{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103368377","dati_atjaunoti":"2026-08-08","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103368377","company_name":"Sabiedrība ar ierobežotu atbildību \"PRIMA CELT\"","company_type":"SIA","registered_date":"2011-01-17","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,524556,66346,407252,8,"EUR"],[2024,829105,148325,208738,10,"EUR"],[2023,429479,13258,73921,8,"EUR"],[2022,286954,-9696,124031,8,"EUR"],[2021,172018,5820,62237,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":524556,"cogs":303074,"gross_prof":221482,"sell_exp":143637,"admin_exp":8159,"oth_op_exp":134,"interest_expenses":3206,"income_before_income_taxes":66346,"income_after_income_taxes":66346,"net_income":66346},"balance_data":{"cash":147772,"accounts_receivable":917,"inventories":13831,"cur_assets":162520,"fixed_assets":244732,"non_cur_assets":244732,"assets":407252,"cur_liab":39757,"non_cur_liab":147513,"equity":219982,"equities":407252},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",303074,303074,false],["net_turnover_source","gross_profit_calc",221482,221482,false],["gross_profit_calc","selling_exp",143637,143637,false],["gross_profit_calc","admin_exp",8159,8159,false],["gross_profit_calc","other_op_exp_exp",134,134,false]]}},"financial_ratios":{"current_ratio":{"value":4.0878335890535},"quick_ratio":{"value":3.73994516688885},"net_profit_margin":{"value":0.12648029952950685},"roa":{"value":0.16291141602742282},"roe":{"value":0.3015974034239165},"debt_to_equity":{"value":0.8512969242938059,"negative_equity":false},"interest_coverage":{"value":21.694323144104803},"asset_turnover":{"value":1.2880378733560547},"altman_z_score":{"value":2.9831028669382267},"roce":{"value":0.18925971781929005}},"source_ids":{"financial_statement_id":"2255785","income_statement_id":"2255785","balance_sheet_id":"2255785"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":829105,"cogs":480438,"gross_prof":348667,"sell_exp":194228,"admin_exp":3700,"oth_op_rev":201,"oth_op_exp":2615,"income_before_income_taxes":148325,"income_after_income_taxes":148325,"net_income":148325},"balance_data":{"cash":64902,"accounts_receivable":74382,"inventories":7751,"cur_assets":147035,"fixed_assets":61703,"non_cur_assets":61703,"assets":208738,"cur_liab":55102,"equity":153636,"equities":208738},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",480438,480438,false],["net_turnover_source","gross_profit_calc",348667,348667,false],["gross_profit_calc","selling_exp",194228,194228,false],["gross_profit_calc","admin_exp",3700,3700,false],["gross_profit_calc","other_op_exp_exp",2615,2615,false]]}},"financial_ratios":{"current_ratio":{"value":2.6684149395666217},"quick_ratio":{"value":2.527748539072992},"net_profit_margin":{"value":0.17889772706713866},"roa":{"value":0.7105797698550336},"roe":{"value":0.9654312791272879},"debt_to_equity":{"value":0.3586529198885678,"negative_equity":false},"asset_turnover":{"value":3.9719888089375197},"altman_z_score":{"value":8.282059619374216},"roce":{"value":0.9654312791272879}},"source_ids":{"financial_statement_id":"2029631","income_statement_id":"2029631","balance_sheet_id":"2029631"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":429479,"cogs":244795,"gross_prof":184684,"sell_exp":158388,"admin_exp":3627,"oth_op_rev":130,"oth_op_exp":9541,"income_before_income_taxes":13258,"income_after_income_taxes":13258,"net_income":13258},"balance_data":{"cash":18366,"accounts_receivable":5400,"inventories":3346,"cur_assets":27112,"fixed_assets":46809,"non_cur_assets":46809,"assets":73921,"cur_liab":57817,"equity":16104,"equities":73921},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",244795,244795,false],["net_turnover_source","gross_profit_calc",184684,184684,false],["gross_profit_calc","selling_exp",158388,158388,false],["gross_profit_calc","admin_exp",3627,3627,false],["gross_profit_calc","other_op_exp_exp",9541,9541,false]]}},"financial_ratios":{"current_ratio":{"value":0.4689278239964024},"quick_ratio":{"value":0.4110555718906204},"net_profit_margin":{"value":0.03086996104582529},"roa":{"value":0.17935363428525047},"roe":{"value":0.8232737208147044},"debt_to_equity":{"value":3.5902260307998013,"negative_equity":false},"asset_turnover":{"value":5.8099728088094045},"altman_z_score":{"value":6.359286884817553},"roce":{"value":0.8232737208147044}},"source_ids":{"financial_statement_id":"1892043","income_statement_id":"1892043","balance_sheet_id":"1892043"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":286954,"cogs":169883,"gross_prof":117071,"sell_exp":122850,"admin_exp":2799,"oth_op_rev":104,"oth_op_exp":1222,"income_before_income_taxes":-9696,"income_after_income_taxes":-9696,"net_income":-9696},"balance_data":{"cash":62528,"accounts_receivable":8876,"inventories":15102,"cur_assets":86506,"fixed_assets":37525,"non_cur_assets":37525,"assets":124031,"cur_liab":110795,"equity":13236,"equities":124031},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",169883,169883,false],["net_turnover_source","gross_profit_calc",117071,117071,false],["gross_profit_calc","selling_exp",122850,122850,false],["gross_profit_calc","admin_exp",2799,2799,false],["gross_profit_calc","other_op_exp_exp",1222,1222,false]]}},"financial_ratios":{"current_ratio":{"value":0.7807753057448441},"quick_ratio":{"value":0.6444695157723724},"net_profit_margin":{"value":-0.03378938784613562},"roa":{"value":-0.07817400488587531},"roe":{"value":-0.7325475974614687},"debt_to_equity":{"value":8.370731338773043,"negative_equity":false},"asset_turnover":{"value":2.313566769597923},"altman_z_score":{"value":2.0662054890733232},"roce":{"value":-0.7325475974614687}},"source_ids":{"financial_statement_id":"1725927","income_statement_id":"1725927","balance_sheet_id":"1725927"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":172018,"cogs":71551,"gross_prof":100467,"sell_exp":89761,"admin_exp":4888,"oth_op_rev":5,"oth_op_exp":3,"income_before_income_taxes":5820,"income_after_income_taxes":5820,"net_income":5820},"balance_data":{"cash":58106,"accounts_receivable":3017,"inventories":468,"cur_assets":61591,"fixed_assets":646,"non_cur_assets":646,"assets":62237,"cur_liab":39305,"equity":22932,"equities":62237},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",71551,71551,false],["net_turnover_source","gross_profit_calc",100467,100467,false],["gross_profit_calc","selling_exp",89761,89761,false],["gross_profit_calc","admin_exp",4888,4888,false],["gross_profit_calc","other_op_exp_exp",3,3,false]]}},"financial_ratios":{"current_ratio":{"value":1.5670016537336218},"quick_ratio":{"value":1.5550947716575498},"net_profit_margin":{"value":0.0338336685695683},"roa":{"value":0.09351350482831756},"roe":{"value":0.25379382522239663},"debt_to_equity":{"value":1.7139804639804639,"negative_equity":false},"asset_turnover":{"value":2.763918569339782},"altman_z_score":{"value":3.8628139305370643},"roce":{"value":0.25379382522239663}},"source_ids":{"financial_statement_id":"1377710","income_statement_id":"1377710","balance_sheet_id":"1377710"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.02.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"46.25","27.22","48.67",9,"1 321.94","~ 983.28"],[2023,"44.27","29.77","45.62",10,"1 115.19","~ 851.15"],[2022,"26.84","14.72","24.84",10,"607.22","~ 494.05"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.63","3.3","6.13",5,"1 198.79","~ 929.37"],["2026. gada 1. ceturksnis","5.40","6.25","11.69",6,"1 905.09","~ 1 400.31"],["2025. gada 4. ceturksnis"," -0.90","2.51","4.85",7,"677.48","~ 581.78"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":48.67,"employees":9,"gross_salary_raw":1321.9364862075336,"gross_salary_formatted":"1 321.94","net_salary_formatted":"~ 983.28","vsaoi_employee_part":"138.80","non_taxable_minimum":"183.87","iin_part":"199.85","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-10-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,15,"EUR"],[2018,6,"EUR"],[2011,7,"LVL"],[2012,12,"LVL"],[2013,12,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-01-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV51ZZZ40103368377","K","SIA","2011-01-17","Rīga, Viestura prospekts 3 - 12",1005,113630760,100003003,10000]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","010096","Ziemeļu rajons","46.25","27.22","48.67",9],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","010096","Ziemeļu rajons","44.27","29.77","45.62",10],[2022,"sabiedrība ar ierobežotu atbildību","4331  ","010096","Ziemeļu rajons","26.84","14.72","24.84",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.02.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PRIMA CELT SIA","2025. gada 4. ceturksnis"," -0.90","0.03","8.28","2.51","4.85","7"],["PRIMA CELT SIA","2026. gada 1. ceturksnis","5.40","0.00","12.55","6.25","11.69","6"],["PRIMA CELT SIA","2026. gada 2. ceturksnis","4.63","0.0","4.8","3.3","6.13","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[221446,186941,34505,121920,7342,23,11,-94745,-94745,-94745,null],[152344,78610,73734,61450,7356,339,7,5260,5260,5260,null],[172018,71551,100467,89761,4888,5,3,5820,5820,5820,null],[38602,24601,14001,3198,692,null,6,10105,null,8619,1486],[286954,169883,117071,122850,2799,104,1222,-9696,-9696,-9696,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[23036,31266,1442,55744,942,942,56686,44851,11835,56686],[32907,9689,128,42724,1398,1398,44122,27010,17112,44122],[58106,3017,468,61591,646,646,62237,39305,22932,62237],[2452,2063,9441,13956,884,884,14840,4221,10619,14840],[62528,8876,15102,86506,37525,37525,124031,110795,13236,124031]]}}}