{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103371555","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103371555"},"registration_number":"40103371555","company_name":"SIA \"Madlan\"","company_type":"SIA","registered_date":"2011-01-24","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,106170,8304,16813,5,"EUR"],[2024,94959,-4242,10286,6,"EUR"],[2023,82604,4509,13168,7,"EUR"],[2022,65266,4507,13343,5,"EUR"],[2021,52674,5016,13200,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":106170,"cogs":95509,"gross_prof":10661,"sell_exp":786,"admin_exp":1571,"income_before_income_taxes":8304,"income_after_income_taxes":8304,"net_income":8304},"balance_data":{"cash":14956,"accounts_receivable":1179,"inventories":10,"cur_assets":16145,"fixed_assets":668,"non_cur_assets":668,"assets":16813,"cur_liab":5062,"non_cur_liab":25,"equity":11726,"equities":16813},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",95509,95509,false],["net_turnover_source","gross_profit_calc",10661,10661,false],["gross_profit_calc","selling_exp",786,786,false],["gross_profit_calc","admin_exp",1571,1571,false],["gross_profit_calc","ebit_calc",8304,8304,false]]}},"financial_ratios":{"current_ratio":{"value":3.189450809956539},"quick_ratio":{"value":3.1874753062030816},"net_profit_margin":{"value":0.07821418479796553},"roa":{"value":0.4939035270326533},"roe":{"value":0.7081698789015862},"debt_to_equity":{"value":0.4338222752856899,"negative_equity":false},"asset_turnover":{"value":6.314756438470232},"altman_z_score":{"value":9.868193171019584},"roce":{"value":0.7066632627010467}},"source_ids":{"financial_statement_id":"2300581","income_statement_id":"2300581","balance_sheet_id":"2300581"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":94959,"cogs":94264,"gross_prof":695,"sell_exp":592,"admin_exp":1564,"oth_op_exp":2225,"income_before_income_taxes":-3686,"provision_for_income_taxes":556,"income_after_income_taxes":-4242,"net_income":-4242},"balance_data":{"cash":8031,"accounts_receivable":1234,"inventories":5,"cur_assets":9270,"fixed_assets":1016,"non_cur_assets":1016,"assets":10286,"cur_liab":5969,"provisions":895,"equity":3422,"equities":10286},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",94264,94264,false],["net_turnover_source","gross_profit_calc",695,695,false],["gross_profit_calc","selling_exp",592,592,false],["gross_profit_calc","admin_exp",1564,1564,false],["gross_profit_calc","other_op_exp_exp",2225,2225,false]]}},"financial_ratios":{"current_ratio":{"value":1.553023957111744},"quick_ratio":{"value":1.5521862958619534},"net_profit_margin":{"value":-0.04467191103528891},"roa":{"value":-0.41240521096636207},"roe":{"value":-1.239625949736996},"debt_to_equity":{"value":1.744301578024547,"negative_equity":false},"asset_turnover":{"value":9.231868559206688},"altman_z_score":{"value":8.852677012236434},"roce":{"value":-0.8538336807968496}},"source_ids":{"financial_statement_id":"2067387","income_statement_id":"2067387","balance_sheet_id":"2067387"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":82604,"cogs":75633,"gross_prof":6971,"sell_exp":1031,"admin_exp":1430,"oth_op_rev":1,"oth_op_exp":2,"income_before_income_taxes":4509,"income_after_income_taxes":4509,"net_income":4509},"balance_data":{"cash":10635,"accounts_receivable":1533,"inventories":1000,"cur_assets":13168,"assets":13168,"cur_liab":4806,"non_cur_liab":44,"provisions":653,"equity":7665,"equities":13168},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",75633,75633,false],["net_turnover_source","gross_profit_calc",6971,6971,false],["gross_profit_calc","selling_exp",1031,1031,false],["gross_profit_calc","admin_exp",1430,1430,false],["gross_profit_calc","other_op_exp_exp",2,2,false]]}},"financial_ratios":{"current_ratio":{"value":2.739908447773616},"quick_ratio":{"value":2.5318352059925093},"net_profit_margin":{"value":0.05458573434700499},"roa":{"value":0.3424210206561361},"roe":{"value":0.5882583170254403},"debt_to_equity":{"value":0.6327462491846053,"negative_equity":false},"asset_turnover":{"value":6.273086269744836},"altman_z_score":{"value":8.93656055918127},"roce":{"value":0.5392250657737383}},"source_ids":{"financial_statement_id":"1893354","income_statement_id":"1893354","balance_sheet_id":"1893354"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":65266,"cogs":59240,"gross_prof":6026,"sell_exp":201,"admin_exp":646,"oth_op_exp":600,"interest_expenses":72,"income_before_income_taxes":4507,"income_after_income_taxes":4507,"net_income":4507},"balance_data":{"cash":12302,"accounts_receivable":1041,"cur_assets":13343,"assets":13343,"cur_liab":5175,"non_cur_liab":107,"equity":8061,"equities":13343},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59240,59240,false],["net_turnover_source","gross_profit_calc",6026,6026,false],["gross_profit_calc","selling_exp",201,201,false],["gross_profit_calc","admin_exp",646,646,false],["gross_profit_calc","other_op_exp_exp",600,600,false]]}},"financial_ratios":{"current_ratio":{"value":2.5783574879227054},"quick_ratio":{"value":2.5783574879227054},"net_profit_margin":{"value":0.0690558636962584},"roa":{"value":0.33778010942067},"roe":{"value":0.5591117727329116},"debt_to_equity":{"value":0.6552536906091055,"negative_equity":false},"interest_coverage":{"value":63.59722222222222},"asset_turnover":{"value":4.891403732294087},"altman_z_score":{"value":7.539462511432336},"roce":{"value":0.5606023506366308}},"source_ids":{"financial_statement_id":"1720140","income_statement_id":"1720140","balance_sheet_id":"1720140"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":52674,"cogs":46197,"gross_prof":6477,"sell_exp":1330,"admin_exp":131,"income_before_income_taxes":5016,"income_after_income_taxes":5016,"net_income":5016},"balance_data":{"cash":12266,"accounts_receivable":331,"inventories":603,"cur_assets":13200,"assets":13200,"cur_liab":896,"equity":12304,"equities":13200},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46197,46197,false],["net_turnover_source","gross_profit_calc",6477,6477,false],["gross_profit_calc","selling_exp",1330,1330,false],["gross_profit_calc","admin_exp",131,131,false],["gross_profit_calc","ebit_calc",5016,5016,false]]}},"financial_ratios":{"current_ratio":{"value":14.732142857142858},"quick_ratio":{"value":14.059151785714286},"net_profit_margin":{"value":0.09522724683904772},"roa":{"value":0.38},"roe":{"value":0.40767230169050717},"debt_to_equity":{"value":0.07282184655396619,"negative_equity":false},"asset_turnover":{"value":3.9904545454545453},"altman_z_score":{"value":12.388471212121212},"roce":{"value":0.40767230169050717}},"source_ids":{"financial_statement_id":"1387617","income_statement_id":"1387617","balance_sheet_id":"1387617"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.11.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"46.57","8.30","19.03",6,"775.32","~ 633.95"],[2023,"40.68","6.19","17.52",6,"713.80","~ 594.63"],[2022,"32.03","4.74","13.27",5,"648.77","~ 519.64"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","12.97","2.46","6.32",5,"1 235.94","~ 964.35"],["2026. gada 2. ceturksnis","15.06","2.22","6.39",5,"1 249.63","~ 973.47"],["2026. gada 1. ceturksnis","13.74","2.37","6.02",5,"1 177.28","~ 925.23"],["2025. gada 4. ceturksnis","11.13","1.85","5.11",5,"999.32","~ 796.37"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.03,"employees":6,"gross_salary_raw":775.3169714155341,"gross_salary_formatted":"775.32","net_salary_formatted":"~ 633.95","vsaoi_employee_part":"81.41","non_taxable_minimum":"394.11","iin_part":"59.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.03,"employees":6,"gross_salary_raw":775.3169714155341,"gross_salary_formatted":"775.32","net_salary_formatted":"~ 633.95","vsaoi_employee_part":"81.41","non_taxable_minimum":"394.11","iin_part":"59.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-05-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,4,"EUR"],[2011,4,"LVL"],[2012,4,"LVL"],[2015,3,"EUR"],[2016,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-01-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV90ZZZ40103371555","K","SIA","2011-01-24","Jelgavas nov., Zaļenieku pag., \"Zaļā villa\"",3011,106766885,100016534]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","030550","Zaļenieku pag.","46.57","8.30","19.03",6],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","030550","Zaļenieku pag.","40.68","6.19","17.52",6],[2022,"sabiedrība ar ierobežotu atbildību","7022  ","030550","Zaļenieku pag.","32.03","4.74","13.27",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.11.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MADLAN SIA","2026. gada 3. ceturksnis","12.97","4.18","0.0","2.46","6.32","5"],["MADLAN SIA","2026. gada 2. ceturksnis","15.06","6.44","0.0","2.22","6.39","5"],["MADLAN SIA","2026. gada 1. ceturksnis","13.74","5.34","0.00","2.37","6.02","5"],["MADLAN SIA","2025. gada 4. ceturksnis","11.13","4.16","0.00","1.85","5.11","5"]]}}}