{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103373486","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103373486","company_name":"Sabiedrība ar ierobežotu atbildību \"PILSAKMENS\"","company_type":"SIA","registered_date":"2011-01-28","area_of_activity":{"nace_code":"4399","nace_description":"Citur neklasificēti specializēti būvdarbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1843186,154626,1428359,26,"EUR"],[2024,1515825,84129,1044962,22,"EUR"],[2023,1528158,-49674,1158860,21,"EUR"],[2022,834922,-93233,1141752,17,"EUR"],[2021,740664,27826,956647,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":1843186,"cogs":1451542,"gross_prof":391644,"sell_exp":94473,"admin_exp":144146,"oth_op_rev":45571,"oth_op_exp":22583,"interest_expenses":9296,"income_before_income_taxes":166717,"provision_for_income_taxes":12091,"income_after_income_taxes":154626,"net_income":154626},"balance_data":{"cash":72808,"accounts_receivable":122771,"inventories":502828,"cur_assets":698407,"fixed_assets":729952,"non_cur_assets":729952,"assets":1428359,"cur_liab":621220,"non_cur_liab":107389,"equity":699750,"equities":1428359},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1451542,1451542,false],["net_turnover_source","gross_profit_calc",391644,391644,false],["gross_profit_calc","selling_exp",94473,94473,false],["gross_profit_calc","admin_exp",144146,144146,false],["gross_profit_calc","other_op_exp_exp",22583,22583,false]]}},"financial_ratios":{"current_ratio":{"value":1.1242506680403077},"quick_ratio":{"value":0.31483049483274844},"net_profit_margin":{"value":0.08389061114830516},"roa":{"value":0.10825429741402547},"roe":{"value":0.22097320471596998},"debt_to_equity":{"value":1.0412418720971777,"negative_equity":false},"interest_coverage":{"value":18.934272805507746},"asset_turnover":{"value":1.290422085764153},"altman_z_score":{"value":2.527762734782901},"roce":{"value":0.21807024564542166}},"source_ids":{"financial_statement_id":"2339922","income_statement_id":"2339922","balance_sheet_id":"2339922"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":1515825,"cogs":1208656,"gross_prof":307169,"sell_exp":50134,"admin_exp":144311,"oth_op_rev":56261,"oth_op_exp":66870,"income_before_income_taxes":102115,"provision_for_income_taxes":17986,"income_after_income_taxes":84129,"net_income":84129},"balance_data":{"cash":26670,"accounts_receivable":91916,"inventories":330723,"cur_assets":449309,"fixed_assets":595653,"non_cur_assets":595653,"assets":1044962,"cur_liab":432031,"non_cur_liab":67809,"equity":545122,"equities":1044962},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1208656,1208656,false],["net_turnover_source","gross_profit_calc",307169,307169,false],["gross_profit_calc","selling_exp",50134,50134,false],["gross_profit_calc","admin_exp",144311,144311,false],["gross_profit_calc","other_op_exp_exp",66870,66870,false]]}},"financial_ratios":{"current_ratio":{"value":1.0399925005381558},"quick_ratio":{"value":0.2744849327941745},"net_profit_margin":{"value":0.05550047004106674},"roa":{"value":0.08050914770106472},"roe":{"value":0.154330590216502},"debt_to_equity":{"value":0.9169323564266347,"negative_equity":false},"asset_turnover":{"value":1.4506029884340292},"altman_z_score":{"value":2.6630778653578875},"roce":{"value":0.16660113454858705}},"source_ids":{"financial_statement_id":"2078806","income_statement_id":"2078806","balance_sheet_id":"2078806"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":1528158,"cogs":1302163,"gross_prof":225995,"sell_exp":94471,"admin_exp":144562,"oth_op_rev":30684,"oth_op_exp":56254,"income_before_income_taxes":-38608,"provision_for_income_taxes":11066,"income_after_income_taxes":-49674,"net_income":-49674},"balance_data":{"cash":62080,"accounts_receivable":277876,"inventories":349952,"cur_assets":689908,"fixed_assets":468952,"non_cur_assets":468952,"assets":1158860,"cur_liab":626455,"non_cur_liab":51410,"equity":480995,"equities":1158860},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1302163,1302163,false],["net_turnover_source","gross_profit_calc",225995,225995,false],["gross_profit_calc","selling_exp",94471,94471,false],["gross_profit_calc","admin_exp",144562,144562,false],["gross_profit_calc","other_op_exp_exp",56254,56254,false]]}},"financial_ratios":{"current_ratio":{"value":1.1012889992098396},"quick_ratio":{"value":0.54266627291665},"net_profit_margin":{"value":-0.03250580110171854},"roa":{"value":-0.04286453928861122},"roe":{"value":-0.10327342280065281},"debt_to_equity":{"value":1.409297393943804,"negative_equity":false},"asset_turnover":{"value":1.3186735239804637},"altman_z_score":{"value":1.9013596381553501},"roce":{"value":-0.07251622355161953}},"source_ids":{"financial_statement_id":"1928738","income_statement_id":"1928738","balance_sheet_id":"1928738"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":834922,"cogs":825814,"gross_prof":9108,"sell_exp":22936,"admin_exp":92096,"oth_op_rev":23995,"oth_op_exp":8603,"income_before_income_taxes":-90532,"provision_for_income_taxes":2701,"income_after_income_taxes":-93233,"net_income":-93233},"balance_data":{"cash":101813,"accounts_receivable":232244,"inventories":455623,"cur_assets":789680,"fixed_assets":347113,"intangible_assets":4959,"non_cur_assets":352072,"assets":1141752,"cur_liab":534810,"non_cur_liab":46275,"equity":560667,"equities":1141752},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",825814,825814,false],["net_turnover_source","gross_profit_calc",9108,9108,false],["gross_profit_calc","selling_exp",22936,22936,false],["gross_profit_calc","admin_exp",92096,92096,false],["gross_profit_calc","other_op_exp_exp",8603,8603,false]]}},"financial_ratios":{"current_ratio":{"value":1.4765617696004187},"quick_ratio":{"value":0.6246274377816421},"net_profit_margin":{"value":-0.11166671856772249},"roa":{"value":-0.0816578381294712},"roe":{"value":-0.16628943740223698},"debt_to_equity":{"value":1.0364173386341626,"negative_equity":false},"asset_turnover":{"value":0.7312638821740624},"altman_z_score":{"value":1.4646630937333334},"roce":{"value":-0.1491608753389945}},"source_ids":{"financial_statement_id":"1754755","income_statement_id":"1754755","balance_sheet_id":"1754755"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":740664,"cogs":616848,"gross_prof":123816,"sell_exp":23092,"admin_exp":83532,"oth_op_rev":23309,"oth_op_exp":9620,"income_before_income_taxes":30881,"provision_for_income_taxes":3055,"income_after_income_taxes":27826,"net_income":27826},"balance_data":{"cash":58795,"accounts_receivable":95878,"inventories":482701,"cur_assets":637374,"fixed_assets":314314,"intangible_assets":4959,"non_cur_assets":319273,"assets":956647,"cur_liab":302747,"equity":653900,"equities":956647},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",616848,616848,false],["net_turnover_source","gross_profit_calc",123816,123816,false],["gross_profit_calc","selling_exp",23092,23092,false],["gross_profit_calc","admin_exp",83532,83532,false],["gross_profit_calc","other_op_exp_exp",9620,9620,false]]}},"financial_ratios":{"current_ratio":{"value":2.1053024472579414},"quick_ratio":{"value":0.5108985390441524},"net_profit_margin":{"value":0.03756899214758649},"roa":{"value":0.029087009105762104},"roe":{"value":0.0425539073252791},"debt_to_equity":{"value":0.46298669521333535,"negative_equity":false},"asset_turnover":{"value":0.7742291566272617},"altman_z_score":{"value":2.6098827155834425},"roce":{"value":0.04722587551613396}},"source_ids":{"financial_statement_id":"1386043","income_statement_id":"1386043","balance_sheet_id":"1386043"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.02.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"304.40","51.54","94.43",22,"1 049.25","~ 809.01"],[2023,"190.77","38.92","68.84",21,"801.33","~ 650.58"],[2022,"223.71","33.65","55.82",17,"802.66","~ 614.44"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","79.19","16.95","31.04",28,"1 083.97","~ 863.01"],["2026. gada 1. ceturksnis","135.51","15.22","30.72",30,"1 001.27","~ 807.87"],["2025. gada 4. ceturksnis","77.41","14.83","29.71",31,"937.11","~ 754.89"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":94.43,"employees":22,"gross_salary_raw":1049.2502022276149,"gross_salary_formatted":"1 049.25","net_salary_formatted":"~ 809.01","vsaoi_employee_part":"110.17","non_taxable_minimum":"288.75","iin_part":"130.07","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":94.43,"employees":22,"gross_salary_raw":1049.2502022276149,"gross_salary_formatted":"1 049.25","net_salary_formatted":"~ 809.01","vsaoi_employee_part":"110.17","non_taxable_minimum":"288.75","iin_part":"130.07","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4256,"EUR","2016-09-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,10,"EUR"],[2011,1,"LVL"],[2012,3,"LVL"],[2013,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-01-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV42ZZZ40103373486","K","SIA","2011-01-28","Salaspils nov., Salaspils, Zemeņu iela 13",2169,106266865,100015485,100003575,"0801211"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","045200","Salaspils","304.40","51.54","94.43",22],[2023,"sabiedrība ar ierobežotu atbildību","4399  ","045200","Salaspils","190.77","38.92","68.84",21],[2022,"sabiedrība ar ierobežotu atbildību","4399  ","045200","Salaspils","223.71","33.65","55.82",17]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.02.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PILSAKMENS SIA","2025. gada 4. ceturksnis","77.41","29.87","0.00","14.83","29.71","31"],["PILSAKMENS SIA","2026. gada 1. ceturksnis","135.51","87.47","0.00","15.22","30.72","30"],["PILSAKMENS SIA","2026. gada 2. ceturksnis","79.19","20.42","0.0","16.95","31.04","28"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-06-25",500,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2025-06-20",9999,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","7f1b2384"],["2024-08-02",6050,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","18f26b87"],["2023-10-11",null,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","5720e9b0"],["2023-10-11",16105.2,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","5720e9b0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[1129619,525218,604401,25404,82671,22959,473367,1099,472268,472268,null],[7234,6221,1013,2336,892,5,-2220,null,null,-2220,null],[539052,356564,182488,34030,73824,28278,46356,563,45793,45793,null],[740664,616848,123816,23092,83532,9620,30881,3055,27826,27826,23309],[834922,825814,9108,22936,92096,8603,-90532,2701,-93233,-93233,23995]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[74513,146410,354708,575631,271785,271785,847416,221134,40000,586282,847416,null],[696,776,53,1525,2676,2676,4201,5921,null,-1720,4201,null],[83791,71866,384817,540474,324807,324807,865281,208206,25000,632075,865281,null],[58795,95878,482701,637374,314314,319273,956647,302747,null,653900,956647,4959],[101813,232244,455623,789680,347113,352072,1141752,534810,46275,560667,1141752,4959]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}