{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103374443","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103374443"},"registration_number":"40103374443","company_name":"Sabiedrība ar ierobežotu atbildību \"Vlavi Serviss\"","company_type":"SIA","registered_date":"2011-01-31","area_of_activity":{"nace_code":"3312","nace_description":"Mašīnu un iekārtu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,55443,-30991,179899,2,"EUR"],[2024,155226,-31628,195234,5,"EUR"],[2023,224238,893,276122,7,"EUR"],[2022,87660,-19010,338681,9,"EUR"],[2021,255868,-14334,330470,36,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":55443,"cogs":44304,"gross_prof":11139,"sell_exp":19130,"admin_exp":22123,"oth_op_rev":3,"oth_op_exp":2,"interest_expenses":878,"income_before_income_taxes":-30991,"income_after_income_taxes":-30991,"net_income":-30991},"balance_data":{"cash":2170,"accounts_receivable":70168,"inventories":106100,"cur_assets":178438,"fixed_assets":1461,"non_cur_assets":1461,"assets":179899,"cur_liab":31370,"equity":148529,"equities":179899},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44304,44304,false],["net_turnover_source","gross_profit_calc",11139,11139,false],["gross_profit_calc","selling_exp",19130,19130,false],["gross_profit_calc","admin_exp",22123,22123,false],["gross_profit_calc","other_op_exp_exp",2,2,false]]}},"financial_ratios":{"current_ratio":{"value":5.688173414089895},"quick_ratio":{"value":2.3059611093401338},"net_profit_margin":{"value":-0.5589704741806901},"roa":{"value":-0.17226888420724962},"roe":{"value":-0.20865285567128306},"debt_to_equity":{"value":0.21120454591359264,"negative_equity":false},"interest_coverage":{"value":-34.29726651480638},"asset_turnover":{"value":0.3081895952729031},"altman_z_score":{"value":3.061544727770539},"roce":{"value":-0.20274155215479805}},"source_ids":{"financial_statement_id":"2238071","income_statement_id":"2238071","balance_sheet_id":"2238071"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":155226,"cogs":152242,"gross_prof":2984,"sell_exp":13396,"admin_exp":29481,"oth_op_rev":10421,"oth_op_exp":577,"interest_expenses":1579,"income_before_income_taxes":-31628,"income_after_income_taxes":-31628,"net_income":-31628},"balance_data":{"cash":2701,"accounts_receivable":77417,"inventories":106050,"cur_assets":186168,"fixed_assets":9066,"non_cur_assets":9066,"assets":195234,"cur_liab":14306,"non_cur_liab":1408,"equity":179520,"equities":195234},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",152242,152242,false],["net_turnover_source","gross_profit_calc",2984,2984,false],["gross_profit_calc","selling_exp",13396,13396,false],["gross_profit_calc","admin_exp",29481,29481,false],["gross_profit_calc","other_op_exp_exp",577,577,false]]}},"financial_ratios":{"current_ratio":{"value":13.013281140780093},"quick_ratio":{"value":5.600307563260171},"net_profit_margin":{"value":-0.2037545256593612},"roa":{"value":-0.1620004712293965},"roe":{"value":-0.17618092691622103},"debt_to_equity":{"value":0.08753342245989305,"negative_equity":false},"interest_coverage":{"value":-19.030398986700444},"asset_turnover":{"value":0.7950766772181075},"altman_z_score":{"value":6.523439471699957},"roce":{"value":-0.16608264060841882}},"source_ids":{"financial_statement_id":"2049136","income_statement_id":"2049136","balance_sheet_id":"2049136"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":224238,"cogs":169180,"gross_prof":55058,"sell_exp":17993,"admin_exp":37848,"oth_op_rev":6261,"oth_op_exp":1778,"interest_expenses":2364,"income_before_income_taxes":1336,"provision_for_income_taxes":443,"income_after_income_taxes":893,"net_income":893},"balance_data":{"cash":28360,"accounts_receivable":99622,"inventories":130591,"cur_assets":258573,"fixed_assets":17549,"non_cur_assets":17549,"assets":276122,"cur_liab":56497,"non_cur_liab":8477,"equity":211148,"equities":276122},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",169180,169180,false],["net_turnover_source","gross_profit_calc",55058,55058,false],["gross_profit_calc","selling_exp",17993,17993,false],["gross_profit_calc","admin_exp",37848,37848,false],["gross_profit_calc","other_op_exp_exp",1778,1778,false]]}},"financial_ratios":{"current_ratio":{"value":4.576756287944493},"quick_ratio":{"value":2.2652884223941094},"net_profit_margin":{"value":0.0039823758684968645},"roa":{"value":0.0032340776902963185},"roe":{"value":0.004229260992289768},"debt_to_equity":{"value":0.3077178093091102,"negative_equity":false},"interest_coverage":{"value":1.5651438240270727},"asset_turnover":{"value":0.8120975510824925},"altman_z_score":{"value":3.3894132538502473},"roce":{"value":0.01684689812179852}},"source_ids":{"financial_statement_id":"1795938","income_statement_id":"1795938","balance_sheet_id":"1795938"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":87660,"cogs":76985,"gross_prof":10675,"sell_exp":20877,"admin_exp":45069,"oth_op_rev":42175,"oth_op_exp":4452,"interest_expenses":1024,"income_before_income_taxes":-18572,"provision_for_income_taxes":438,"income_after_income_taxes":-19010,"net_income":-19010},"balance_data":{"cash":117090,"accounts_receivable":88875,"inventories":106683,"cur_assets":312648,"fixed_assets":26033,"non_cur_assets":26033,"assets":338681,"cur_liab":112990,"non_cur_liab":15436,"equity":210255,"equities":338681},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76985,76985,false],["net_turnover_source","gross_profit_calc",10675,10675,false],["gross_profit_calc","selling_exp",20877,20877,false],["gross_profit_calc","admin_exp",45069,45069,false],["gross_profit_calc","other_op_exp_exp",4452,4452,false]]}},"financial_ratios":{"current_ratio":{"value":2.767041331091247},"quick_ratio":{"value":1.8228604301265598},"net_profit_margin":{"value":-0.21686059776408853},"roa":{"value":-0.056129514203631145},"roe":{"value":-0.09041402106965352},"debt_to_equity":{"value":0.6108106822667713,"negative_equity":false},"interest_coverage":{"value":-17.13671875},"asset_turnover":{"value":0.25882762835824863},"altman_z_score":{"value":1.7334439080483264},"roce":{"value":-0.07775232508163817}},"source_ids":{"financial_statement_id":"1473003","income_statement_id":"1473003","balance_sheet_id":"1473003"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":255868,"cogs":98432,"gross_prof":157436,"sell_exp":42608,"admin_exp":268364,"oth_op_rev":151929,"oth_op_exp":8749,"other_interest_revenues":11,"interest_expenses":2520,"income_before_income_taxes":-12865,"provision_for_income_taxes":1469,"income_after_income_taxes":-14334,"net_income":-14334},"balance_data":{"cash":32187,"accounts_receivable":150358,"inventories":106667,"cur_assets":289212,"fixed_assets":40188,"intangible_assets":1070,"non_cur_assets":41258,"assets":330470,"cur_liab":78648,"non_cur_liab":22557,"equity":229265,"equities":330470},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",98432,98432,false],["net_turnover_source","gross_profit_calc",157436,157436,false],["gross_profit_calc","selling_exp",42608,42608,false],["gross_profit_calc","admin_exp",268364,268364,false],["gross_profit_calc","other_op_exp_exp",8749,8749,false]]}},"financial_ratios":{"current_ratio":{"value":3.677296307598413},"quick_ratio":{"value":2.32103804292544},"net_profit_margin":{"value":-0.05602107336595432},"roa":{"value":-0.043374587708415284},"roe":{"value":-0.062521536213552},"debt_to_equity":{"value":0.4414324035504765,"negative_equity":false},"interest_coverage":{"value":-4.10515873015873},"asset_turnover":{"value":0.7742548491542349},"altman_z_score":{"value":2.671350589793987},"roce":{"value":-0.04108060455401037}},"source_ids":{"financial_statement_id":"1338016","income_statement_id":"1338016","balance_sheet_id":"1338016"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.02.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"16.78","3.37","5.46",5,"266.94","~ 238.91"],[2023,"39.71","8.16","10.57",7,"369.12","~ 330.36"],[2022,"58.79","18.47","31.57",9,"857.48","~ 648.21"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.9","0.62","1.84",2,"***","***"],["2026. gada 2. ceturksnis","6.06","0.55","1.44",2,"***","***"],["2026. gada 1. ceturksnis","1.49","0.32","0.48",2,"***","***"],["2025. gada 4. ceturksnis","0.97","0.32","0.48",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.46,"employees":5,"gross_salary_raw":266.9404517453799,"gross_salary_formatted":"266.94","net_salary_formatted":"~ 238.91","vsaoi_employee_part":"28.03","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.46,"employees":5,"gross_salary_raw":266.9404517453799,"gross_salary_formatted":"266.94","net_salary_formatted":"~ 238.91","vsaoi_employee_part":"28.03","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-02-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,39,"EUR"],[2012,4,"LVL"],[2014,4,"EUR"],[2019,65,"EUR"],[2020,71,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-01-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV05ZZZ40103374443","K","SIA","2011-01-31","Rīga, Daugavgrīvas iela 81",1007,107027363,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3312  ","010092","Kurzemes rajons","16.78","3.37","5.46",5],[2023,"sabiedrība ar ierobežotu atbildību","4399  ","010092","Kurzemes rajons","39.71","8.16","10.57",7],[2022,"sabiedrība ar ierobežotu atbildību","4399  ","010092","Kurzemes rajons","58.79","18.47","31.57",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.02.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VLAVI SERVISS SIA","2026. gada 3. ceturksnis","4.9","2.44","0.0","0.62","1.84","2"],["VLAVI SERVISS SIA","2026. gada 2. ceturksnis","6.06","4.07","0.0","0.55","1.44","2"],["VLAVI SERVISS SIA","2026. gada 1. ceturksnis","1.49","1.02","0.32","0.32","0.48","2"],["VLAVI SERVISS SIA","2025. gada 4. ceturksnis","0.97","0.65","0.47","0.32","0.48","2"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-09-26",3600,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","2a7afb52"],["2023-05-26",89.64,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","ae8a8cf3"]]}}}