{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103386315","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103386315","company_name":"Sabiedrība ar ierobežotu atbildību \"Energy PLAN\"","company_type":"SIA","registered_date":"2011-02-28","area_of_activity":{"nace_code":"6812","nace_description":"Būvniecības projektu attīstīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,77388,20521,105301,2,"EUR"],[2024,11538,-14319,64805,2,"EUR"],[2023,16437,-12171,75559,3,"EUR"],[2022,6756,-9200,79641,3,"EUR"],[2021,11750,9150,82838,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":77388,"cogs":18770,"gross_prof":58618,"sell_exp":26708,"admin_exp":3725,"oth_op_rev":17508,"oth_op_exp":1349,"interest_expenses":501,"income_before_income_taxes":43843,"provision_for_income_taxes":7362,"income_after_income_taxes":36481,"extra_dividends":15960,"net_income":20521},"balance_data":{"cash":9374,"accounts_receivable":36011,"cur_assets":45385,"investments":22800,"fixed_assets":37116,"non_cur_assets":59916,"assets":105301,"cur_liab":72247,"equity":33054,"equities":105301},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18770,18770,false],["net_turnover_source","gross_profit_calc",58618,58618,false],["gross_profit_calc","selling_exp",26708,26708,false],["gross_profit_calc","admin_exp",3725,3725,false],["gross_profit_calc","other_op_exp_exp",1349,1349,false]]}},"financial_ratios":{"current_ratio":{"value":0.6281921740695116},"quick_ratio":{"value":0.6281921740695116},"net_profit_margin":{"value":0.26517031064247687},"roa":{"value":0.19487944084101766},"roe":{"value":0.62083257699522},"debt_to_equity":{"value":2.1857263871241,"negative_equity":false},"interest_coverage":{"value":88.51097804391217},"asset_turnover":{"value":0.7349217956144766},"altman_z_score":{"value":2.3169857244984318},"roce":{"value":1.3415622920070187}},"source_ids":{"financial_statement_id":"2211835","income_statement_id":"2211835","balance_sheet_id":"2211835"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":11538,"cogs":12114,"gross_prof":-576,"sell_exp":12506,"admin_exp":1237,"income_before_income_taxes":-14319,"income_after_income_taxes":-14319,"net_income":-14319},"balance_data":{"cash":2511,"accounts_receivable":34304,"inventories":2507,"cur_assets":39322,"investments":22500,"fixed_assets":2983,"non_cur_assets":25483,"assets":64805,"cur_liab":39272,"equity":25533,"equities":64805},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12114,12114,false],["net_turnover_source","gross_profit_calc",576,-576,true],["gross_profit_calc","selling_exp",12506,12506,false],["gross_profit_calc","admin_exp",1237,1237,false],["gross_profit_calc","ebit_calc",14319,-14319,true]]}},"financial_ratios":{"current_ratio":{"value":1.0012731717254024},"quick_ratio":{"value":0.9374363414137299},"net_profit_margin":{"value":-1.2410296411856474},"roa":{"value":-0.22095517321194352},"roe":{"value":-0.5608036658442016},"debt_to_equity":{"value":1.538087964594838,"negative_equity":false},"asset_turnover":{"value":0.17804181776097525},"altman_z_score":{"value":0.0985132938986506},"roce":{"value":-0.5608036658442016}},"source_ids":{"financial_statement_id":"2074834","income_statement_id":"2074834","balance_sheet_id":"2074834"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":16437,"cogs":11312,"gross_prof":5125,"sell_exp":14323,"admin_exp":752,"oth_op_rev":106,"oth_op_exp":1702,"income_before_income_taxes":-11546,"provision_for_income_taxes":625,"income_after_income_taxes":-12171,"net_income":-12171},"balance_data":{"cash":25279,"accounts_receivable":24319,"cur_assets":49598,"investments":22500,"fixed_assets":3461,"non_cur_assets":25961,"assets":75559,"cur_liab":35707,"equity":39852,"equities":75559},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11312,11312,false],["net_turnover_source","gross_profit_calc",5125,5125,false],["gross_profit_calc","selling_exp",14323,14323,false],["gross_profit_calc","admin_exp",752,752,false],["gross_profit_calc","other_op_exp_exp",1702,1702,false]]}},"financial_ratios":{"current_ratio":{"value":1.3890273615817628},"quick_ratio":{"value":1.3890273615817628},"net_profit_margin":{"value":-0.7404635882460303},"roa":{"value":-0.16107942137931947},"roe":{"value":-0.30540499849442937},"debt_to_equity":{"value":0.8959901636053398,"negative_equity":false},"asset_turnover":{"value":0.2175386122103257},"altman_z_score":{"value":0.7896328045683029},"roce":{"value":-0.289721971293787}},"source_ids":{"financial_statement_id":"1906546","income_statement_id":"1906546","balance_sheet_id":"1906546"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":6756,"cogs":12005,"gross_prof":-5249,"sell_exp":2993,"admin_exp":462,"oth_op_rev":110,"oth_op_exp":606,"income_before_income_taxes":-9200,"income_after_income_taxes":-9200,"net_income":-9200},"balance_data":{"cash":36937,"accounts_receivable":18387,"cur_assets":55324,"investments":22500,"fixed_assets":1817,"non_cur_assets":24317,"assets":79641,"cur_liab":25118,"equity":54523,"equities":79641},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12005,12005,false],["net_turnover_source","gross_profit_calc",5249,-5249,true],["gross_profit_calc","selling_exp",2993,2993,false],["gross_profit_calc","admin_exp",462,462,false],["gross_profit_calc","other_op_exp_exp",606,606,false]]}},"financial_ratios":{"current_ratio":{"value":2.202563898399554},"quick_ratio":{"value":2.202563898399554},"net_profit_margin":{"value":-1.3617525162818236},"roa":{"value":-0.1155183887696036},"roe":{"value":-0.16873612970672927},"debt_to_equity":{"value":0.46068631586669845,"negative_equity":false},"asset_turnover":{"value":0.0848306776660263},"altman_z_score":{"value":1.4892346544410582},"roce":{"value":-0.16873612970672927}},"source_ids":{"financial_statement_id":"1784427","income_statement_id":"1784427","balance_sheet_id":"1784427"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":11750,"cogs":299,"gross_prof":11451,"sell_exp":1484,"admin_exp":521,"oth_op_exp":246,"income_before_income_taxes":9200,"provision_for_income_taxes":50,"income_after_income_taxes":9150,"net_income":9150},"balance_data":{"cash":38251,"accounts_receivable":21890,"cur_assets":60141,"investments":22500,"fixed_assets":197,"non_cur_assets":22697,"assets":82838,"cur_liab":24115,"equity":58723,"equities":82838},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",299,299,false],["net_turnover_source","gross_profit_calc",11451,11451,false],["gross_profit_calc","selling_exp",1484,1484,false],["gross_profit_calc","admin_exp",521,521,false],["gross_profit_calc","other_op_exp_exp",246,246,false]]}},"financial_ratios":{"current_ratio":{"value":2.493924942981547},"quick_ratio":{"value":2.493924942981547},"net_profit_margin":{"value":0.7787234042553192},"roa":{"value":0.11045655375552282},"roe":{"value":0.1558162900396778},"debt_to_equity":{"value":0.41065681249254976,"negative_equity":false},"asset_turnover":{"value":0.14184311547840364},"altman_z_score":{"value":2.421625797178195},"roce":{"value":0.15666774517650664}},"source_ids":{"financial_statement_id":"1777190","income_statement_id":"1777190","balance_sheet_id":"1777190"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.10.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.73","0.70","2.39",3,"194.75","~ 174.30"],[2023,"7.72","0.87","2.78",3,"226.52","~ 202.74"],[2022,"1.64","0.14","0.51",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.19","0.64","0.8",2,"***","***"],["2026. gada 1. ceturksnis","14.74","0.89","1.04",2,"***","***"],["2025. gada 4. ceturksnis","4.52","0.44","0.51",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.39,"employees":3,"gross_salary_raw":194.7459339656465,"gross_salary_formatted":"194.75","net_salary_formatted":"~ 174.30","vsaoi_employee_part":"20.45","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.39,"employees":3,"gross_salary_raw":194.7459339656465,"gross_salary_formatted":"194.75","net_salary_formatted":"~ 174.30","vsaoi_employee_part":"20.45","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5000,"EUR","2022-08-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,1,"EUR"],[2011,1,"LVL"],[2012,2,"LVL"],[2014,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-02-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV46ZZZ40103386315","K","SIA","2011-02-28","Rīga, Kuģu iela 22",1048,101133963,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6812  ","010092","Kurzemes rajons","5.73","0.70","2.39",3],[2023,"sabiedrība ar ierobežotu atbildību","4110  ","010092","Kurzemes rajons","7.72","0.87","2.78",3],[2022,"sabiedrība ar ierobežotu atbildību","4110  ","010092","Kurzemes rajons","1.64","0.14","0.51",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.10.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ENERGY PLAN SIA","2025. gada 4. ceturksnis","4.52","5.48","2.27","0.44","0.51","2"],["ENERGY PLAN SIA","2026. gada 1. ceturksnis","14.74","6.36","0.67","0.89","1.04","2"],["ENERGY PLAN SIA","2026. gada 2. ceturksnis","2.19","0.7","0.46","0.64","0.8","2"]]},"pdb_saimndarbibaaptureta_odata":{"columns":["Lemuma_datums","Aizliegts_veikt_darijumus_no","Aizliegts_veikt_darijumus_lidz","Lemuma_par_atjaunosanu_datums"],"data":[[" 11.02.2016 ","25.02.2016","24.08.2017"," 25.08.2017 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","provision_for_income_taxes"],"data":[[51198,16851,34347,10662,19200,116,42769,42769,42769,null,null],[12754,840,11914,1641,700,8,10102,10102,10102,863,null],[11750,299,11451,521,null,246,9200,9150,9150,1484,50],[6756,12005,-5249,462,110,606,-9200,-9200,-9200,2993,null],[16437,11312,5125,752,106,1702,-11546,-12171,-12171,14323,625]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","investments","fixed_assets","non_cur_assets"],"data":[[29938,14541,44479,44479,5008,39471,44479,null,null,null],[29290,20057,49347,72339,22766,49573,72339,22500,492,22992],[38251,21890,60141,82838,24115,58723,82838,22500,197,22697],[36937,18387,55324,79641,25118,54523,79641,22500,1817,24317],[25279,24319,49598,75559,35707,39852,75559,22500,3461,25961]]}}}