{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103374208","dati_atjaunoti":"2026-10-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103374208"},"registration_number":"40103374208","company_name":"Sabiedrība ar ierobežotu atbildību \"Pilot Design\"","company_type":"SIA","registered_date":"2011-01-31","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,53119,37812,47256,1,"EUR"],[2024,55739,4231,50799,1,"EUR"],[2023,49558,38603,44714,1,"EUR"],[2022,41135,32570,38585,1,"EUR"],[2021,38802,9,8293,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":53119,"cogs":14296,"gross_prof":38823,"oth_op_rev":47,"income_before_income_taxes":38870,"provision_for_income_taxes":1058,"income_after_income_taxes":37812,"net_income":37812},"balance_data":{"cash":42434,"accounts_receivable":436,"cur_assets":42870,"fixed_assets":4386,"non_cur_assets":4386,"assets":47256,"cur_liab":6598,"equity":40658,"equities":47256},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14296,14296,false],["net_turnover_source","gross_profit_calc",38823,38823,false],["gross_profit_calc","ebit_calc",38823,38823,false],["other_op_rev_source","ebit_calc",47,47,false],["ebit_calc","ebt_calc",38870,38870,false]]}},"financial_ratios":{"current_ratio":{"value":6.497423461655047},"quick_ratio":{"value":6.497423461655047},"net_profit_margin":{"value":0.711835689677893},"roa":{"value":0.8001523616048756},"roe":{"value":0.9300014757243347},"debt_to_equity":{"value":0.16228048600521422,"negative_equity":false},"asset_turnover":{"value":1.124068901303538},"altman_z_score":{"value":7.544650443486141},"roce":{"value":0.9560234148261105}},"source_ids":{"financial_statement_id":"2142393","income_statement_id":"2142393","balance_sheet_id":"2142393"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":55739,"cogs":12650,"gross_prof":43089,"oth_op_rev":50,"income_before_income_taxes":43139,"provision_for_income_taxes":15523,"income_after_income_taxes":27616,"extra_dividends":23385,"net_income":4231},"balance_data":{"cash":48856,"accounts_receivable":738,"cur_assets":49594,"fixed_assets":1205,"non_cur_assets":1205,"assets":50799,"cur_liab":43722,"equity":7077,"equities":50799},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12650,12650,false],["net_turnover_source","gross_profit_calc",43089,43089,false],["gross_profit_calc","ebit_calc",43089,43089,false],["other_op_rev_source","ebit_calc",50,50,false],["ebit_calc","ebt_calc",43139,43139,false]]}},"financial_ratios":{"current_ratio":{"value":1.13430309683912},"quick_ratio":{"value":1.13430309683912},"net_profit_margin":{"value":0.07590735391736486},"roa":{"value":0.08328904112285675},"roe":{"value":0.5978521972587254},"debt_to_equity":{"value":6.178041543026707,"negative_equity":false},"asset_turnover":{"value":1.0972460087797005},"altman_z_score":{"value":4.002407362962341},"roce":{"value":6.095662003673873}},"source_ids":{"financial_statement_id":"1953965","income_statement_id":"1953965","balance_sheet_id":"1953965"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":49558,"cogs":11000,"gross_prof":38558,"oth_op_rev":45,"income_before_income_taxes":38603,"income_after_income_taxes":38603,"net_income":38603},"balance_data":{"cash":35251,"accounts_receivable":7815,"cur_assets":43066,"fixed_assets":1648,"non_cur_assets":1648,"assets":44714,"cur_liab":3161,"equity":41553,"equities":44714},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11000,11000,false],["net_turnover_source","gross_profit_calc",38558,38558,false],["gross_profit_calc","ebit_calc",38558,38558,false],["other_op_rev_source","ebit_calc",45,45,false],["ebit_calc","ebt_calc",38603,38603,false]]}},"financial_ratios":{"current_ratio":{"value":13.624169566592851},"quick_ratio":{"value":13.624169566592851},"net_profit_margin":{"value":0.7789458815932846},"roa":{"value":0.8633313950887865},"roe":{"value":0.9290063292662383},"debt_to_equity":{"value":0.07607152311505788,"negative_equity":false},"asset_turnover":{"value":1.1083329605939973},"altman_z_score":{"value":10.736615738995223},"roce":{"value":0.9290063292662383}},"source_ids":{"financial_statement_id":"1785652","income_statement_id":"1785652","balance_sheet_id":"1785652"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":41135,"cogs":8565,"gross_prof":32570,"income_before_income_taxes":32570,"income_after_income_taxes":32570,"net_income":32570},"balance_data":{"cash":36713,"accounts_receivable":897,"cur_assets":37610,"fixed_assets":975,"non_cur_assets":975,"assets":38585,"cur_liab":3135,"equity":35450,"equities":38585},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8565,8565,false],["net_turnover_source","gross_profit_calc",32570,32570,false],["gross_profit_calc","ebit_calc",32570,32570,false],["ebit_calc","ebt_calc",32570,32570,false],["ebt_calc","net_income_final",32570,32570,false]]}},"financial_ratios":{"current_ratio":{"value":11.996810207336523},"quick_ratio":{"value":11.996810207336523},"net_profit_margin":{"value":0.7917831530326972},"roa":{"value":0.8441104055980303},"roe":{"value":0.9187588152327222},"debt_to_equity":{"value":0.08843441466854725,"negative_equity":false},"asset_turnover":{"value":1.0660878579758974},"altman_z_score":{"value":9.854697483899649},"roce":{"value":0.9187588152327222}},"source_ids":{"financial_statement_id":"1443263","income_statement_id":"1443263","balance_sheet_id":"1443263"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":38802,"cogs":38793,"gross_prof":9,"income_before_income_taxes":9,"income_after_income_taxes":9,"net_income":9},"balance_data":{"cash":6496,"accounts_receivable":140,"cur_assets":6636,"fixed_assets":1657,"non_cur_assets":1657,"assets":8293,"cur_liab":5413,"equity":2880,"equities":8293},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38793,38793,false],["net_turnover_source","gross_profit_calc",9,9,false],["gross_profit_calc","ebit_calc",9,9,false],["ebit_calc","ebt_calc",9,9,false],["ebt_calc","net_income_final",9,9,false]]}},"financial_ratios":{"current_ratio":{"value":1.2259375577313874},"quick_ratio":{"value":1.2259375577313874},"net_profit_margin":{"value":0.0002319468068656255},"roa":{"value":0.0010852526226938382},"roe":{"value":0.003125},"debt_to_equity":{"value":1.879513888888889,"negative_equity":false},"asset_turnover":{"value":4.678885807307368},"altman_z_score":{"value":5.296247517571226},"roce":{"value":0.003125}},"source_ids":{"financial_statement_id":"1358280","income_statement_id":"1358280","balance_sheet_id":"1358280"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.01.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"22.38","1.74","2.84",1,"***","***"],[2023,"21.18","1.53","2.50",1,"***","***"],[2022,"8.93","0.94","1.53",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.72","0.11","0.8",1,"***","***"],["2026. gada 2. ceturksnis","10.41","0.11","0.8",1,"***","***"],["2026. gada 1. ceturksnis","2.83","0.11","0.78",1,"***","***"],["2025. gada 4. ceturksnis","4.14","0.12","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-10-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2011,2,"LVL"],[2013,2,"LVL"],[2016,3,"EUR"],[2020,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-01-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV45ZZZ40103374208","K","SIA","2011-01-31","Rīga, Salaspils iela 20 - 42",1057,113233021,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","010093","Latgales priekšpilsēta","22.38","1.74","2.84",1],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","010093","Latgales priekšpilsēta","21.18","1.53","2.50",1],[2022,"sabiedrība ar ierobežotu atbildību","7311  ","010093","Latgales priekšpilsēta","8.93","0.94","1.53",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.01.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PILOT DESIGN SIA","2026. gada 3. ceturksnis","2.72","1.81","0.0","0.11","0.8","1"],["PILOT DESIGN SIA","2026. gada 2. ceturksnis","10.41","1.94","0.0","0.11","0.8","1"],["PILOT DESIGN SIA","2026. gada 1. ceturksnis","2.83","1.94","0.00","0.11","0.78","1"],["PILOT DESIGN SIA","2025. gada 4. ceturksnis","4.14","3.26","0.00","0.12","0.76","1"]]}}}