{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103369264","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103369264","company_name":"Sabiedrība ar ierobežotu atbildību \"V-Media\"","company_type":"SIA","registered_date":"2011-01-18","area_of_activity":{"nace_code":"5811","nace_description":"Grāmatu izdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2165561,-617171,560015,27,"EUR"],[2024,1000345,61931,851991,11,"EUR"],[2023,404929,26733,278043,3,"EUR"],[2022,159048,3536,51297,4,"EUR"],[2021,95377,22955,54442,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":2165561,"cogs":1651479,"gross_prof":514082,"sell_exp":629906,"admin_exp":430066,"oth_op_rev":13514,"oth_op_exp":44684,"interest_expenses":33256,"income_before_income_taxes":-610316,"provision_for_income_taxes":6855,"income_after_income_taxes":-617171,"net_income":-617171},"balance_data":{"cash":89411,"accounts_receivable":59944,"inventories":242196,"cur_assets":391551,"fixed_assets":54438,"intangible_assets":114026,"non_cur_assets":168464,"assets":560015,"cur_liab":407529,"non_cur_liab":84657,"equity":67829,"equities":560015},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1651479,1651479,false],["net_turnover_source","gross_profit_calc",514082,514082,false],["gross_profit_calc","selling_exp",629906,629906,false],["gross_profit_calc","admin_exp",430066,430066,false],["gross_profit_calc","other_op_exp_exp",44684,44684,false]]}},"financial_ratios":{"current_ratio":{"value":0.9607929742423239},"quick_ratio":{"value":0.3664892559793291},"net_profit_margin":{"value":-0.2849935882665046},"roa":{"value":-1.1020615519227164},"roe":{"value":-9.098925238467322},"debt_to_equity":{"value":7.25627681375223,"negative_equity":false},"interest_coverage":{"value":-17.35205677171037},"asset_turnover":{"value":3.8669696347419267},"altman_z_score":{"value":0.7976814551942737},"roce":{"value":-3.7843474155004393}},"source_ids":{"financial_statement_id":"2285739","income_statement_id":"2285739","balance_sheet_id":"2285739"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":1000345,"cogs":422425,"gross_prof":577920,"sell_exp":160626,"admin_exp":315532,"oth_op_rev":536,"oth_op_exp":11201,"other_interest_revenues":1815,"interest_expenses":25409,"income_before_income_taxes":67503,"provision_for_income_taxes":5572,"income_after_income_taxes":61931,"net_income":61931},"balance_data":{"cash":210967,"accounts_receivable":37478,"inventories":527263,"cur_assets":775708,"fixed_assets":58399,"intangible_assets":17884,"non_cur_assets":76283,"assets":851991,"cur_liab":244896,"non_cur_liab":78332,"equity":528763,"equities":851991},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",422425,422425,false],["net_turnover_source","gross_profit_calc",577920,577920,false],["gross_profit_calc","selling_exp",160626,160626,false],["gross_profit_calc","admin_exp",315532,315532,false],["gross_profit_calc","other_op_exp_exp",11201,11201,false]]}},"financial_ratios":{"current_ratio":{"value":3.16749967333072},"quick_ratio":{"value":1.0144918659349276},"net_profit_margin":{"value":0.06190964117379504},"roa":{"value":0.07268973498546347},"roe":{"value":0.11712430710923419},"debt_to_equity":{"value":0.6112908807915833,"negative_equity":false},"interest_coverage":{"value":3.6566570900074775},"asset_turnover":{"value":1.1741262525073621},"altman_z_score":{"value":3.17005031435796},"roce":{"value":0.15304359284790683}},"source_ids":{"financial_statement_id":"1978544","income_statement_id":"1978544","balance_sheet_id":"1978544"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":404929,"cogs":210889,"gross_prof":194040,"sell_exp":50660,"admin_exp":69767,"oth_op_rev":4390,"oth_op_exp":21950,"other_interest_revenues":111,"interest_expenses":6689,"income_before_income_taxes":49475,"provision_for_income_taxes":6357,"income_after_income_taxes":43118,"extra_dividends":16385,"net_income":26733},"balance_data":{"cash":56082,"accounts_receivable":17740,"inventories":136064,"cur_assets":209886,"investments":7475,"fixed_assets":60682,"non_cur_assets":68157,"assets":278043,"cur_liab":146326,"non_cur_liab":94984,"equity":36733,"equities":278043},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",210889,210889,false],["net_turnover_source","gross_profit_calc",194040,194040,false],["gross_profit_calc","selling_exp",50660,50660,false],["gross_profit_calc","admin_exp",69767,69767,false],["gross_profit_calc","other_op_exp_exp",21950,21950,false]]}},"financial_ratios":{"current_ratio":{"value":1.4343725653677406},"quick_ratio":{"value":0.504503642551563},"net_profit_margin":{"value":0.06601898110532958},"roa":{"value":0.09614699884550232},"roe":{"value":0.727765224729807},"debt_to_equity":{"value":6.5692973620450275,"negative_equity":false},"interest_coverage":{"value":8.396471819404994},"asset_turnover":{"value":1.4563538733217525},"altman_z_score":{"value":2.4207852759176296},"roce":{"value":0.4263990221459645}},"source_ids":{"financial_statement_id":"1826878","income_statement_id":"1826878","balance_sheet_id":"1826878"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":159048,"cogs":140413,"gross_prof":18635,"admin_exp":15435,"oth_op_rev":981,"oth_op_exp":645,"income_before_income_taxes":3536,"income_after_income_taxes":3536,"net_income":3536},"balance_data":{"cash":22377,"accounts_receivable":10353,"inventories":370,"cur_assets":33100,"investments":17495,"fixed_assets":702,"non_cur_assets":18197,"assets":51297,"cur_liab":13520,"non_cur_liab":19993,"equity":17784,"equities":51297},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",140413,140413,false],["net_turnover_source","gross_profit_calc",18635,18635,false],["gross_profit_calc","admin_exp",15435,15435,false],["gross_profit_calc","other_op_exp_exp",645,645,false],["gross_profit_calc","ebit_calc",2555,2555,false]]}},"financial_ratios":{"current_ratio":{"value":2.448224852071006},"quick_ratio":{"value":2.4208579881656807},"net_profit_margin":{"value":0.022232282078366278},"roa":{"value":0.06893190634929917},"roe":{"value":0.19883040935672514},"debt_to_equity":{"value":1.88444669365722,"negative_equity":false},"asset_turnover":{"value":3.1005321948651967},"altman_z_score":{"value":4.098701487660381},"roce":{"value":0.09360192709849909}},"source_ids":{"financial_statement_id":"1733488","income_statement_id":"1733488","balance_sheet_id":"1733488"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":95377,"cogs":48969,"gross_prof":46408,"admin_exp":13308,"oth_op_rev":4125,"oth_op_exp":14270,"income_before_income_taxes":22955,"income_after_income_taxes":22955,"net_income":22955},"balance_data":{"cash":30644,"accounts_receivable":1111,"inventories":22687,"cur_assets":54442,"assets":54442,"cur_liab":40194,"equity":14248,"equities":54442},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48969,48969,false],["net_turnover_source","gross_profit_calc",46408,46408,false],["gross_profit_calc","admin_exp",13308,13308,false],["gross_profit_calc","other_op_exp_exp",14270,14270,false],["gross_profit_calc","ebit_calc",18830,18830,false]]}},"financial_ratios":{"current_ratio":{"value":1.3544807682738718},"quick_ratio":{"value":0.79004329004329},"net_profit_margin":{"value":0.24067647336359918},"roa":{"value":0.421641379817053},"roe":{"value":1.6111033127456484},"debt_to_equity":{"value":2.821027512633352,"negative_equity":false},"asset_turnover":{"value":1.7519011057639322},"altman_z_score":{"value":3.616632978844895},"roce":{"value":1.6111033127456484}},"source_ids":{"financial_statement_id":"1315570","income_statement_id":"1315570","balance_sheet_id":"1315570"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.03.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"208.59","94.07","111.58",11,"2 479.62","~ 1 758.84"],[2023,"43.11","14.68","15.65",3,"1 275.22","~ 953.42"],[2022,"18.38","5.71","9.40",4,"574.46","~ 473.87"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","136.0","65.81","57.7",24,"2 350.80","~ 1 707.71"],["2026. gada 1. ceturksnis","46.07","33.92","21.03",22,"934.69","~ 763.48"],["2025. gada 4. ceturksnis","135.27","63.88","59.63",26,"2 242.56","~ 1 625.33"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":111.58,"employees":11,"gross_salary_raw":2479.621678800324,"gross_salary_formatted":"2 479.62","net_salary_formatted":"~ 1 758.84","vsaoi_employee_part":"260.36","non_taxable_minimum":"0.00","iin_part":"460.42","iin_rate_percentage":"20.75","iin_rate_decimal":"0.2075"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":111.58,"employees":11,"gross_salary_raw":2479.621678800324,"gross_salary_formatted":"2 479.62","net_salary_formatted":"~ 1 758.84","vsaoi_employee_part":"260.36","non_taxable_minimum":"0.00","iin_part":"460.42","iin_rate_percentage":"20.75","iin_rate_decimal":"0.2075"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10196,"EUR","2025-04-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,5,"EUR"],[2011,2,"LVL"],[2012,1,"LVL"],[2013,4,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-12-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV61ZZZ40103369264","K","SIA","2011-01-18","Rīga, Brīvības gatve 208A",1039,106691178,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5811  ","010094","Vidzemes priekšpilsēta","208.59","94.07","111.58",11],[2023,"sabiedrība ar ierobežotu atbildību","5811  ","010094","Vidzemes priekšpilsēta","43.11","14.68","15.65",3],[2022,"sabiedrība ar ierobežotu atbildību","5814  ","010094","Vidzemes priekšpilsēta","18.38","5.71","9.40",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.03.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["V-MEDIA SIA","2025. gada 4. ceturksnis","135.27","9.65","0.14","63.88","59.63","26"],["V-MEDIA SIA","2026. gada 1. ceturksnis","46.07"," -0.17","11.85","33.92","21.03","22"],["V-MEDIA SIA","2026. gada 2. ceturksnis","136.0","11.63","3.7","65.81","57.7","24"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-05-31",215,"Latvijas Universitāte","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","59adadb3"],["2026-04-17",18750,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2025-09-18",270,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","02258ccf"],["2025-08-21",1400,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b51e7f19"],["2025-04-30",6533.33,"AS “Citadele banka”","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c9700bea"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","labour_exp"],"data":[[20628,7746,12882,3094,24515,35,-14762,-14762,-14762,null,null],[16950,7581,9369,2657,6853,null,7191,7191,7191,7332,null],[95377,48969,46408,null,13308,14270,22955,22955,22955,4125,null],[9648,null,null,null,null,null,null,null,0,null,9648],[159048,140413,18635,null,15435,645,3536,3536,3536,981,null]]},"balance_sheets":{"columns":["cash","inventories","cur_assets","assets","cur_liab","equity","equities","accounts_receivable","investments","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[7720,12750,20470,20470,36368,-15898,20470,null,null,null,null,null],[12247,18780,31230,31230,39937,-8707,31230,203,null,null,null,null],[30644,22687,54442,54442,40194,14248,54442,1111,null,null,null,null],[1,null,1,1,null,1,1,null,null,null,null,null],[22377,370,33100,51297,13520,17784,51297,10353,17495,702,18197,19993]]}},"public_procurement":{"kopa_eur":518144.02,"ligumu_skaits":12,"periods":{"no":"2024-11-13","lidz":"2026-08-19"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[299429.36,"2026-06-17","RD iestāde: Rīgas valstspilsētas pašvaldības Centrālās administrācijas Iepirkumu pārvalde. RD iestādes kods: 1514","Mācību literatūras piegāde Rīgas valstspilsētas izglītības iestādēm"],[41335.66,"2026-07-20","Ventspils valstspilsētas pašvaldības iestāde \"Ventspils Izglītības pārvalde\"","Mācību grāmatu un darba burtnīcu iegāde Ventspils valstspilsētas pašvaldības izglītības iestāžu vajadzībām"],[35999.87,"2026-06-09","Jelgavas valstspilsētas pašvaldība","Izdevniecības \"Skolas Vārds\" mācību literatūras piegāde Jelgavas valstspilsētas pašvaldības izglītības iestādēm"],[34007.55,"2026-04-15","Liepājas valstspilsētas pašvaldība","Mācību literatūras iegāde Liepājas izglītības iestāžu vajadzībām"],[23544.57,"2026-05-14","Jēkabpils novada pašvaldība","Mācību literatūras (drukātu mācību grāmatu un darba burtnīcu) iegāde Jēkabpils novada izglītības iestāžu vajadzībām"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["RD iestāde: Rīgas valstspilsētas pašvaldības Centrālās administrācijas Iepirkumu pārvalde. RD iestādes kods: 1514",299429.36,1],["Ventspils valstspilsētas pašvaldības iestāde \"Ventspils Izglītības pārvalde\"",54522.36,2],["Liepājas valstspilsētas pašvaldība",40679.62,2],["Jelgavas valstspilsētas pašvaldība",35999.87,1],["Jēkabpils novada pašvaldība",23544.57,1]]},"pa_gadiem":{"2026":{"summa_eur":518144.02,"ligumu_skaits":12}},"kopigas_vienosanas_skaits":2,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2020-09-19","lidz":"2029-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":11,"kopa_bez_pvn_eur":60338.44,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[13186.7,"2026-03-11","Valsts izglītības attīstības aģentūra","Pedagogu profesionālā atbalsta sistēmas izveide"],[11703.9,"2025-09-09","Valsts izglītības attīstības aģentūra","Pedagogu profesionālā atbalsta sistēmas izveide"],[11113.21,"2025-08-06","Valsts izglītības attīstības aģentūra","Pedagogu profesionālā atbalsta sistēmas izveide"],[6329.14,"2025-11-21","Valsts izglītības attīstības aģentūra","Pedagogu profesionālā atbalsta sistēmas izveide"],[5079.16,"2025-08-03","Valsts izglītības attīstības aģentūra","Pedagogu profesionālā atbalsta sistēmas izveide"]]}}}}