{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103385362","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103385362"},"registration_number":"40103385362","company_name":"Sabiedrība ar ierobežotu atbildību \"Do Epic\"","company_type":"SIA","registered_date":"2011-02-24","area_of_activity":{"nace_code":"7330","nace_description":"Sabiedrisko attiecību un komunikācijas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,240935,78990,97546,1,"EUR"],[2024,0,-168,2623,0,"EUR"],[2023,0,-215,2691,0,"EUR"],[2022,2852,2593,2906,0,"EUR"],[2021,9408,-2068,2708,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":240935,"cogs":138531,"gross_prof":102404,"sell_exp":11200,"admin_exp":11144,"oth_op_exp":622,"income_before_income_taxes":79438,"provision_for_income_taxes":448,"income_after_income_taxes":78990,"net_income":78990},"balance_data":{"cash":78228,"accounts_receivable":17268,"cur_assets":95496,"fixed_assets":2050,"non_cur_assets":2050,"assets":97546,"cur_liab":15728,"non_cur_liab":477,"equity":81341,"equities":97546},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",138531,138531,false],["net_turnover_source","gross_profit_calc",102404,102404,false],["gross_profit_calc","selling_exp",11200,11200,false],["gross_profit_calc","admin_exp",11144,11144,false],["gross_profit_calc","other_op_exp_exp",622,622,false]]}},"financial_ratios":{"current_ratio":{"value":6.071719226856562},"quick_ratio":{"value":6.071719226856562},"net_profit_margin":{"value":0.32784775976923236},"roa":{"value":0.8097717999712956},"roe":{"value":0.9710969867594448},"debt_to_equity":{"value":0.19922302405920753,"negative_equity":false},"asset_turnover":{"value":2.469962889303508},"altman_z_score":{"value":8.396059162451309},"roce":{"value":0.9709110464689922}},"source_ids":{"financial_statement_id":"2117939","income_statement_id":"2117939","balance_sheet_id":"2117939"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":100,"oth_op_exp":138,"other_interest_revenues":120,"income_before_income_taxes":-118,"provision_for_income_taxes":50,"income_after_income_taxes":-168,"net_income":-168},"balance_data":{"cash":2362,"accounts_receivable":261,"cur_assets":2623,"assets":2623,"cur_liab":271,"equity":2352,"equities":2623},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",100,100,false],["gross_profit_calc","other_op_exp_exp",138,138,false],["gross_profit_calc","ebit_calc",238,-238,true],["ebit_calc","ebt_calc",238,-238,true],["interest_rev_source","ebt_calc",120,120,false]]}},"financial_ratios":{"current_ratio":{"value":9.678966789667896},"quick_ratio":{"value":9.678966789667896},"roa":{"value":-0.06404879908501715},"roe":{"value":-0.07142857142857142},"debt_to_equity":{"value":0.11522108843537415,"negative_equity":false},"altman_z_score":{"value":4.90780501467996},"roce":{"value":-0.050170068027210885}},"source_ids":{"financial_statement_id":"1988753","income_statement_id":"1988753","balance_sheet_id":"1988753"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":121,"oth_op_exp":139,"other_interest_revenues":95,"income_before_income_taxes":-165,"provision_for_income_taxes":50,"income_after_income_taxes":-215,"net_income":-215},"balance_data":{"cash":550,"accounts_receivable":2141,"cur_assets":2691,"assets":2691,"cur_liab":171,"equity":2520,"equities":2691},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",121,121,false],["gross_profit_calc","other_op_exp_exp",139,139,false],["gross_profit_calc","ebit_calc",260,-260,true],["ebit_calc","ebt_calc",260,-260,true],["interest_rev_source","ebt_calc",95,95,false]]}},"financial_ratios":{"current_ratio":{"value":15.736842105263158},"quick_ratio":{"value":15.736842105263158},"roa":{"value":-0.07989594946116685},"roe":{"value":-0.08531746031746032},"debt_to_equity":{"value":0.06785714285714285,"negative_equity":false},"altman_z_score":{"value":7.463581822449099},"roce":{"value":-0.06547619047619048}},"source_ids":{"financial_statement_id":"1932268","income_statement_id":"1932268","balance_sheet_id":"1932268"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":2852,"gross_prof":2852,"admin_exp":121,"oth_op_exp":134,"other_interest_revenues":46,"income_before_income_taxes":2643,"provision_for_income_taxes":50,"income_after_income_taxes":2593,"net_income":2593},"balance_data":{"cash":360,"accounts_receivable":2546,"cur_assets":2906,"assets":2906,"cur_liab":171,"equity":2735,"equities":2906},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",2852,2852,false],["gross_profit_calc","admin_exp",121,121,false],["gross_profit_calc","other_op_exp_exp",134,134,false],["gross_profit_calc","ebit_calc",2597,2597,false],["ebit_calc","ebt_calc",2597,2597,false]]}},"financial_ratios":{"current_ratio":{"value":16.994152046783626},"quick_ratio":{"value":16.994152046783626},"net_profit_margin":{"value":0.9091865357643759},"roa":{"value":0.8922918100481761},"roe":{"value":0.9480804387568555},"debt_to_equity":{"value":0.06252285191956124,"negative_equity":false},"asset_turnover":{"value":0.981417756366139},"altman_z_score":{"value":11.994776137694547},"roce":{"value":0.9663619744058501}},"source_ids":{"financial_statement_id":"1738063","income_statement_id":"1738063","balance_sheet_id":"1738063"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":9408,"cogs":8300,"gross_prof":1108,"admin_exp":678,"oth_op_exp":2498,"income_before_income_taxes":-2068,"income_after_income_taxes":-2068,"net_income":-2068},"balance_data":{"cash":1989,"accounts_receivable":719,"cur_assets":2708,"assets":2708,"cur_liab":2566,"equity":142,"equities":2708},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8300,8300,false],["net_turnover_source","gross_profit_calc",1108,1108,false],["gross_profit_calc","admin_exp",678,678,false],["gross_profit_calc","other_op_exp_exp",2498,2498,false],["gross_profit_calc","ebit_calc",2068,-2068,true]]}},"financial_ratios":{"current_ratio":{"value":1.0553390491036634},"quick_ratio":{"value":1.0553390491036634},"net_profit_margin":{"value":-0.21981292517006804},"roa":{"value":-0.7636632200886263},"roe":{"value":-14.56338028169014},"debt_to_equity":{"value":18.070422535211268,"negative_equity":false},"asset_turnover":{"value":3.4741506646971936},"altman_z_score":{"value":1.1997549560149712},"roce":{"value":-14.56338028169014}},"source_ids":{"financial_statement_id":"1339345","income_statement_id":"1339345","balance_sheet_id":"1339345"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.11.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.05","0.00","0.00","—","—"],[2023,"0.05","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","14.3","0.88","0.8",1,"***","***"],["2026. gada 1. ceturksnis","16.88","0.14","0.78",1,"***","***"],["2025. gada 4. ceturksnis","23.37","0.55","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2842,"EUR","2016-09-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2011,4,"LVL"],[2012,4,"LVL"],[2013,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-02-21"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2025-02-24","Sabiedrība ar ierobežotu atbildību \"MB Lait\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV72ZZZ40103385362","K","SIA","2011-02-24","Rīga, Miera iela 27 - 4",1001,112819581,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7330  ","010094","Vidzemes priekšpilsēta","0.05","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","9529  ","010094","Vidzemes priekšpilsēta","0.05","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 23.03.2011 ","nav","nav"," 04.04.2017 "],["ir"," 27.11.2024 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DO EPIC SIA","2025. gada 4. ceturksnis","23.37","22.06","0.00","0.55","0.76","1"],["DO EPIC SIA","2026. gada 1. ceturksnis","16.88","11.50","0.00","0.14","0.78","1"],["DO EPIC SIA","2026. gada 2. ceturksnis","14.3","12.59","0.0","0.88","0.8","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes","other_interest_revenues"],"data":[[9980,6839,3141,801,1574,766,766,766,null,null,null],[10034,7560,2474,290,1585,599,599,599,null,null,null],[9408,8300,1108,678,2498,-2068,-2068,-2068,null,null,null],[11930,6498,5432,1860,623,2894,null,2552,55,342,null],[2852,null,2852,121,134,2643,2593,2593,null,50,46]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[2385,640,3025,3025,1414,1611,3025,null,null],[2627,796,3423,3423,1213,2210,3423,null,null],[1989,719,2708,2708,2566,142,2708,null,null],[2841,1892,4733,6775,2223,4552,6775,2042,2042],[360,2546,2906,2906,171,2735,2906,null,null]]}}}