{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103368610","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103368610"},"registration_number":"40103368610","company_name":"Sabiedrība ar ierobežotu atbildību \"Zīmulis un ota\"","company_type":"SIA","registered_date":"2011-01-17","area_of_activity":{"nace_code":"5590","nace_description":"Cita izmitināšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,21722,3600,3600,2,"EUR"],[2024,35392,-6058,-6058,2,"EUR"],[2023,33680,5500,10400,3,"EUR"],[2022,32509,5080,9980,3,"EUR"],[2021,10468,2473,7373,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":21722,"labour_exp":1920,"oth_op_exp":16202,"income_before_income_taxes":3600,"income_after_income_taxes":3600,"net_income":3600},"balance_data":{"cash":3600,"cur_assets":3600,"assets":3600,"equity":3600,"equities":3600},"cash_flow_data":{"cfo_dm_cust":21722},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",21722,21722,false],["total_rev_calc","labour_costs_exp",1920,1920,false],["total_rev_calc","other_op_costs_exp",16202,16202,false],["total_rev_calc","ebitda_calc",3600,3600,false],["ebitda_calc","ebit_calc",3600,3600,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.16573059570941903},"roa":{"value":1},"roe":{"value":1},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":6.033888888888889},"altman_z_score":{"value":10.692821111111112},"roce":{"value":1}},"source_ids":{"financial_statement_id":"2302481","income_statement_id":"2302481","balance_sheet_id":"2302481","cash_flow_statement_id":"2302481"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":35392,"mat_exp":37958,"labour_exp":3492,"income_before_income_taxes":-6058,"income_after_income_taxes":-6058,"net_income":-6058},"balance_data":{"cash":-6058,"cur_assets":-6058,"assets":-6058,"equity":-6058,"equities":-6058},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",35392,35392,false],["total_rev_calc","material_costs_exp",37958,37958,false],["total_rev_calc","labour_costs_exp",3492,3492,false],["total_rev_calc","ebitda_calc",6058,-6058,true],["ebitda_calc","ebit_calc",6058,-6058,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.17116862567811936},"roa":{"value":1},"roe":{"value":1},"debt_to_equity":{"negative_equity":true},"asset_turnover":{"value":-5.842192142621327},"roce":{"value":1}},"source_ids":{"financial_statement_id":"2041879","income_statement_id":"2041879","balance_sheet_id":"2041879"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":33680,"mat_exp":23184,"labour_exp":4996,"income_before_income_taxes":5500,"income_after_income_taxes":5500,"net_income":5500},"balance_data":{"cash":10400,"cur_assets":10400,"assets":10400,"equity":10400,"equities":10400},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",33680,33680,false],["total_rev_calc","material_costs_exp",23184,23184,false],["total_rev_calc","labour_costs_exp",4996,4996,false],["total_rev_calc","ebitda_calc",5500,5500,false],["ebitda_calc","ebit_calc",5500,5500,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.16330166270783847},"roa":{"value":0.5288461538461539},"roe":{"value":0.5288461538461539},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":3.2384615384615385},"altman_z_score":{"value":6.439109615384616},"roce":{"value":0.5288461538461539}},"source_ids":{"financial_statement_id":"1911879","income_statement_id":"1911879","balance_sheet_id":"1911879"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":32509,"mat_exp":24346,"labour_exp":3083,"income_before_income_taxes":5080,"income_after_income_taxes":5080,"net_income":5080},"balance_data":{"cash":9980,"cur_assets":9980,"assets":9980,"equity":9980,"equities":9980},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",32509,32509,false],["total_rev_calc","material_costs_exp",24346,24346,false],["total_rev_calc","labour_costs_exp",3083,3083,false],["total_rev_calc","ebitda_calc",5080,5080,false],["ebitda_calc","ebit_calc",5080,5080,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.15626441908394598},"roa":{"value":0.5090180360721442},"roe":{"value":0.5090180360721442},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":3.257414829659319},"altman_z_score":{"value":6.396419038076152},"roce":{"value":0.5090180360721442}},"source_ids":{"financial_statement_id":"1733963","income_statement_id":"1733963","balance_sheet_id":"1733963"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":10468,"mat_exp":7795,"labour_exp":200,"income_before_income_taxes":2473,"income_after_income_taxes":2473,"net_income":2473},"balance_data":{"cash":7373,"cur_assets":7373,"assets":7373,"equity":7373,"equities":7373},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",10468,10468,false],["total_rev_calc","material_costs_exp",7795,7795,false],["total_rev_calc","labour_costs_exp",200,200,false],["total_rev_calc","ebitda_calc",2473,2473,false],["ebitda_calc","ebit_calc",2473,2473,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.23624379059992356},"roa":{"value":0.33541299335412994},"roe":{"value":0.33541299335412994},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":1.4197748541977486},"altman_z_score":{"value":4.023063474840635},"roce":{"value":0.33541299335412994}},"source_ids":{"financial_statement_id":"1387412","income_statement_id":"1387412","balance_sheet_id":"1387412"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.07.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"ir"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.79","0.28","0.51",3,"41.56","~ 37.19"],[2023,"0.78","0.26","0.50",3,"40.74","~ 36.46"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.25","0.08","0.15",2,"***","***"],["2026. gada 1. ceturksnis","0.44","0.14","0.28",2,"***","***"],["2025. gada 4. ceturksnis","0.32","0.08","0.12",3,"39.11","~ 35.01"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":0.51,"employees":3,"gross_salary_raw":41.556663733255114,"gross_salary_formatted":"41.56","net_salary_formatted":"~ 37.19","vsaoi_employee_part":"4.36","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":0.51,"employees":3,"gross_salary_raw":41.556663733255114,"gross_salary_formatted":"41.56","net_salary_formatted":"~ 37.19","vsaoi_employee_part":"4.36","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-03-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2011,4,"LVL"],[2012,3,"LVL"],[2013,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-01-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV65ZZZ40103368610","K","SIA","2011-01-17","Rīga, Torņa iela 4",1050,102008341,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5590  ","010091","Centra rajons","0.79","0.28","0.51",3],[2023,"sabiedrība ar ierobežotu atbildību","9003  ","010091","Centra rajons","0.78","0.26","0.50",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.07.2025 ","nav","ir"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZĪMULIS UN OTA SIA","2025. gada 4. ceturksnis","0.32","0.12","0.00","0.08","0.12","3"],["ZĪMULIS UN OTA SIA","2026. gada 1. ceturksnis","0.44","0.02","0.00","0.14","0.28","2"],["ZĪMULIS UN OTA SIA","2026. gada 2. ceturksnis","0.25","0.02","0.0","0.08","0.15","2"]]},"income_statements":{"columns":["net_turnover","net_income","mat_exp","labour_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","oth_op_rev","other_taxes"],"data":[[0,0,null,null,null,null,null,null,null],[8055,2112,5733,160,2162,50,2112,null,null],[0,98,6232,11461,1858,null,null,19551,1760],[10468,2473,7795,200,2473,null,2473,null,null],[32509,5080,24346,3083,5080,null,5080,null,null]]},"balance_sheets":{"columns":["marketable_securities","cur_assets","assets","equity","equities","cash"],"data":[[4900,4900,4900,4900,4900,null],[null,7012,7012,7012,7012,7012],[1,98,98,98,98,97],[null,7373,7373,7373,7373,7373],[null,9980,9980,9980,9980,9980]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","at_end_of_year","cfo_dm_op","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","net_increase","at_beginning_of_year"],"data":[[8805,5872,3297,null,null,null,null,null,null],[19551,17694,97,1857,1760,97,97,97,null],[21722,null,null,null,null,null,null,null,null],[6774,6137,27,null,610,null,null,null,97],[2760,2441,null,null,248,null,null,null,null]]}}}