{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103386601","dati_atjaunoti":"2026-10-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103386601"},"registration_number":"40103386601","company_name":"SIA \"Integrator\"","company_type":"SIA","registered_date":"2011-02-28","area_of_activity":{"nace_code":"6290","nace_description":"Citi informācijas tehnoloģiju un datoru pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,9160,431,3214,1,"EUR"],[2024,15315,-167,3201,1,"EUR"],[2023,30890,10810,16058,1,"EUR"],[2022,29790,13998,10721,1,"EUR"],[2021,24518,-7825,1993,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":9160,"cogs":1331,"gross_prof":7829,"admin_exp":7351,"oth_op_rev":3,"income_before_income_taxes":481,"provision_for_income_taxes":50,"income_after_income_taxes":431,"net_income":431},"balance_data":{"cash":1339,"accounts_receivable":1400,"inventories":300,"cur_assets":3039,"fixed_assets":175,"non_cur_assets":175,"assets":3214,"cur_liab":104,"equity":3110,"equities":3214},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1331,1331,false],["net_turnover_source","gross_profit_calc",7829,7829,false],["gross_profit_calc","admin_exp",7351,7351,false],["gross_profit_calc","ebit_calc",478,478,false],["other_op_rev_source","ebit_calc",3,3,false]]}},"financial_ratios":{"current_ratio":{"value":29.221153846153847},"quick_ratio":{"value":26.33653846153846},"net_profit_margin":{"value":0.04705240174672489},"roa":{"value":0.1341008089607965},"roe":{"value":0.13858520900321544},"debt_to_equity":{"value":0.033440514469453377,"negative_equity":false},"asset_turnover":{"value":2.850031113876789},"altman_z_score":{"value":17.34328433296635},"roce":{"value":0.15466237942122185}},"source_ids":{"financial_statement_id":"2224438","income_statement_id":"2224438","balance_sheet_id":"2224438"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":15315,"cogs":8075,"gross_prof":7240,"admin_exp":7407,"income_before_income_taxes":-167,"income_after_income_taxes":-167,"net_income":-167},"balance_data":{"cash":1763,"accounts_receivable":9,"inventories":1058,"cur_assets":2830,"fixed_assets":371,"non_cur_assets":371,"assets":3201,"cur_liab":522,"equity":2679,"equities":3201},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8075,8075,false],["net_turnover_source","gross_profit_calc",7240,7240,false],["gross_profit_calc","admin_exp",7407,7407,false],["gross_profit_calc","ebit_calc",167,-167,true],["ebit_calc","ebt_calc",167,-167,true]]}},"financial_ratios":{"current_ratio":{"value":5.421455938697318},"quick_ratio":{"value":3.3946360153256707},"net_profit_margin":{"value":-0.010904342148220699},"roa":{"value":-0.052171196501093406},"roe":{"value":-0.06233669279581933},"debt_to_equity":{"value":0.1948488241881299,"negative_equity":false},"asset_turnover":{"value":4.78444236176195},"altman_z_score":{"value":7.994145794956317},"roce":{"value":-0.06233669279581933}},"source_ids":{"financial_statement_id":"1961216","income_statement_id":"1961216","balance_sheet_id":"1961216"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":30890,"cogs":13941,"gross_prof":16949,"admin_exp":6139,"income_before_income_taxes":10810,"income_after_income_taxes":10810,"net_income":10810},"balance_data":{"cash":14306,"accounts_receivable":9,"inventories":1056,"cur_assets":15371,"fixed_assets":687,"non_cur_assets":687,"assets":16058,"cur_liab":2402,"equity":13656,"equities":16058},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13941,13941,false],["net_turnover_source","gross_profit_calc",16949,16949,false],["gross_profit_calc","admin_exp",6139,6139,false],["gross_profit_calc","ebit_calc",10810,10810,false],["ebit_calc","ebt_calc",10810,10810,false]]}},"financial_ratios":{"current_ratio":{"value":6.3992506244796},"quick_ratio":{"value":5.959616985845129},"net_profit_margin":{"value":0.349951440595662},"roa":{"value":0.67318470544277},"roe":{"value":0.791593438781488},"debt_to_equity":{"value":0.17589338019917986,"negative_equity":false},"asset_turnover":{"value":1.9236517623614398},"altman_z_score":{"value":7.698577065661954},"roce":{"value":0.791593438781488}},"source_ids":{"financial_statement_id":"1783864","income_statement_id":"1783864","balance_sheet_id":"1783864"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":29790,"cogs":12842,"gross_prof":16948,"admin_exp":2900,"income_before_income_taxes":14048,"provision_for_income_taxes":50,"income_after_income_taxes":13998,"net_income":13998},"balance_data":{"cash":5133,"accounts_receivable":3578,"inventories":1051,"cur_assets":9762,"fixed_assets":959,"non_cur_assets":959,"assets":10721,"cur_liab":1702,"equity":9019,"equities":10721},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12842,12842,false],["net_turnover_source","gross_profit_calc",16948,16948,false],["gross_profit_calc","admin_exp",2900,2900,false],["gross_profit_calc","ebit_calc",14048,14048,false],["ebit_calc","ebt_calc",14048,14048,false]]}},"financial_ratios":{"current_ratio":{"value":5.735605170387779},"quick_ratio":{"value":5.118096357226792},"net_profit_margin":{"value":0.46988922457200405},"roa":{"value":1.3056617852812238},"roe":{"value":1.552056769043131},"debt_to_equity":{"value":0.18871271759618582,"negative_equity":false},"asset_turnover":{"value":2.7786587072101483},"altman_z_score":{"value":10.321460874146757},"roce":{"value":1.5576006209114093}},"source_ids":{"financial_statement_id":"1440754","income_statement_id":"1440754","balance_sheet_id":"1440754"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":24518,"cogs":24086,"gross_prof":432,"admin_exp":2547,"oth_op_rev":579,"oth_op_exp":6289,"income_before_income_taxes":-7825,"income_after_income_taxes":-7825,"net_income":-7825},"balance_data":{"cash":386,"accounts_receivable":27,"inventories":1101,"cur_assets":1514,"fixed_assets":479,"non_cur_assets":479,"assets":1993,"cur_liab":6972,"equity":-4979,"equities":1993},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24086,24086,false],["net_turnover_source","gross_profit_calc",432,432,false],["gross_profit_calc","admin_exp",2547,2547,false],["gross_profit_calc","other_op_exp_exp",6289,6289,false],["gross_profit_calc","ebit_calc",8404,-8404,true]]}},"financial_ratios":{"current_ratio":{"value":0.21715433161216294},"quick_ratio":{"value":0.05923694779116466},"net_profit_margin":{"value":-0.3191532751447916},"roa":{"value":-3.926241846462619},"roe":{"value":1.5716007230367544},"debt_to_equity":{"value":-1.4002811809600322,"negative_equity":true},"asset_turnover":{"value":12.302057200200702},"altman_z_score":{"value":-4.300898113275988},"roce":{"value":1.5716007230367544}},"source_ids":{"financial_statement_id":"1303980","income_statement_id":"1303980","balance_sheet_id":"1303980"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.03.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.13","0.60","1.97",1,"***","***"],[2023,"10.76","1.03","3.56",1,"***","***"],[2022,"9.29","0.98","3.04",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.03","0.0","0.0","—","—"],["2026. gada 2. ceturksnis","0.48","0.0","0.0","—","—"],["2026. gada 1. ceturksnis","0.06","0.00","0.00","—","—"],["2025. gada 4. ceturksnis","0.23","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2014-05-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2014,2,"EUR"],[2015,1,"EUR"],[2016,2,"EUR"],[2019,3,"EUR"],[2017,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-02-22"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2014-05-13","Sabiedrība ar ierobežotu atbildību \"Power On\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV84ZZZ40103386601","K","SIA","2011-02-28","Rīga, Garozes iela 17 - 4",1004,112716882,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6290  ","010095","Zemgales priekšpilsēta","7.13","0.60","1.97",1],[2023,"sabiedrība ar ierobežotu atbildību","6209  ","010095","Zemgales priekšpilsēta","10.76","1.03","3.56",1],[2022,"sabiedrība ar ierobežotu atbildību","6209  ","010095","Zemgales priekšpilsēta","9.29","0.98","3.04",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.03.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INTEGRATOR SIA","2026. gada 3. ceturksnis","0.03","0.03","0.0","0.0","0.0","0"],["INTEGRATOR SIA","2026. gada 2. ceturksnis","0.48","0.43","0.0","0.0","0.0","0"],["INTEGRATOR SIA","2026. gada 1. ceturksnis","0.06","0.01","0.00","0.00","0.00","0"],["INTEGRATOR SIA","2025. gada 4. ceturksnis","0.23","0.23","0.00","0.00","0.00","0"]]}}}