{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103382120","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103382120"},"registration_number":"40103382120","company_name":"Sabiedrība ar ierobežotu atbildību \"Maģija PRO\"","company_type":"SIA","registered_date":"2011-02-17","area_of_activity":{"nace_code":"0148","nace_description":"Citu dzīvnieku audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4736,1102,5027,1,"EUR"],[2024,6580,2836,5088,1,"EUR"],[2023,5445,-12231,11784,1,"EUR"],[2022,5551,15977,16590,1,"EUR"],[2021,4336,-3600,463,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":4736,"cogs":7107,"gross_prof":-2371,"admin_exp":1598,"oth_op_rev":5183,"oth_op_exp":112,"income_before_income_taxes":1102,"income_after_income_taxes":1102,"net_income":1102},"balance_data":{"cash":265,"accounts_receivable":1583,"inventories":86,"cur_assets":1934,"fixed_assets":3093,"non_cur_assets":3093,"assets":5027,"cur_liab":61,"equity":4966,"equities":5027},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7107,7107,false],["net_turnover_source","gross_profit_calc",2371,-2371,true],["gross_profit_calc","admin_exp",1598,1598,false],["gross_profit_calc","other_op_exp_exp",112,112,false],["gross_profit_calc","ebit_calc",4081,-4081,true]]}},"financial_ratios":{"current_ratio":{"value":31.704918032786885},"quick_ratio":{"value":30.295081967213115},"net_profit_margin":{"value":0.2326858108108108},"roa":{"value":0.2192162323453352},"roe":{"value":0.22190898107128473},"debt_to_equity":{"value":0.012283527990334274,"negative_equity":false},"asset_turnover":{"value":0.9421125920031828},"altman_z_score":{"value":36.91733206259967},"roce":{"value":0.22190898107128473}},"source_ids":{"financial_statement_id":"2342905","income_statement_id":"2342905","balance_sheet_id":"2342905"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":6580,"cogs":17377,"gross_prof":-10797,"admin_exp":1179,"oth_op_rev":14817,"oth_op_exp":5,"income_before_income_taxes":2836,"income_after_income_taxes":2836,"net_income":2836},"balance_data":{"cash":6,"accounts_receivable":405,"inventories":85,"cur_assets":496,"fixed_assets":4592,"non_cur_assets":4592,"assets":5088,"cur_liab":1224,"equity":3864,"equities":5088},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17377,17377,false],["net_turnover_source","gross_profit_calc",10797,-10797,true],["gross_profit_calc","admin_exp",1179,1179,false],["gross_profit_calc","other_op_exp_exp",5,5,false],["gross_profit_calc","ebit_calc",11981,-11981,true]]}},"financial_ratios":{"current_ratio":{"value":0.40522875816993464},"quick_ratio":{"value":0.33578431372549017},"net_profit_margin":{"value":0.4310030395136778},"roa":{"value":0.5573899371069182},"roe":{"value":0.7339544513457557},"debt_to_equity":{"value":0.3167701863354037,"negative_equity":false},"asset_turnover":{"value":1.2932389937106918},"altman_z_score":{"value":4.888996346651869},"roce":{"value":0.7339544513457557}},"source_ids":{"financial_statement_id":"1982446","income_statement_id":"1982446","balance_sheet_id":"1982446"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5445,"cogs":16663,"gross_prof":-11218,"admin_exp":791,"oth_op_exp":222,"income_before_income_taxes":-12231,"income_after_income_taxes":-12231,"net_income":-12231},"balance_data":{"cash":1056,"accounts_receivable":60,"inventories":798,"cur_assets":1914,"fixed_assets":9870,"non_cur_assets":9870,"assets":11784,"cur_liab":10756,"equity":1028,"equities":11784},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16663,16663,false],["net_turnover_source","gross_profit_calc",11218,-11218,true],["gross_profit_calc","admin_exp",791,791,false],["gross_profit_calc","other_op_exp_exp",222,222,false],["gross_profit_calc","ebit_calc",12231,-12231,true]]}},"financial_ratios":{"current_ratio":{"value":0.17794719226478245},"quick_ratio":{"value":0.10375604313871328},"net_profit_margin":{"value":-2.2462809917355373},"roa":{"value":-1.0379327902240325},"roe":{"value":-11.897859922178988},"debt_to_equity":{"value":10.463035019455253,"negative_equity":false},"asset_turnover":{"value":0.46206720977596744},"altman_z_score":{"value":-3.187676487327239},"roce":{"value":-11.897859922178988}},"source_ids":{"financial_statement_id":"1847329","income_statement_id":"1847329","balance_sheet_id":"1847329"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5551,"cogs":3382,"gross_prof":2169,"admin_exp":872,"oth_op_rev":15130,"oth_op_exp":400,"income_before_income_taxes":16027,"provision_for_income_taxes":50,"income_after_income_taxes":15977,"net_income":15977},"balance_data":{"cash":935,"accounts_receivable":1935,"inventories":614,"cur_assets":3484,"fixed_assets":13106,"non_cur_assets":13106,"assets":16590,"cur_liab":3332,"equity":13258,"equities":16590},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3382,3382,false],["net_turnover_source","gross_profit_calc",2169,2169,false],["gross_profit_calc","admin_exp",872,872,false],["gross_profit_calc","other_op_exp_exp",400,400,false],["gross_profit_calc","ebit_calc",897,897,false]]}},"financial_ratios":{"current_ratio":{"value":1.0456182472989195},"quick_ratio":{"value":0.8613445378151261},"net_profit_margin":{"value":2.8782201405152223},"roa":{"value":0.9630500301386378},"roe":{"value":1.2050837230351485},"debt_to_equity":{"value":0.25131995776135163,"negative_equity":false},"asset_turnover":{"value":0.33459915611814345},"altman_z_score":{"value":5.690121437435734},"roce":{"value":1.2088550309247248}},"source_ids":{"financial_statement_id":"1468729","income_statement_id":"1468729","balance_sheet_id":"1468729"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":4336,"cogs":7028,"gross_prof":-2692,"admin_exp":612,"oth_op_rev":8,"oth_op_exp":304,"income_before_income_taxes":-3600,"income_after_income_taxes":-3600,"net_income":-3600},"balance_data":{"cash":27,"accounts_receivable":379,"inventories":57,"cur_assets":463,"assets":463,"cur_liab":3181,"equity":-2718,"equities":463},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7028,7028,false],["net_turnover_source","gross_profit_calc",2692,-2692,true],["gross_profit_calc","admin_exp",612,612,false],["gross_profit_calc","other_op_exp_exp",304,304,false],["gross_profit_calc","ebit_calc",3608,-3608,true]]}},"financial_ratios":{"current_ratio":{"value":0.14555171329770514},"quick_ratio":{"value":0.12763281986796604},"net_profit_margin":{"value":-0.8302583025830258},"roa":{"value":-7.775377969762419},"roe":{"value":1.3245033112582782},"debt_to_equity":{"value":-1.170345842531273,"negative_equity":true},"asset_turnover":{"value":9.36501079913607},"altman_z_score":{"value":-24.35200866918386},"roce":{"value":1.3245033112582782}},"source_ids":{"financial_statement_id":"1301554","income_statement_id":"1301554","balance_sheet_id":"1301554"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.06.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -0.17","0.05","0.08",1,"***","***"],[2023," -2.67","0.14","0.23",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","0.00","0.02","0.03",1,"***","***"],["2025. gada 4. ceturksnis","0.00","0.00","0.00",1,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",71,"EUR","2016-07-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2011,0,"LVL"],[2012,0,"LVL"],[2013,0,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-02-14"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-12-14","Sabiedrība ar ierobežotu atbildību \"mankala.lv\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV15ZZZ40103382120","K","SIA","2011-02-17","Ogres nov., Ogresgala pag., \"Rožābeles\"",5041,105310571,100016688]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0148  ","040500","Ogresgala pag."," -0.17","0.05","0.08",1],[2023,"sabiedrība ar ierobežotu atbildību","0149  ","040500","Ogresgala pag."," -2.67","0.14","0.23",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.06.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAĢIJA PRO SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","1"],["MAĢIJA PRO SIA","2026. gada 1. ceturksnis","0.00","0.21","0.27","0.02","0.03","1"],["MAĢIJA PRO SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","net_income","income_after_income_taxes","oth_op_rev","provision_for_income_taxes"],"data":[[72,1153,-1081,111,544,21,-1757,-1757,null,null,null],[2209,1268,941,null,919,610,-588,-588,-588,null,null],[496,949,-453,null,749,null,6023,6023,6023,7225,null],[4336,7028,-2692,null,612,304,-3600,-3600,-3600,8,null],[5551,3382,2169,null,872,400,16027,15977,15977,15130,50]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[34,363,110,507,507,2214,-1707,507,null,null],[1048,298,57,1403,1403,6545,-5142,1403,null,null],[1137,161,1384,2682,2682,1801,881,2682,null,null],[27,379,57,463,463,3181,-2718,463,null,null],[935,1935,614,3484,16590,3332,13258,16590,13106,13106]]}}}