{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103373363","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103373363"},"registration_number":"40103373363","company_name":"Sabiedrība ar ierobežotu atbildību \"MERANTS\"","company_type":"SIA","registered_date":"2011-01-27","area_of_activity":{"nace_code":"1624","nace_description":"Koka taras ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,84555,-27659,24050,4,"EUR"],[2024,88290,-22452,29847,4,"EUR"],[2023,94658,-7264,46418,4,"EUR"],[2022,104482,4309,29797,4,"EUR"],[2021,82257,934,30078,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":84555,"cogs":93161,"gross_prof":-8606,"admin_exp":18878,"interest_expenses":175,"income_before_income_taxes":-27659,"income_after_income_taxes":-27659,"net_income":-27659},"balance_data":{"cash":3576,"inventories":3282,"cur_assets":6858,"fixed_assets":17192,"non_cur_assets":17192,"assets":24050,"cur_liab":79167,"equity":-55117,"equities":24050},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",93161,93161,false],["net_turnover_source","gross_profit_calc",8606,-8606,true],["gross_profit_calc","admin_exp",18878,18878,false],["gross_profit_calc","ebit_calc",27484,-27484,true],["ebit_calc","ebt_calc",27484,-27484,true]]}},"financial_ratios":{"current_ratio":{"value":0.086627003675774},"quick_ratio":{"value":0.045170336124900526},"net_profit_margin":{"value":-0.3271125303057182},"roa":{"value":-1.15006237006237},"roe":{"value":0.5018233938712194},"debt_to_equity":{"value":-1.4363445035107136,"negative_equity":true},"interest_coverage":{"value":-157.05142857142857},"asset_turnover":{"value":3.515800415800416},"altman_z_score":{"value":-4.431142846011958},"roce":{"value":0.49864832991635977}},"source_ids":{"financial_statement_id":"2290605","income_statement_id":"2290605","balance_sheet_id":"2290605"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":88290,"cogs":88892,"gross_prof":-602,"admin_exp":21855,"other_interest_revenues":5,"income_before_income_taxes":-22452,"income_after_income_taxes":-22452,"net_income":-22452},"balance_data":{"cash":6932,"accounts_receivable":2130,"inventories":19818,"cur_assets":28880,"fixed_assets":967,"non_cur_assets":967,"assets":29847,"cur_liab":57305,"equity":-27458,"equities":29847},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",88892,88892,false],["net_turnover_source","gross_profit_calc",602,-602,true],["gross_profit_calc","admin_exp",21855,21855,false],["gross_profit_calc","ebit_calc",22457,-22457,true],["ebit_calc","ebt_calc",22457,-22457,true]]}},"financial_ratios":{"current_ratio":{"value":0.5039699851670884},"quick_ratio":{"value":0.15813628828199983},"net_profit_margin":{"value":-0.25429833503228},"roa":{"value":-0.7522364056689115},"roe":{"value":0.8176851919294923},"debt_to_equity":{"value":-2.0870056085658097,"negative_equity":true},"asset_turnover":{"value":2.9580862398230976},"altman_z_score":{"value":-1.0483185067477914},"roce":{"value":0.8176851919294923}},"source_ids":{"financial_statement_id":"2072568","income_statement_id":"2072568","balance_sheet_id":"2072568"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":94658,"cogs":84417,"gross_prof":10241,"admin_exp":17505,"income_before_income_taxes":-7264,"income_after_income_taxes":-7264,"net_income":-7264},"balance_data":{"cash":900,"accounts_receivable":4574,"inventories":39240,"cur_assets":44714,"fixed_assets":1704,"non_cur_assets":1704,"assets":46418,"cur_liab":51424,"equity":-5006,"equities":46418},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",84417,84417,false],["net_turnover_source","gross_profit_calc",10241,10241,false],["gross_profit_calc","admin_exp",17505,17505,false],["gross_profit_calc","ebit_calc",7264,-7264,true],["ebit_calc","ebt_calc",7264,-7264,true]]}},"financial_ratios":{"current_ratio":{"value":0.8695161792159303},"quick_ratio":{"value":0.10644835096453018},"net_profit_margin":{"value":-0.07673941980603859},"roa":{"value":-0.1564910164160455},"roe":{"value":1.4510587295245705},"debt_to_equity":{"value":-10.272473032361166,"negative_equity":true},"asset_turnover":{"value":2.0392520143047954},"altman_z_score":{"value":1.3130776671552775},"roce":{"value":1.4510587295245705}},"source_ids":{"financial_statement_id":"1922541","income_statement_id":"1922541","balance_sheet_id":"1922541"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":104482,"cogs":85559,"gross_prof":18923,"admin_exp":14614,"income_before_income_taxes":4309,"income_after_income_taxes":4309,"net_income":4309},"balance_data":{"cash":5719,"accounts_receivable":392,"inventories":19691,"cur_assets":25802,"fixed_assets":3995,"non_cur_assets":3995,"assets":29797,"cur_liab":27539,"equity":2258,"equities":29797},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85559,85559,false],["net_turnover_source","gross_profit_calc",18923,18923,false],["gross_profit_calc","admin_exp",14614,14614,false],["gross_profit_calc","ebit_calc",4309,4309,false],["ebit_calc","ebt_calc",4309,4309,false]]}},"financial_ratios":{"current_ratio":{"value":0.9369258142997204},"quick_ratio":{"value":0.2219034823341443},"net_profit_margin":{"value":0.04124155356903581},"roa":{"value":0.14461187367855824},"roe":{"value":1.908325952170062},"debt_to_equity":{"value":12.196191319751993,"negative_equity":false},"asset_turnover":{"value":3.5064603819176425},"altman_z_score":{"value":4.005581592156187},"roce":{"value":1.908325952170062}},"source_ids":{"financial_statement_id":"1757216","income_statement_id":"1757216","balance_sheet_id":"1757216"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":82257,"cogs":67708,"gross_prof":14549,"admin_exp":13615,"income_before_income_taxes":934,"income_after_income_taxes":934,"net_income":934},"balance_data":{"cash":6434,"inventories":18512,"cur_assets":24946,"fixed_assets":5132,"non_cur_assets":5132,"assets":30078,"cur_liab":33565,"equity":-3487,"equities":30078},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67708,67708,false],["net_turnover_source","gross_profit_calc",14549,14549,false],["gross_profit_calc","admin_exp",13615,13615,false],["gross_profit_calc","ebit_calc",934,934,false],["ebit_calc","ebt_calc",934,934,false]]}},"financial_ratios":{"current_ratio":{"value":0.7432146581260242},"quick_ratio":{"value":0.19168776999851037},"net_profit_margin":{"value":0.011354656746538289},"roa":{"value":0.031052596582219563},"roe":{"value":-0.2678520217952395},"debt_to_equity":{"value":-9.6257527960998,"negative_equity":true},"asset_turnover":{"value":2.734789547177339},"altman_z_score":{"value":2.478513202344048},"roce":{"value":-0.2678520217952395}},"source_ids":{"financial_statement_id":"1402861","income_statement_id":"1402861","balance_sheet_id":"1402861"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.02.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"12.97","1.61","8.67",4,"529.85","~ 474.21"],[2023,"9.95","0.96","7.05",4,"430.84","~ 385.61"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.16","0.34","1.45",4,"354.45","~ 317.24"],["2026. gada 1. ceturksnis","3.57","0.29","1.92",4,"469.35","~ 420.06"],["2025. gada 4. ceturksnis","1.76","0.52","3.14",4,"767.58","~ 641.85"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.67,"employees":4,"gross_salary_raw":529.8474625990026,"gross_salary_formatted":"529.85","net_salary_formatted":"~ 474.21","vsaoi_employee_part":"55.63","non_taxable_minimum":"488.52","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.67,"employees":4,"gross_salary_raw":529.8474625990026,"gross_salary_formatted":"529.85","net_salary_formatted":"~ 474.21","vsaoi_employee_part":"55.63","non_taxable_minimum":"488.52","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5,"EUR","2014-02-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,4,"EUR"],[2011,5,"LVL"],[2012,10,"LVL"],[2013,6,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-01-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV65ZZZ40103373363","K","SIA","2011-01-27","Tukuma nov., Tukums, Kalna iela 4",3101,105391144,100016261,100003671,"0900201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1624  ","052210","Tukums","12.97","1.61","8.67",4],[2023,"sabiedrība ar ierobežotu atbildību","1624  ","052210","Tukums","9.95","0.96","7.05",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.02.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MERANTS SIA","2025. gada 4. ceturksnis","1.76","2.55","4.46","0.52","3.14","4"],["MERANTS SIA","2026. gada 1. ceturksnis","3.57","1.35","0.00","0.29","1.92","4"],["MERANTS SIA","2026. gada 2. ceturksnis","2.16","0.43","0.07","0.34","1.45","4"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","other_taxes","net_income","interest_expenses","income_after_income_taxes","oth_op_rev"],"data":[[87991,83387,4604,3950,654,17,637,null,null,null],[84877,81903,2974,12230,-9259,null,-9259,3,-9259,null],[88059,75766,12293,10487,1836,null,1836,null,1836,30],[82257,67708,14549,13615,934,null,934,null,934,null],[104482,85559,18923,14614,4309,null,4309,null,4309,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[3118,9688,600,13406,1384,1384,14790,14148,642,14790],[2936,1813,4449,9198,7509,7509,16707,23887,-7180,16707],[10995,1021,5146,17162,3772,3772,20934,25666,-4732,20934],[6434,null,18512,24946,5132,5132,30078,33565,-3487,30078],[5719,392,19691,25802,3995,3995,29797,27539,2258,29797]]}}}