{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103375260","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103375260","company_name":"Sabiedrība ar ierobežotu atbildību \"Essenti\"","company_type":"SIA","registered_date":"2011-02-01","area_of_activity":{"nace_code":"1611","nace_description":"Koku zāģēšana un koksnes ēvelēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,54862,-33868,8836,4,"EUR"],[2024,85341,-29490,25567,4,"EUR"],[2023,119874,-45936,25670,6,"EUR"],[2022,295943,53135,63919,6,"EUR"],[2021,207673,20714,35361,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":54862,"cogs":72799,"gross_prof":-17937,"sell_exp":2612,"admin_exp":2001,"oth_op_rev":2561,"oth_op_exp":13594,"interest_expenses":285,"income_before_income_taxes":-33868,"income_after_income_taxes":-33868,"net_income":-33868},"balance_data":{"cash":214,"accounts_receivable":4491,"cur_assets":4705,"fixed_assets":4131,"non_cur_assets":4131,"assets":8836,"cur_liab":19935,"non_cur_liab":59017,"equity":-70116,"equities":8836},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",72799,72799,false],["net_turnover_source","gross_profit_calc",17937,-17937,true],["gross_profit_calc","selling_exp",2612,2612,false],["gross_profit_calc","admin_exp",2001,2001,false],["gross_profit_calc","other_op_exp_exp",13594,13594,false]]}},"financial_ratios":{"current_ratio":{"value":0.23601705543014798},"quick_ratio":{"value":0.23601705543014798},"net_profit_margin":{"value":-0.617330757172542},"roa":{"value":-3.832956088727931},"roe":{"value":0.483028124821724},"debt_to_equity":{"value":-1.1260197387186948,"negative_equity":true},"interest_coverage":{"value":-117.83508771929824},"asset_turnover":{"value":6.208918062471707},"altman_z_score":{"value":-13.942287564457452},"roce":{"value":3.0257680872150643}},"source_ids":{"financial_statement_id":"2302819","income_statement_id":"2302819","balance_sheet_id":"2302819"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":85341,"cogs":98229,"gross_prof":-12888,"sell_exp":7446,"admin_exp":2723,"oth_op_rev":877,"oth_op_exp":6871,"interest_expenses":402,"income_before_income_taxes":-29453,"provision_for_income_taxes":37,"income_after_income_taxes":-29490,"net_income":-29490},"balance_data":{"cash":3368,"accounts_receivable":8235,"cur_assets":11603,"fixed_assets":13964,"non_cur_assets":13964,"assets":25567,"cur_liab":42366,"non_cur_liab":19449,"equity":-36248,"equities":25567},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",98229,98229,false],["net_turnover_source","gross_profit_calc",12888,-12888,true],["gross_profit_calc","selling_exp",7446,7446,false],["gross_profit_calc","admin_exp",2723,2723,false],["gross_profit_calc","other_op_exp_exp",6871,6871,false]]}},"financial_ratios":{"current_ratio":{"value":0.27387527734504086},"quick_ratio":{"value":0.27387527734504086},"net_profit_margin":{"value":-0.3455548915527121},"roa":{"value":-1.153439981225799},"roe":{"value":0.8135621275656588},"debt_to_equity":{"value":-1.7053354667843743,"negative_equity":true},"interest_coverage":{"value":-72.26616915422886},"asset_turnover":{"value":3.3379356201353305},"altman_z_score":{"value":-2.5089786209695903},"roce":{"value":1.729329126733734}},"source_ids":{"financial_statement_id":"2024725","income_statement_id":"2024725","balance_sheet_id":"2024725"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":119874,"cogs":148236,"gross_prof":-28362,"sell_exp":5973,"admin_exp":3860,"oth_op_rev":62,"oth_op_exp":6753,"interest_expenses":1050,"income_before_income_taxes":-45936,"income_after_income_taxes":-45936,"net_income":-45936},"balance_data":{"cash":495,"accounts_receivable":8972,"cur_assets":9467,"fixed_assets":16203,"non_cur_assets":16203,"assets":25670,"cur_liab":9931,"non_cur_liab":22497,"equity":-6758,"equities":25670},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",148236,148236,false],["net_turnover_source","gross_profit_calc",28362,-28362,true],["gross_profit_calc","selling_exp",5973,5973,false],["gross_profit_calc","admin_exp",3860,3860,false],["gross_profit_calc","other_op_exp_exp",6753,6753,false]]}},"financial_ratios":{"current_ratio":{"value":0.9532776155472762},"quick_ratio":{"value":0.9532776155472762},"net_profit_margin":{"value":-0.38320236248060463},"roa":{"value":-1.7894818854694197},"roe":{"value":6.79727730097662},"debt_to_equity":{"value":-4.798461083160698,"negative_equity":true},"interest_coverage":{"value":-42.74857142857143},"asset_turnover":{"value":4.66980911569926},"altman_z_score":{"value":-1.0958359702323843},"roce":{"value":-2.851896562678696}},"source_ids":{"financial_statement_id":"1856991","income_statement_id":"1856991","balance_sheet_id":"1856991"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":295943,"cogs":253378,"gross_prof":42565,"sell_exp":416,"admin_exp":4810,"oth_op_rev":22772,"oth_op_exp":5496,"interest_expenses":1250,"income_before_income_taxes":53365,"provision_for_income_taxes":230,"income_after_income_taxes":53135,"net_income":53135},"balance_data":{"cash":22823,"accounts_receivable":21280,"inventories":350,"cur_assets":44453,"fixed_assets":19466,"non_cur_assets":19466,"assets":63919,"cur_liab":15394,"non_cur_liab":9347,"equity":39178,"equities":63919},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",253378,253378,false],["net_turnover_source","gross_profit_calc",42565,42565,false],["gross_profit_calc","selling_exp",416,416,false],["gross_profit_calc","admin_exp",4810,4810,false],["gross_profit_calc","other_op_exp_exp",5496,5496,false]]}},"financial_ratios":{"current_ratio":{"value":2.887683513057035},"quick_ratio":{"value":2.8649473820969207},"net_profit_margin":{"value":0.1795447096231369},"roa":{"value":0.8312864719410504},"roe":{"value":1.3562458522640257},"debt_to_equity":{"value":0.6315023737812038,"negative_equity":false},"interest_coverage":{"value":43.692},"asset_turnover":{"value":4.629969179743112},"altman_z_score":{"value":8.785654924717502},"roce":{"value":1.1255023183925812}},"source_ids":{"financial_statement_id":"1716003","income_statement_id":"1716003","balance_sheet_id":"1716003"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":207673,"cogs":177714,"gross_prof":29959,"sell_exp":966,"admin_exp":3099,"oth_op_exp":3979,"interest_expenses":1099,"income_before_income_taxes":20816,"provision_for_income_taxes":102,"income_after_income_taxes":20714,"net_income":20714},"balance_data":{"cash":999,"accounts_receivable":24918,"cur_assets":25917,"fixed_assets":9444,"non_cur_assets":9444,"assets":35361,"cur_liab":35511,"non_cur_liab":13807,"equity":-13957,"equities":35361},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",177714,177714,false],["net_turnover_source","gross_profit_calc",29959,29959,false],["gross_profit_calc","selling_exp",966,966,false],["gross_profit_calc","admin_exp",3099,3099,false],["gross_profit_calc","other_op_exp_exp",3979,3979,false]]}},"financial_ratios":{"current_ratio":{"value":0.729830193461181},"quick_ratio":{"value":0.729830193461181},"net_profit_margin":{"value":0.09974334651110159},"roa":{"value":0.5857866010576624},"roe":{"value":-1.4841298273267893},"debt_to_equity":{"value":-3.5335673855413052,"negative_equity":true},"interest_coverage":{"value":19.940855323020926},"asset_turnover":{"value":5.872939113712848},"altman_z_score":{"value":7.139053526007758},"roce":{"value":-146.1}},"source_ids":{"financial_statement_id":"1337683","income_statement_id":"1337683","balance_sheet_id":"1337683"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.02.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -3.79","2.69","6.38",4,"389.90","~ 348.96"],[2023," -3.44","4.85","10.88",6,"443.27","~ 396.73"],[2022,"1.78","4.00","8.28",6,"337.34","~ 301.92"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.0","0.0","0.03",2,"***","***"],["2026. gada 1. ceturksnis","0.00","0.00","0.16",3,"52.15","~ 46.67"],["2025. gada 4. ceturksnis","0.00","0.41","0.98",4,"239.56","~ 214.41"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.38,"employees":4,"gross_salary_raw":389.8992862031876,"gross_salary_formatted":"389.90","net_salary_formatted":"~ 348.96","vsaoi_employee_part":"40.94","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.38,"employees":4,"gross_salary_raw":389.8992862031876,"gross_salary_formatted":"389.90","net_salary_formatted":"~ 348.96","vsaoi_employee_part":"40.94","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2016-07-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2017,3,"EUR"],[2011,1,"LVL"],[2012,1,"LVL"],[2013,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-01-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV62ZZZ40103375260","K","SIA","2011-02-01","Madonas nov., Liezēres pag., Liezēre, Vidzemes iela 2",4884,101407172,100016671]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-08-03","30.4/17.19.2/72716",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"],["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2026-08-03","30.4/17.19.2/72716",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1611  ","038500","Liezēres pag."," -3.79","2.69","6.38",4],[2023,"sabiedrība ar ierobežotu atbildību","8299  ","010094","Vidzemes priekšpilsēta"," -3.44","4.85","10.88",6],[2022,"sabiedrība ar ierobežotu atbildību","8299  ","010094","Vidzemes priekšpilsēta","1.78","4.00","8.28",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.02.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ESSENTI SIA","2025. gada 4. ceturksnis","0.00","0.77","2.17","0.41","0.98","4"],["ESSENTI SIA","2026. gada 1. ceturksnis","0.00","0.00","0.16","0.00","0.16","3"],["ESSENTI SIA","2026. gada 2. ceturksnis","0.0","0.0","0.03","0.0","0.03","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses","provision_for_income_taxes"],"data":[[76192,69254,6938,59,9630,851,-3602,-3602,-3602,null,null,null],[175848,162004,13844,131,1301,3083,9250,9250,9250,388,467,null],[207673,177714,29959,966,3099,3979,20816,20714,20714,null,1099,102],[4011,1350,2661,146,2076,null,439,null,42,null,null,null],[295943,253378,42565,416,4810,5496,53365,53135,53135,22772,1250,230]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[483,11988,12471,6189,6189,18660,25146,37435,-43921,18660,null],[11572,12870,24442,6020,6020,30462,36046,29087,-34671,30462,null],[999,24918,25917,9444,9444,35361,35511,13807,-13957,35361,null],[78,4536,5797,623,623,6420,4378,null,2042,6420,1183],[22823,21280,44453,19466,19466,63919,15394,9347,39178,63919,350]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_net","net_increase","at_end_of_year","at_beginning_of_year"],"data":[[439,640,-1098,-1098,824,-824,2000,2000,78,78,null],[-527,-252,436,41,null,null,null,null,41,119,78]]}}}