth_op_rev":608,"oth_op_exp":4308,"other_interest_revenues":703,"interest_expenses":5265,"income_before_income_taxes":61587,"provision_for_income_taxes":22414,"income_after_income_taxes":39173,"net_income":39173},"balance_data":{"cash":88675,"accounts_receivable":33224,"cur_assets":121899,"fixed_assets":22022,"non_cur_assets":22022,"assets":143921,"cur_liab":11505,"non_cur_liab":35701,"equity":96715,"equities":143921},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",131615,131615,false],["net_turnover_source","gross_profit_calc",160488,160488,false],["gross_profit_calc","selling_exp",277,277,false],["gross_profit_calc","admin_exp",90362,90362,false],["gross_profit_calc","other_op_exp_exp",4308,4308,false]]}},"financial_ratios":{"current_ratio":{"value":10.595306388526728},"quick_ratio":{"value":10.595306388526728},"net_profit_margin":{"value":0.13410680479146056},"roa":{"value":0.2721840454138034},"roe":{"value":0.40503541332781884},"debt_to_equity":{"value":0.48809388409243654,"negative_equity":false},"interest_coverage":{"value":12.697435897435897},"asset_turnover":{"value":2.0296065202437448},"altman_z_score":{"value":5.448410377304235},"roce":{"value":0.5048634606089899}},"source_ids":{"financial_statement_id":"1957494","income_statement_id":"1957494","balance_sheet_id":"1957494"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":351981,"cogs":83861,"gross_prof":268120,"sell_exp":2550,"admin_exp":143604,"oth_op_rev":77,"oth_op_exp":5463,"interest_expenses":4512,"income_before_income_taxes":112068,"income_after_income_taxes":112068,"net_income":112068},"balance_data":{"cash":130117,"accounts_receivable":35377,"cur_assets":165494,"fixed_assets":31312,"non_cur_assets":31312,"assets":196806,"cur_liab":12461,"non_cur_liab":37149,"equity":147196,"equities":196806},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",83861,83861,false],["net_turnover_source","gross_profit_calc",268120,268120,false],["gross_profit_calc","selling_exp",2550,2550,false],["gross_profit_calc","admin_exp",143604,143604,false],["gross_profit_calc","other_op_exp_exp",5463,5463,false]]}},"financial_ratios":{"current_ratio":{"value":13.280956584543777},"quick_ratio":{"value":13.280956584543777},"net_profit_margin":{"value":0.3183921859418548},"roa":{"value":0.5694338587238194},"roe":{"value":0.7613522106578983},"debt_to_equity":{"value":0.33703361504388707,"negative_equity":false},"interest_coverage":{"value":25.83776595744681},"asset_turnover":{"value":1.788466815036127},"altman_z_score":{"value":6.062537803426424},"roce":{"value":0.6324012042637446}},"source_ids":{"financial_statement_id":"1789754","income_statement_id":"1789754","balance_sheet_id":"1789754"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":306644,"cogs":65697,"gross_prof":240947,"admin_exp":134301,"oth_op_rev":248,"oth_op_exp":3218,"interest_expenses":1000,"income_before_income_taxes":102676,"income_after_income_taxes":102676,"net_income":102676},"balance_data":{"cash":131389,"accounts_receivable":25603,"cur_assets":156992,"fixed_assets":30217,"non_cur_assets":30217,"assets":187209,"cur_liab":11477,"non_cur_liab":37929,"equity":137803,"equities":187209},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65697,65697,false],["net_turnover_source","gross_profit_calc",240947,240947,false],["gross_profit_calc","admin_exp",134301,134301,false],["gross_profit_calc","other_op_exp_exp",3218,3218,false],["gross_profit_calc","ebit_calc",103428,103428,false]]}},"financial_ratios":{"current_ratio":{"value":13.678835932735035},"quick_ratio":{"value":13.678835932735035},"net_profit_margin":{"value":0.33483779235856564},"roa":{"value":0.5484565378801233},"roe":{"value":0.745092632235873},"debt_to_equity":{"value":0.3585263020398685,"negative_equity":false},"interest_coverage":{"value":103.676},"asset_turnover":{"value":1.6379768066706195},"altman_z_score":{"value":5.707597933290286},"roce":{"value":0.5899665399585733}},"source_ids":{"financial_statement_id":"1442498","income_statement_id":"1442498","balance_sheet_id":"1442498"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":288717,"cogs":73685,"gross_prof":215032,"admin_exp":130958,"oth_op_rev":1151,"oth_op_exp":8216,"interest_expenses":1000,"income_before_income_taxes":76009,"income_after_income_taxes":76009,"net_income":76009},"balance_data":{"cash":102008,"accounts_receivable":25979,"cur_assets":127987,"fixed_assets":32279,"non_cur_assets":32279,"assets":160266,"cur_liab":11806,"non_cur_liab":37324,"equity":111136,"equities":160266},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73685,73685,false],["net_turnover_source","gross_profit_calc",215032,215032,false],["gross_profit_calc","admin_exp",130958,130958,false],["gross_profit_calc","other_op_exp_exp",8216,8216,false],["gross_profit_calc","ebit_calc",75858,75858,false]]}},"financial_ratios":{"current_ratio":{"value":10.840843638827714},"quick_ratio":{"value":10.840843638827714},"net_profit_margin":{"value":0.26326471943113844},"roa":{"value":0.47426777981605583},"roe":{"value":0.6839278001727613},"debt_to_equity":{"value":0.4420709761013533,"negative_equity":false},"interest_coverage":{"value":77.009},"asset_turnover":{"value":1.801486279061061},"altman_z_score":{"value":5.348015216766547},"roce":{"value":0.5187188468274283}},"source_ids":{"financial_statement_id":"1304254","income_statement_id":"1304254","balance_sheet_id":"1304254"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.02.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"90.49","24.19","46.42",3,"3 782.47","~ 2 656.70"],[2023,"83.73","21.94","44.39",6,"1 808.53","~ 1 294.91"],[2022,"69.44","18.64","38.20",5,"1 867.61","~ 1 337.07"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","14.37","5.18","10.13",2,"***","***"],["2026. gada 2. ceturksnis","12.51","4.56","9.2",2,"***","***"],["2026. gada 1. ceturksnis","35.50","5.57","10.74",2,"***","***"],["2025. gada 4. ceturksnis","13.79","4.52","9.20",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":46.42,"employees":3,"gross_salary_raw":3782.4712362700043,"gross_salary_formatted":"3 782.47","net_salary_formatted":"~ 2 656.70","vsaoi_employee_part":"397.16","non_taxable_minimum":"0.00","iin_part":"728.61","iin_rate_percentage":"21.52","iin_rate_decimal":"0.2152"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":46.42,"employees":3,"gross_salary_raw":3782.4712362700043,"gross_salary_formatted":"3 782.47","net_salary_formatted":"~ 2 656.70","vsaoi_employee_part":"397.16","non_taxable_minimum":"0.00","iin_part":"728.61","iin_rate_percentage":"21.52","iin_rate_decimal":"0.2152"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",35120,"EUR","2017-01-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,3,"EUR"],[2012,3,"LVL"],[2013,3,"LVL"],[2020,4,"EUR"],[2022,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-01-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV97ZZZ40103368131","K","SIA","2011-01-17","Rīga, Vidus iela 4 - 5",1010,113642976,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","010096","Ziemeļu rajons","90.49","24.19","46.42",3],[2023,"sabiedrība ar ierobežotu atbildību","6311  ","010096","Ziemeļu rajons","83.73","21.94","44.39",6],[2022,"sabiedrība ar ierobežotu atbildību","6311  ","010096","Ziemeļu rajons","69.44","18.64","38.20",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.02.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PRO ACTIVE APP SIA","2026. gada 3. ceturksnis","14.37","0.0","0.94","5.18","10.13","2"],["PRO ACTIVE APP SIA","2026. gada 2. ceturksnis","12.51","0.0","1.25","4.56","9.2","2"],["PRO ACTIVE APP SIA","2026. gada 1. ceturksnis","35.50","0.00","1.20","5.57","10.74","2"],["PRO ACTIVE APP SIA","2025. gada 4. ceturksnis","13.79","1.14","1.08","4.52","9.20","2"]]}}}