{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103383573","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103383573"},"registration_number":"40103383573","company_name":"SIA \"Kalnu piens\"","company_type":"SIA","registered_date":"2011-02-21","area_of_activity":{"nace_code":"1051","nace_description":"Piena produktu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,566,171,250347,1,"EUR"],[2024,624,-5782,268864,4,"EUR"],[2023,559,-150246,269713,2,"EUR"],[2022,539,-87325,413418,1,"EUR"],[2021,451,-82639,495899,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":566,"cogs":23818,"gross_prof":-23252,"admin_exp":1014,"oth_op_rev":24770,"oth_op_exp":333,"income_before_income_taxes":171,"income_after_income_taxes":171,"net_income":171},"balance_data":{"cash":435,"accounts_receivable":1691,"inventories":21028,"cur_assets":23154,"fixed_assets":227193,"non_cur_assets":227193,"assets":250347,"cur_liab":13710,"non_cur_liab":97047,"equity":139590,"equities":250347},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23818,23818,false],["net_turnover_source","gross_profit_calc",23252,-23252,true],["gross_profit_calc","admin_exp",1014,1014,false],["gross_profit_calc","other_op_exp_exp",333,333,false],["gross_profit_calc","ebit_calc",24599,-24599,true]]}},"financial_ratios":{"current_ratio":{"value":1.6888402625820569},"quick_ratio":{"value":0.15506929248723558},"net_profit_margin":{"value":0.30212014134275617},"roa":{"value":0.0006830519239295858},"roe":{"value":0.00122501611863314},"debt_to_equity":{"value":0.7934450891897701,"negative_equity":false},"asset_turnover":{"value":0.0022608619236499736},"altman_z_score":{"value":1.0330390315035167},"roce":{"value":0.0007226257939375499}},"source_ids":{"financial_statement_id":"2267672","income_statement_id":"2267672","balance_sheet_id":"2267672"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":624,"cogs":5785,"gross_prof":-5161,"admin_exp":339,"oth_op_exp":282,"income_before_income_taxes":-5782,"income_after_income_taxes":-5782,"net_income":-5782},"balance_data":{"cash":338,"accounts_receivable":1700,"inventories":21028,"cur_assets":23066,"fixed_assets":245798,"non_cur_assets":245798,"assets":268864,"cur_liab":39558,"non_cur_liab":89887,"equity":139419,"equities":268864},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5785,5785,false],["net_turnover_source","gross_profit_calc",5161,-5161,true],["gross_profit_calc","admin_exp",339,339,false],["gross_profit_calc","other_op_exp_exp",282,282,false],["gross_profit_calc","ebit_calc",5782,-5782,true]]}},"financial_ratios":{"current_ratio":{"value":0.5830931796349664},"quick_ratio":{"value":0.05151928813387937},"net_profit_margin":{"value":-9.26602564102564},"roa":{"value":-0.021505296358009997},"roe":{"value":-0.04147210925340162},"debt_to_equity":{"value":0.9284602529067056,"negative_equity":false},"asset_turnover":{"value":0.0023208759819090693},"altman_z_score":{"value":0.7830911692047902},"roce":{"value":-0.025215214604066182}},"source_ids":{"financial_statement_id":"2016942","income_statement_id":"2016942","balance_sheet_id":"2016942"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":559,"cogs":25339,"gross_prof":-24780,"admin_exp":686,"oth_op_exp":124780,"income_before_income_taxes":-150246,"income_after_income_taxes":-150246,"net_income":-150246},"balance_data":{"cash":1169,"accounts_receivable":1718,"inventories":21028,"cur_assets":23915,"fixed_assets":245798,"non_cur_assets":245798,"assets":269713,"cur_liab":37345,"non_cur_liab":87167,"equity":145201,"equities":269713},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25339,25339,false],["net_turnover_source","gross_profit_calc",24780,-24780,true],["gross_profit_calc","admin_exp",686,686,false],["gross_profit_calc","other_op_exp_exp",124780,124780,false],["gross_profit_calc","ebit_calc",150246,-150246,true]]}},"financial_ratios":{"current_ratio":{"value":0.6403802383183826},"quick_ratio":{"value":0.0773061989556835},"net_profit_margin":{"value":-268.77638640429336},"roa":{"value":-0.557058799538769},"roe":{"value":-1.034744939773142},"debt_to_equity":{"value":0.8575147554080206,"negative_equity":false},"asset_turnover":{"value":0.0020725734391742333},"altman_z_score":{"value":-0.8186422219614661},"roce":{"value":-0.6465864490807685}},"source_ids":{"financial_statement_id":"1921931","income_statement_id":"1921931","balance_sheet_id":"1921931"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":539,"cogs":86755,"gross_prof":-86216,"admin_exp":879,"oth_op_exp":230,"income_before_income_taxes":-87325,"income_after_income_taxes":-87325,"net_income":-87325},"balance_data":{"cash":337,"accounts_receivable":126365,"inventories":21028,"cur_assets":147730,"fixed_assets":265688,"non_cur_assets":265688,"assets":413418,"cur_liab":38394,"non_cur_liab":79577,"equity":295447,"equities":413418},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",86755,86755,false],["net_turnover_source","gross_profit_calc",86216,-86216,true],["gross_profit_calc","admin_exp",879,879,false],["gross_profit_calc","other_op_exp_exp",230,230,false],["gross_profit_calc","ebit_calc",87325,-87325,true]]}},"financial_ratios":{"current_ratio":{"value":3.847736625514403},"quick_ratio":{"value":3.3000468823253635},"net_profit_margin":{"value":-162.01298701298703},"roa":{"value":-0.211226893845938},"roe":{"value":-0.29556908684129474},"debt_to_equity":{"value":0.39929665896082883,"negative_equity":false},"asset_turnover":{"value":0.001303765196483946},"altman_z_score":{"value":1.1917966654254428},"roce":{"value":-0.23285176415376083}},"source_ids":{"financial_statement_id":"1713261","income_statement_id":"1713261","balance_sheet_id":"1713261"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":451,"cogs":81348,"gross_prof":-80897,"admin_exp":1095,"oth_op_exp":647,"income_before_income_taxes":-82639,"income_after_income_taxes":-82639,"net_income":-82639},"balance_data":{"cash":1120,"accounts_receivable":126397,"inventories":34673,"cur_assets":162190,"fixed_assets":333709,"non_cur_assets":333709,"assets":495899,"cur_liab":37362,"non_cur_liab":75765,"equity":382772,"equities":495899},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81348,81348,false],["net_turnover_source","gross_profit_calc",80897,-80897,true],["gross_profit_calc","admin_exp",1095,1095,false],["gross_profit_calc","other_op_exp_exp",647,647,false],["gross_profit_calc","ebit_calc",82639,-82639,true]]}},"financial_ratios":{"current_ratio":{"value":4.34104170012312},"quick_ratio":{"value":3.4130132219902576},"net_profit_margin":{"value":-183.23503325942352},"roa":{"value":-0.16664482082036866},"roe":{"value":-0.2158961470535985},"debt_to_equity":{"value":0.29554669620557406,"negative_equity":false},"asset_turnover":{"value":0.0009094593858830124},"altman_z_score":{"value":1.7384991461822477},"roce":{"value":-0.1802231880960533}},"source_ids":{"financial_statement_id":"1390972","income_statement_id":"1390972","balance_sheet_id":"1390972"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.03.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.85","0.36","0.52",4,"31.78","~ 28.44"],[2023,"2.72","1.15","1.88",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.59","0.23","0.35",1,"***","***"],["2026. gada 1. ceturksnis","0.65","0.24","0.40",1,"***","***"],["2025. gada 4. ceturksnis","0.75","0.30","0.45",3,"146.67","~ 131.27"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":0.52,"employees":4,"gross_salary_raw":31.77862520778332,"gross_salary_formatted":"31.78","net_salary_formatted":"~ 28.44","vsaoi_employee_part":"3.34","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":0.52,"employees":4,"gross_salary_raw":31.77862520778332,"gross_salary_formatted":"31.78","net_salary_formatted":"~ 28.44","vsaoi_employee_part":"3.34","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1930200,"EUR","2015-02-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,42,"EUR"],[2018,15,"EUR"],[2011,10,"LVL"],[2012,20,"LVL"],[2013,36,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-02-15"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2011-05-26","SIA \"Ringtu\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV69ZZZ40103383573","K","SIA","2011-02-21","Saldus nov., Nīgrandes pag., \"Briežkalni\"",3898,103300721,100016663,"0840270"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1051  ","046480","Nīgrandes pag.","0.85","0.36","0.52",4],[2023,"sabiedrība ar ierobežotu atbildību","1051  ","046480","Nīgrandes pag.","2.72","1.15","1.88",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.03.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KALNU PIENS SIA","2025. gada 4. ceturksnis","0.75","0.02","0.03","0.30","0.45","3"],["KALNU PIENS SIA","2026. gada 1. ceturksnis","0.65","0.00","0.00","0.24","0.40","1"],["KALNU PIENS SIA","2026. gada 2. ceturksnis","0.59","0.0","0.0","0.23","0.35","1"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","LI12IB0013","Izsniegta","2012-04-02","Piena pārstrādes ražotne","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 0,5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto šķidro kurināmo, izņemot degvieleļļu (mazutu)"],["ab","LI12IB0013","Izsniegta","2012-04-02","Piena pārstrādes ražotne","iekārtas piena pirmapstrādei un pārstrādei, kurās piena daudzums ir no 10 līdz 200 tonnām dienā (gada vidējais rādītājs)"],["ab","LI12IB0013","Izsniegta","2012-04-02","Piena pārstrādes ražotne","notekūdeņu attīrīšanas darbības (iekārtas) ar jaudu 20 un vairāk kubikmetru diennaktī, kuras attīrītos notekūdeņus novada vidē"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses"],"data":[[214,81325,-81111,18266,1571,-100948,-100948,-100948,null,null],[412,97766,-97354,886,1301,-99184,-99184,-99184,357,null],[62158,77028,-14870,6340,377,-30979,null,-30979,1105,10497],[451,81348,-80897,1095,647,-82639,-82639,-82639,null,null],[539,86755,-86216,879,230,-87325,-87325,-87325,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","intangible_assets"],"data":[[1069,115835,45317,162221,485758,485758,647979,83384,564595,647979,null,null],[833,126442,34673,161948,409284,409284,571232,40781,465411,571232,65040,null],[3835,32588,1985,38408,398874,399222,437630,31496,-28979,437630,435113,348],[1120,126397,34673,162190,333709,333709,495899,37362,382772,495899,75765,null],[337,126365,21028,147730,265688,265688,413418,38394,295447,413418,79577,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfi_acq_fa","cff_ln_rcv","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_oth","cfi_ln_md","cfi_ln_rcv"],"data":[[879148,-1124845,-88636,338804,-5046,-575,5609,5034,null,null,null],[1736431,-1927896,-74936,294558,null,-5620,7163,1543,538,-34500,185],[1503118,-1750494,-11499,273100,null,5381,1543,6924,656,null,500]]}}}