{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103379277","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103379277"},"registration_number":"40103379277","company_name":"Sabiedrība ar ierobežotu atbildību \"Karnēlis\"","company_type":"SIA","registered_date":"2011-02-10","area_of_activity":{"nace_code":"5612","nace_description":"Mobilo ēdināšanas vietu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,137308,-4354,8806,5,"EUR"],[2024,131183,-5928,26859,5,"EUR"],[2023,100242,-25745,16778,5,"EUR"],[2022,60431,900,18093,5,"EUR"],[2021,64603,-16658,10363,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":137308,"cogs":132549,"gross_prof":4759,"sell_exp":228,"admin_exp":8879,"oth_op_exp":6,"income_before_income_taxes":-4354,"income_after_income_taxes":-4354,"net_income":-4354},"balance_data":{"cash":3421,"accounts_receivable":2245,"cur_assets":5666,"fixed_assets":3140,"non_cur_assets":3140,"assets":8806,"cur_liab":59055,"provisions":1129,"equity":-51378,"equities":8806},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",132549,132549,false],["net_turnover_source","gross_profit_calc",4759,4759,false],["gross_profit_calc","selling_exp",228,228,false],["gross_profit_calc","admin_exp",8879,8879,false],["gross_profit_calc","other_op_exp_exp",6,6,false]]}},"financial_ratios":{"current_ratio":{"value":0.09594445855558378},"quick_ratio":{"value":0.09594445855558378},"net_profit_margin":{"value":-0.03170973286334372},"roa":{"value":-0.4944356120826709},"roe":{"value":0.0847444431468722},"debt_to_equity":{"value":-1.14942193156604,"negative_equity":true},"asset_turnover":{"value":15.592550533727005},"altman_z_score":{"value":4.370963570944857},"roce":{"value":0.08664849051722422}},"source_ids":{"financial_statement_id":"2327269","income_statement_id":"2327269","balance_sheet_id":"2327269"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":131183,"cogs":130274,"gross_prof":909,"sell_exp":702,"admin_exp":6891,"oth_op_exp":12,"other_interest_revenues":768,"income_before_income_taxes":-5928,"income_after_income_taxes":-5928,"net_income":-5928},"balance_data":{"cash":8234,"accounts_receivable":5795,"inventories":8069,"cur_assets":22098,"fixed_assets":4761,"non_cur_assets":4761,"assets":26859,"cur_liab":72754,"provisions":1129,"equity":-47024,"equities":26859},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",130274,130274,false],["net_turnover_source","gross_profit_calc",909,909,false],["gross_profit_calc","selling_exp",702,702,false],["gross_profit_calc","admin_exp",6891,6891,false],["gross_profit_calc","other_op_exp_exp",12,12,false]]}},"financial_ratios":{"current_ratio":{"value":0.30373587706517857},"quick_ratio":{"value":0.19282788575198614},"net_profit_margin":{"value":-0.0451887820830443},"roa":{"value":-0.22070814252205964},"roe":{"value":0.12606328683225587},"debt_to_equity":{"value":-1.5471674038788703,"negative_equity":true},"asset_turnover":{"value":4.884135671469526},"altman_z_score":{"value":1.081998987339277},"roce":{"value":0.1291643969931365}},"source_ids":{"financial_statement_id":"2058337","income_statement_id":"2058337","balance_sheet_id":"2058337"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":100242,"cogs":120115,"gross_prof":-19873,"sell_exp":145,"admin_exp":6092,"oth_op_exp":2,"other_interest_revenues":367,"income_before_income_taxes":-25745,"income_after_income_taxes":-25745,"net_income":-25745},"balance_data":{"cash":34,"accounts_receivable":5475,"inventories":2684,"cur_assets":8193,"fixed_assets":8585,"non_cur_assets":8585,"assets":16778,"cur_liab":56745,"provisions":1129,"equity":-41096,"equities":16778},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",120115,120115,false],["net_turnover_source","gross_profit_calc",19873,-19873,true],["gross_profit_calc","selling_exp",145,145,false],["gross_profit_calc","admin_exp",6092,6092,false],["gross_profit_calc","other_op_exp_exp",2,2,false]]}},"financial_ratios":{"current_ratio":{"value":0.1443827650013217},"quick_ratio":{"value":0.09708344347519605},"net_profit_margin":{"value":-0.2568284750902815},"roa":{"value":-1.5344498748360949},"roe":{"value":0.626459996106677},"debt_to_equity":{"value":-1.380791317889819,"negative_equity":true},"asset_turnover":{"value":5.974609607819764},"altman_z_score":{"value":-3.2585359654604797},"roce":{"value":0.6441564290539695}},"source_ids":{"financial_statement_id":"1914593","income_statement_id":"1914593","balance_sheet_id":"1914593"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":60431,"cogs":62523,"gross_prof":-2092,"sell_exp":32,"admin_exp":6576,"oth_op_exp":48,"other_interest_revenues":9648,"income_before_income_taxes":900,"income_after_income_taxes":900,"net_income":900},"balance_data":{"cash":4795,"accounts_receivable":13,"inventories":6205,"cur_assets":11013,"fixed_assets":7080,"non_cur_assets":7080,"assets":18093,"cur_liab":42315,"provisions":1129,"equity":-25351,"equities":18093},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62523,62523,false],["net_turnover_source","gross_profit_calc",2092,-2092,true],["gross_profit_calc","selling_exp",32,32,false],["gross_profit_calc","admin_exp",6576,6576,false],["gross_profit_calc","other_op_exp_exp",48,48,false]]}},"financial_ratios":{"current_ratio":{"value":0.26026231832683444},"quick_ratio":{"value":0.11362401039820395},"net_profit_margin":{"value":0.014893018483890718},"roa":{"value":0.0497429945282706},"roe":{"value":-0.03550155812393988},"debt_to_equity":{"value":-1.6691649244605735,"negative_equity":true},"asset_turnover":{"value":3.3400210025976897},"altman_z_score":{"value":0.8090419034327603},"roce":{"value":-0.03715630418627694}},"source_ids":{"financial_statement_id":"1768046","income_statement_id":"1768046","balance_sheet_id":"1768046"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":64603,"cogs":95671,"gross_prof":-31068,"sell_exp":783,"admin_exp":5289,"oth_op_exp":181,"other_interest_revenues":20666,"interest_expenses":3,"income_before_income_taxes":-16658,"income_after_income_taxes":-16658,"net_income":-16658},"balance_data":{"cash":10,"inventories":1854,"cur_assets":1864,"fixed_assets":8499,"non_cur_assets":8499,"assets":10363,"cur_liab":35485,"provisions":1129,"equity":-26251,"equities":10363},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",95671,95671,false],["net_turnover_source","gross_profit_calc",31068,-31068,true],["gross_profit_calc","selling_exp",783,783,false],["gross_profit_calc","admin_exp",5289,5289,false],["gross_profit_calc","other_op_exp_exp",181,181,false]]}},"financial_ratios":{"current_ratio":{"value":0.05252923770607299},"quick_ratio":{"value":0.0002818092151613358},"net_profit_margin":{"value":-0.25785180254786927},"roa":{"value":-1.607449580237383},"roe":{"value":0.6345663022361053},"debt_to_equity":{"value":-1.3517580282655899,"negative_equity":true},"interest_coverage":{"value":-5551.666666666667},"asset_turnover":{"value":6.234005596834893},"altman_z_score":{"value":-3.554375799957934},"roce":{"value":0.6629647321073163}},"source_ids":{"financial_statement_id":"1378756","income_statement_id":"1378756","balance_sheet_id":"1378756"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.02.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"17.19","2.99","10.83",6,"441.23","~ 394.90"],[2023,"10.06","1.89","6.86",5,"335.39","~ 300.17"],[2022,"5.76","0.67","4.49",4,"274.40","~ 245.58"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","11.61","1.68","9.32",12,"759.43","~ 646.62"],["2026. gada 2. ceturksnis","4.38","0.6","3.01",8,"367.90","~ 329.27"],["2026. gada 1. ceturksnis","3.14","0.25","2.29",5,"447.83","~ 400.81"],["2025. gada 4. ceturksnis","2.90","0.40","2.08",4,"508.46","~ 455.07"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.83,"employees":6,"gross_salary_raw":441.2339884619146,"gross_salary_formatted":"441.23","net_salary_formatted":"~ 394.90","vsaoi_employee_part":"46.33","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.83,"employees":6,"gross_salary_raw":441.2339884619146,"gross_salary_formatted":"441.23","net_salary_formatted":"~ 394.90","vsaoi_employee_part":"46.33","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2016-06-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,9,"EUR"],[2011,3,"LVL"],[2013,6,"LVL"],[2015,5,"EUR"],[2016,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-02-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV49ZZZ40103379277","K","SIA","2011-02-10","Cēsu nov., Līgatne, Spriņģu iela 1 - 2",4110,115699776,100016487,100003165,"0421211"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5612  ","026210","Līgatne","17.19","2.99","10.83",6],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","026210","Līgatne","10.06","1.89","6.86",5],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","026210","Līgatne","5.76","0.67","4.49",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.02.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KARNĒLIS SIA","2026. gada 3. ceturksnis","11.61","0.6","0.0","1.68","9.32","12"],["KARNĒLIS SIA","2026. gada 2. ceturksnis","4.38","0.76","0.0","0.6","3.01","8"],["KARNĒLIS SIA","2026. gada 1. ceturksnis","3.14","0.59","0.00","0.25","2.29","5"],["KARNĒLIS SIA","2025. gada 4. ceturksnis","2.90","0.42","0.00","0.40","2.08","4"]]}}}