{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103386461","dati_atjaunoti":"2026-10-27","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103386461"},"registration_number":"40103386461","company_name":"Sabiedrība ar ierobežotu atbildību \"Krauklis MD\"","company_type":"SIA","registered_date":"2011-02-28","area_of_activity":{"nace_code":"5622","nace_description":"Ēdināšanas pakalpojumi uz līguma pamata un citi ēdināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,197953,505,46907,6,"EUR"],[2024,205145,1139,29256,6,"EUR"],[2023,298152,19831,34575,10,"EUR"],[2022,281864,-8519,42022,11,"EUR"],[2021,212509,1810,46991,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":197953,"cogs":175903,"gross_prof":22050,"admin_exp":21332,"oth_op_exp":213,"income_before_income_taxes":505,"income_after_income_taxes":505,"net_income":505},"balance_data":{"cash":11233,"accounts_receivable":7748,"inventories":27125,"cur_assets":46106,"fixed_assets":801,"non_cur_assets":801,"assets":46907,"cur_liab":30043,"non_cur_liab":14500,"equity":2364,"equities":46907},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",175903,175903,false],["net_turnover_source","gross_profit_calc",22050,22050,false],["gross_profit_calc","admin_exp",21332,21332,false],["gross_profit_calc","other_op_exp_exp",213,213,false],["gross_profit_calc","ebit_calc",505,505,false]]}},"financial_ratios":{"current_ratio":{"value":1.5346669773324901},"quick_ratio":{"value":0.6317944279865526},"net_profit_margin":{"value":0.002551110617166701},"roa":{"value":0.010765983755089858},"roe":{"value":0.21362098138747884},"debt_to_equity":{"value":18.8422165820643,"negative_equity":false},"asset_turnover":{"value":4.220116400537234},"altman_z_score":{"value":4.5556352450015},"roce":{"value":0.029945445920303605}},"source_ids":{"financial_statement_id":"2323486","income_statement_id":"2323486","balance_sheet_id":"2323486"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":205145,"cogs":169813,"gross_prof":35332,"admin_exp":33986,"oth_op_exp":207,"income_before_income_taxes":1139,"income_after_income_taxes":1139,"net_income":1139},"balance_data":{"cash":7688,"accounts_receivable":9825,"inventories":6495,"cur_assets":24008,"fixed_assets":5248,"non_cur_assets":5248,"assets":29256,"cur_liab":27397,"equity":1859,"equities":29256},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",169813,169813,false],["net_turnover_source","gross_profit_calc",35332,35332,false],["gross_profit_calc","admin_exp",33986,33986,false],["gross_profit_calc","other_op_exp_exp",207,207,false],["gross_profit_calc","ebit_calc",1139,1139,false]]}},"financial_ratios":{"current_ratio":{"value":0.8763003248530861},"quick_ratio":{"value":0.6392305726904406},"net_profit_margin":{"value":0.005552170416047186},"roa":{"value":0.03893218485097074},"roe":{"value":0.6126949973103819},"debt_to_equity":{"value":14.737493275954815,"negative_equity":false},"asset_turnover":{"value":7.012065901011758},"altman_z_score":{"value":7.118266412326771},"roce":{"value":0.6126949973103819}},"source_ids":{"financial_statement_id":"2089648","income_statement_id":"2089648","balance_sheet_id":"2089648"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":298152,"cogs":248516,"gross_prof":49636,"admin_exp":25950,"oth_op_exp":3855,"income_before_income_taxes":19831,"income_after_income_taxes":19831,"net_income":19831},"balance_data":{"cash":724,"accounts_receivable":13483,"inventories":9138,"cur_assets":23345,"fixed_assets":11230,"non_cur_assets":11230,"assets":34575,"cur_liab":33855,"equity":720,"equities":34575},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",248516,248516,false],["net_turnover_source","gross_profit_calc",49636,49636,false],["gross_profit_calc","admin_exp",25950,25950,false],["gross_profit_calc","other_op_exp_exp",3855,3855,false],["gross_profit_calc","ebit_calc",19831,19831,false]]}},"financial_ratios":{"current_ratio":{"value":0.6895584108698862},"quick_ratio":{"value":0.41964259341308524},"net_profit_margin":{"value":0.06651305374439884},"roa":{"value":0.5735647143890094},"roe":{"value":27.543055555555554},"debt_to_equity":{"value":47.020833333333336,"negative_equity":false},"asset_turnover":{"value":8.623340563991324},"altman_z_score":{"value":10.196778429265295},"roce":{"value":27.543055555555554}},"source_ids":{"financial_statement_id":"1936965","income_statement_id":"1936965","balance_sheet_id":"1936965"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":281864,"cogs":234701,"gross_prof":47163,"admin_exp":40518,"oth_op_exp":15164,"income_before_income_taxes":-8519,"income_after_income_taxes":-8519,"net_income":-8519},"balance_data":{"cash":2178,"accounts_receivable":15320,"inventories":7465,"cur_assets":24963,"fixed_assets":17059,"non_cur_assets":17059,"assets":42022,"cur_liab":61133,"equity":-19111,"equities":42022},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",234701,234701,false],["net_turnover_source","gross_profit_calc",47163,47163,false],["gross_profit_calc","admin_exp",40518,40518,false],["gross_profit_calc","other_op_exp_exp",15164,15164,false],["gross_profit_calc","ebit_calc",8519,-8519,true]]}},"financial_ratios":{"current_ratio":{"value":0.40833919487020104},"quick_ratio":{"value":0.2862283872867355},"net_profit_margin":{"value":-0.03022379587318707},"roa":{"value":-0.20272714292513444},"roe":{"value":0.44576421955941603},"debt_to_equity":{"value":-3.1988383653393333,"negative_equity":true},"asset_turnover":{"value":6.707534148779211},"altman_z_score":{"value":4.930594489256424},"roce":{"value":0.44576421955941603}},"source_ids":{"financial_statement_id":"1778226","income_statement_id":"1778226","balance_sheet_id":"1778226"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":212509,"cogs":192107,"gross_prof":20402,"admin_exp":21833,"oth_op_rev":9984,"oth_op_exp":6743,"income_before_income_taxes":1810,"income_after_income_taxes":1810,"net_income":1810},"balance_data":{"cash":1236,"accounts_receivable":13815,"inventories":3757,"cur_assets":18808,"fixed_assets":28183,"non_cur_assets":28183,"assets":46991,"cur_liab":57583,"equity":-10592,"equities":46991},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",192107,192107,false],["net_turnover_source","gross_profit_calc",20402,20402,false],["gross_profit_calc","admin_exp",21833,21833,false],["gross_profit_calc","other_op_exp_exp",6743,6743,false],["gross_profit_calc","ebit_calc",8174,-8174,true]]}},"financial_ratios":{"current_ratio":{"value":0.32662417727454285},"quick_ratio":{"value":0.26137922650782347},"net_profit_margin":{"value":0.008517286326696752},"roa":{"value":0.038518014087804045},"roe":{"value":-0.17088368580060423},"debt_to_equity":{"value":-5.436461480362538,"negative_equity":true},"asset_turnover":{"value":4.522334063969696},"altman_z_score":{"value":3.773152518097668},"roce":{"value":-0.17088368580060423}},"source_ids":{"financial_statement_id":"1435677","income_statement_id":"1435677","balance_sheet_id":"1435677"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.01.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"45.84","8.44","19.23",6,"783.47","~ 639.16"],[2023,"85.38","12.71","30.35",10,"741.91","~ 612.60"],[2022,"73.31","12.03","30.64",11,"680.91","~ 539.44"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","14.3","2.68","7.48",9,"812.66","~ 682.11"],["2026. gada 2. ceturksnis","12.7","2.34","7.24",9,"786.59","~ 664.73"],["2026. gada 1. ceturksnis","5.50","0.76","2.47",8,"301.90","~ 270.20"],["2025. gada 4. ceturksnis","14.90","3.04","8.29",8,"1 013.25","~ 805.66"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.23,"employees":6,"gross_salary_raw":783.4653368534273,"gross_salary_formatted":"783.47","net_salary_formatted":"~ 639.16","vsaoi_employee_part":"82.26","non_taxable_minimum":"390.97","iin_part":"62.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.23,"employees":6,"gross_salary_raw":783.4653368534273,"gross_salary_formatted":"783.47","net_salary_formatted":"~ 639.16","vsaoi_employee_part":"82.26","non_taxable_minimum":"390.97","iin_part":"62.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",140,"EUR","2018-12-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,5,"EUR"],[2013,4,"LVL"],[2014,4,"EUR"],[2015,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-02-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV81ZZZ40103386461","K","SIA","2011-02-28","Olaines nov., Olaines pag., Dāvi, \"Stars 32\"",2127,106119665,100016077,"0801080"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5622  ","041400","Olaines pag.","45.84","8.44","19.23",6],[2023,"sabiedrība ar ierobežotu atbildību","5629  ","041400","Olaines pag.","85.38","12.71","30.35",10],[2022,"sabiedrība ar ierobežotu atbildību","5629  ","041400","Olaines pag.","73.31","12.03","30.64",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.01.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KRAUKLIS MD SIA","2026. gada 3. ceturksnis","14.3","4.13","0.0","2.68","7.48","9"],["KRAUKLIS MD SIA","2026. gada 2. ceturksnis","12.7","3.12","0.0","2.34","7.24","9"],["KRAUKLIS MD SIA","2026. gada 1. ceturksnis","5.50","2.27","0.00","0.76","2.47","8"],["KRAUKLIS MD SIA","2025. gada 4. ceturksnis","14.90","3.59","0.03","3.04","8.29","8"]]}},"public_procurement":{"ligumu_skaits":1,"periods":{"no":"2019-07-15","lidz":"2019-07-15"},"lielakie_ligumi":{"columns":["datums","pasutitajs","iepirkums"],"data":[["2019-07-15","Valsts policija","Konferenču, sanāksmju, starptautisku sadarbības un svinīgu pasākumu nodrošināšana (uz diviem gadiem)"]]},"pasutitaji":{"columns":["pasutitajs","ligumu_skaits"],"data":[["Valsts policija",1]]},"pa_gadiem":{"2019":{"ligumu_skaits":1}},"bez_publicetas_summas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2016-01-01","lidz":"2023-04-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":3,"kopa_bez_pvn_eur":8396.46,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[5000,"2017-11-27","Kultūras ministrija","Tehniskā palīdzība Kultūras ministrijai ES fondu informācijas un komunikācijas pasākumu īstenošanai"],[3148.53,null,"Kultūras ministrija","Tehniskā palīdzība Kultūras ministrijai ES fondu informācijas un komunikācijas pasākumu īstenošanai"],[247.93,"2017-11-14","Kultūras ministrija","Tehniskā palīdzība Kultūras ministrijai kā ES fondu atbildīgajai iestādei Latvijā informācijas un komunikācijas pasākumu īstenošanai"]]}}}}