{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103371396","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103371396"},"registration_number":"40103371396","company_name":"SIA \"MARION-BYGG\"","company_type":"SIA","registered_date":"2011-01-24","area_of_activity":{"nace_code":"4341","nace_description":"Jumiķu darbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,376842,4911,90433,5,"EUR"],[2024,278246,-27715,84027,5,"EUR"],[2023,291523,-20860,116251,6,"EUR"],[2022,196848,-9520,128307,4,"EUR"],[2021,442429,24857,161744,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":376842,"cogs":320251,"gross_prof":56591,"sell_exp":17950,"admin_exp":32269,"oth_op_rev":19462,"oth_op_exp":20923,"income_before_income_taxes":4911,"income_after_income_taxes":4911,"net_income":4911},"balance_data":{"cash":62184,"accounts_receivable":9048,"cur_assets":71232,"investments":5844,"fixed_assets":13357,"non_cur_assets":19201,"assets":90433,"cur_liab":26329,"equity":64104,"equities":90433},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",320251,320251,false],["net_turnover_source","gross_profit_calc",56591,56591,false],["gross_profit_calc","selling_exp",17950,17950,false],["gross_profit_calc","admin_exp",32269,32269,false],["gross_profit_calc","other_op_exp_exp",20923,20923,false]]}},"financial_ratios":{"current_ratio":{"value":2.7054578601542025},"quick_ratio":{"value":2.7054578601542025},"net_profit_margin":{"value":0.013031986880443262},"roa":{"value":0.05430539736600577},"roe":{"value":0.07660988393859977},"debt_to_equity":{"value":0.41072319980032446,"negative_equity":false},"asset_turnover":{"value":4.167085024272113},"altman_z_score":{"value":6.306479903321147},"roce":{"value":0.07660988393859977}},"source_ids":{"financial_statement_id":"2219888","income_statement_id":"2219888","balance_sheet_id":"2219888"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":278246,"cogs":267937,"gross_prof":10309,"sell_exp":8750,"admin_exp":27085,"oth_op_rev":1,"oth_op_exp":1918,"income_before_income_taxes":-27443,"provision_for_income_taxes":272,"income_after_income_taxes":-27715,"net_income":-27715},"balance_data":{"cash":17643,"accounts_receivable":30377,"cur_assets":48020,"investments":17709,"fixed_assets":18298,"non_cur_assets":36007,"assets":84027,"cur_liab":24834,"equity":59193,"equities":84027},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",267937,267937,false],["net_turnover_source","gross_profit_calc",10309,10309,false],["gross_profit_calc","selling_exp",8750,8750,false],["gross_profit_calc","admin_exp",27085,27085,false],["gross_profit_calc","other_op_exp_exp",1918,1918,false]]}},"financial_ratios":{"current_ratio":{"value":1.933639365386164},"quick_ratio":{"value":1.933639365386164},"net_profit_margin":{"value":-0.09960610395117989},"roa":{"value":-0.3298344579718424},"roe":{"value":-0.4682141469430507},"debt_to_equity":{"value":0.4195428513506665,"negative_equity":false},"asset_turnover":{"value":3.3113880062360908},"altman_z_score":{"value":4.085633174754143},"roce":{"value":-0.4636190090044431}},"source_ids":{"financial_statement_id":"2024072","income_statement_id":"2024072","balance_sheet_id":"2024072"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":291523,"cogs":284572,"gross_prof":6951,"sell_exp":3795,"admin_exp":28274,"oth_op_rev":10395,"oth_op_exp":6030,"income_before_income_taxes":-20753,"provision_for_income_taxes":107,"income_after_income_taxes":-20860,"net_income":-20860},"balance_data":{"cash":51480,"accounts_receivable":32275,"cur_assets":83755,"fixed_assets":32496,"non_cur_assets":32496,"assets":116251,"cur_liab":29343,"equity":86908,"equities":116251},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",284572,284572,false],["net_turnover_source","gross_profit_calc",6951,6951,false],["gross_profit_calc","selling_exp",3795,3795,false],["gross_profit_calc","admin_exp",28274,28274,false],["gross_profit_calc","other_op_exp_exp",6030,6030,false]]}},"financial_ratios":{"current_ratio":{"value":2.854343454997785},"quick_ratio":{"value":2.854343454997785},"net_profit_margin":{"value":-0.07155524606977837},"roa":{"value":-0.17943931665103957},"roe":{"value":-0.24002393335481198},"debt_to_equity":{"value":0.33763289915773004,"negative_equity":false},"asset_turnover":{"value":2.5077031595427135},"altman_z_score":{"value":4.160788551382968},"roce":{"value":-0.23879274635246467}},"source_ids":{"financial_statement_id":"1869719","income_statement_id":"1869719","balance_sheet_id":"1869719"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":196848,"cogs":174787,"gross_prof":22061,"sell_exp":210,"admin_exp":25901,"oth_op_rev":4629,"oth_op_exp":8411,"income_before_income_taxes":-7832,"provision_for_income_taxes":1688,"income_after_income_taxes":-9520,"net_income":-9520},"balance_data":{"cash":32960,"accounts_receivable":24905,"cur_assets":57865,"investments":40051,"fixed_assets":30391,"non_cur_assets":70442,"assets":128307,"cur_liab":20539,"equity":107768,"equities":128307},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",174787,174787,false],["net_turnover_source","gross_profit_calc",22061,22061,false],["gross_profit_calc","selling_exp",210,210,false],["gross_profit_calc","admin_exp",25901,25901,false],["gross_profit_calc","other_op_exp_exp",8411,8411,false]]}},"financial_ratios":{"current_ratio":{"value":2.817323141340864},"quick_ratio":{"value":2.817323141340864},"net_profit_margin":{"value":-0.04836218808420711},"roa":{"value":-0.07419704302960867},"roe":{"value":-0.08833791106822063},"debt_to_equity":{"value":0.19058533145275036,"negative_equity":false},"asset_turnover":{"value":1.5341953283920597},"altman_z_score":{"value":4.46520795609703},"roce":{"value":-0.07267463439982184}},"source_ids":{"financial_statement_id":"1478509","income_statement_id":"1478509","balance_sheet_id":"1478509"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":442429,"cogs":374764,"gross_prof":67665,"sell_exp":3000,"admin_exp":33047,"oth_op_rev":8340,"oth_op_exp":13704,"income_before_income_taxes":26254,"provision_for_income_taxes":1397,"income_after_income_taxes":24857,"net_income":24857},"balance_data":{"cash":50437,"accounts_receivable":25400,"cur_assets":75837,"investments":40051,"fixed_assets":45856,"non_cur_assets":85907,"assets":161744,"cur_liab":44455,"equity":117289,"equities":161744},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",374764,374764,false],["net_turnover_source","gross_profit_calc",67665,67665,false],["gross_profit_calc","selling_exp",3000,3000,false],["gross_profit_calc","admin_exp",33047,33047,false],["gross_profit_calc","other_op_exp_exp",13704,13704,false]]}},"financial_ratios":{"current_ratio":{"value":1.7059273422562142},"quick_ratio":{"value":1.7059273422562142},"net_profit_margin":{"value":0.056183025977049425},"roa":{"value":0.15368112572954792},"roe":{"value":0.21192950745594216},"debt_to_equity":{"value":0.3790210505674019,"negative_equity":false},"asset_turnover":{"value":2.7353657631813237},"altman_z_score":{"value":5.095653712592995},"roce":{"value":0.22384025782468944}},"source_ids":{"financial_statement_id":"1334445","income_statement_id":"1334445","balance_sheet_id":"1334445"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.02.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"59.75","15.45","25.19",3,"2 052.57","~ 1 464.54"],[2023,"50.08","12.27","20.04",4,"1 224.70","~ 921.14"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.33","2.24","4.61",3,"1 502.56","~ 1 142.12"],["2026. gada 1. ceturksnis","13.51","2.31","4.68",2,"***","***"],["2025. gada 4. ceturksnis","16.29","2.96","6.60",3,"2 151.17","~ 1 564.40"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.19,"employees":3,"gross_salary_raw":2052.5732538052866,"gross_salary_formatted":"2 052.57","net_salary_formatted":"~ 1 464.54","vsaoi_employee_part":"215.52","non_taxable_minimum":"0.00","iin_part":"372.51","iin_rate_percentage":"20.28","iin_rate_decimal":"0.2028"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.19,"employees":3,"gross_salary_raw":2052.5732538052866,"gross_salary_formatted":"2 052.57","net_salary_formatted":"~ 1 464.54","vsaoi_employee_part":"215.52","non_taxable_minimum":"0.00","iin_part":"372.51","iin_rate_percentage":"20.28","iin_rate_decimal":"0.2028"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-05-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,5,"EUR"],[2011,5,"LVL"],[2012,8,"LVL"],[2013,8,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-01-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV18ZZZ40103371396","K","SIA","2011-01-24","Mārupes nov., Mārupes pag., \"Vilciņi\"",2166,104921454,100016583,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4341  ","039411","Mārupes pag.","59.75","15.45","25.19",3],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","039411","Mārupes pag.","50.08","12.27","20.04",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.02.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MARION-BYGG SIA","2025. gada 4. ceturksnis","16.29","6.73","0.00","2.96","6.60","3"],["MARION-BYGG SIA","2026. gada 1. ceturksnis","13.51","6.52","0.00","2.31","4.68","2"],["MARION-BYGG SIA","2026. gada 2. ceturksnis","9.33","4.1","1.62","2.24","4.61","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-02-17",500,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","38bdca5b"],["2026-02-10",4956,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","521e01df"],["2025-08-01",4782,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","4199d403"],["2025-05-19",9760,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","7f1b2384"],["2024-12-12",4920,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5ded150e"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp"],"data":[[304264,231042,73222,19820,7266,5959,54709,203,54506,54506,null],[351255,301975,49280,22751,null,13428,13101,1158,11943,11943,null],[442429,374764,67665,33047,8340,13704,26254,1397,24857,24857,3000],[196848,174787,22061,25901,4629,8411,-7832,1688,-9520,-9520,210],[170407,136186,34221,6253,651,1318,27085,3501,null,23584,216]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","investments"],"data":[[81400,28731,110131,31254,31254,141385,60896,80489,141385,null],[63951,73462,137413,24256,24256,161669,69237,92432,161669,null],[50437,25400,75837,45856,85907,161744,44455,117289,161744,40051],[32960,24905,57865,30391,70442,128307,20539,107768,128307,40051],[15814,2815,18629,17491,17491,36120,10536,25584,36120,null]]}}}