{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103386870","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103386870","company_name":"Sabiedrība ar ierobežotu atbildību \"Agrotrac\"","company_type":"SIA","registered_date":"2011-02-28","area_of_activity":{"nace_code":"4661","nace_description":"Lauksaimniecības mašīnu, iekārtu un to piederumu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1534842,22575,635098,10,"EUR"],[2024,1496651,-37019,650813,10,"EUR"],[2023,1862316,32674,796216,10,"EUR"],[2022,1688876,156092,860311,10,"EUR"],[2021,1527064,84032,713729,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1534842,"cogs":1269581,"gross_prof":265261,"sell_exp":43421,"admin_exp":185075,"oth_op_rev":2161,"oth_op_exp":463,"interest_expenses":1410,"income_before_income_taxes":37053,"provision_for_income_taxes":14478,"income_after_income_taxes":22575,"net_income":22575},"balance_data":{"cash":47932,"accounts_receivable":49775,"inventories":402814,"cur_assets":500521,"fixed_assets":134577,"non_cur_assets":134577,"assets":635098,"cur_liab":179792,"non_cur_liab":32,"equity":455274,"equities":635098},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1269581,1269581,false],["net_turnover_source","gross_profit_calc",265261,265261,false],["gross_profit_calc","selling_exp",43421,43421,false],["gross_profit_calc","admin_exp",185075,185075,false],["gross_profit_calc","other_op_exp_exp",463,463,false]]}},"financial_ratios":{"current_ratio":{"value":2.783889160808045},"quick_ratio":{"value":0.5434446471478153},"net_profit_margin":{"value":0.014708354345268113},"roa":{"value":0.03554569531001515},"roe":{"value":0.049585524321617315},"debt_to_equity":{"value":0.3949797264943748,"negative_equity":false},"interest_coverage":{"value":27.27872340425532},"asset_turnover":{"value":2.4167010445632013},"altman_z_score":{"value":4.632647820368107},"roce":{"value":0.08447725266084787}},"source_ids":{"financial_statement_id":"2128854","income_statement_id":"2128854","balance_sheet_id":"2128854"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1496651,"cogs":1286261,"gross_prof":210390,"sell_exp":42667,"admin_exp":190677,"oth_op_rev":9526,"oth_op_exp":5093,"interest_expenses":4019,"income_before_income_taxes":-22540,"provision_for_income_taxes":14479,"income_after_income_taxes":-37019,"net_income":-37019},"balance_data":{"cash":76746,"accounts_receivable":62332,"inventories":355836,"cur_assets":494914,"fixed_assets":155899,"non_cur_assets":155899,"assets":650813,"cur_liab":152015,"non_cur_liab":8499,"equity":490299,"equities":650813},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1286261,1286261,false],["net_turnover_source","gross_profit_calc",210390,210390,false],["gross_profit_calc","selling_exp",42667,42667,false],["gross_profit_calc","admin_exp",190677,190677,false],["gross_profit_calc","other_op_exp_exp",5093,5093,false]]}},"financial_ratios":{"current_ratio":{"value":3.255691872512581},"quick_ratio":{"value":0.9148965562608953},"net_profit_margin":{"value":-0.02473455735505472},"roa":{"value":-0.05688116248446174},"roe":{"value":-0.07550290740956028},"debt_to_equity":{"value":0.32737982333229315,"negative_equity":false},"interest_coverage":{"value":-4.6083602886290125},"asset_turnover":{"value":2.299663651463631},"altman_z_score":{"value":4.505428718623879},"roce":{"value":-0.03713126355759245}},"source_ids":{"financial_statement_id":"1975436","income_statement_id":"1975436","balance_sheet_id":"1975436"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1862316,"cogs":1592504,"gross_prof":269812,"sell_exp":42993,"admin_exp":195397,"oth_op_rev":13119,"oth_op_exp":7772,"interest_expenses":3946,"income_before_income_taxes":32823,"provision_for_income_taxes":149,"income_after_income_taxes":32674,"net_income":32674},"balance_data":{"cash":110947,"accounts_receivable":82235,"inventories":425321,"cur_assets":618503,"fixed_assets":177713,"non_cur_assets":177713,"assets":796216,"cur_liab":192876,"non_cur_liab":18422,"equity":584918,"equities":796216},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1592504,1592504,false],["net_turnover_source","gross_profit_calc",269812,269812,false],["gross_profit_calc","selling_exp",42993,42993,false],["gross_profit_calc","admin_exp",195397,195397,false],["gross_profit_calc","other_op_exp_exp",7772,7772,false]]}},"financial_ratios":{"current_ratio":{"value":3.2067390447748814},"quick_ratio":{"value":1.0015865115410938},"net_profit_margin":{"value":0.017544820535290467},"roa":{"value":0.04103660313281823},"roe":{"value":0.05586082151686219},"debt_to_equity":{"value":0.3612437982759977,"negative_equity":false},"interest_coverage":{"value":9.318043588443993},"asset_turnover":{"value":2.338958272629538},"altman_z_score":{"value":4.645916514410219},"roce":{"value":0.060942420525740046}},"source_ids":{"financial_statement_id":"1819674","income_statement_id":"1819674","balance_sheet_id":"1819674"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1688876,"cogs":1368147,"gross_prof":320729,"sell_exp":44612,"admin_exp":146267,"oth_op_rev":58740,"oth_op_exp":1473,"interest_expenses":477,"income_before_income_taxes":186640,"provision_for_income_taxes":30548,"income_after_income_taxes":156092,"net_income":156092},"balance_data":{"cash":258789,"accounts_receivable":76679,"inventories":427899,"cur_assets":763367,"fixed_assets":96944,"non_cur_assets":96944,"assets":860311,"cur_liab":295342,"non_cur_liab":12725,"equity":552244,"equities":860311},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1368147,1368147,false],["net_turnover_source","gross_profit_calc",320729,320729,false],["gross_profit_calc","selling_exp",44612,44612,false],["gross_profit_calc","admin_exp",146267,146267,false],["gross_profit_calc","other_op_exp_exp",1473,1473,false]]}},"financial_ratios":{"current_ratio":{"value":2.5846882597124687},"quick_ratio":{"value":1.1358628302104001},"net_profit_margin":{"value":0.09242360007484268},"roa":{"value":0.18143671300262346},"roe":{"value":0.28265042263926815},"debt_to_equity":{"value":0.5578458072880828,"negative_equity":false},"interest_coverage":{"value":392.27882599580715},"asset_turnover":{"value":1.9630993908016985},"altman_z_score":{"value":4.321600282298053},"roce":{"value":0.33119870293768333}},"source_ids":{"financial_statement_id":"1479978","income_statement_id":"1479978","balance_sheet_id":"1479978"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1527064,"cogs":1249847,"gross_prof":277217,"sell_exp":43299,"admin_exp":127639,"oth_op_rev":1785,"oth_op_exp":9368,"income_before_income_taxes":98696,"provision_for_income_taxes":14664,"income_after_income_taxes":84032,"net_income":84032},"balance_data":{"cash":230462,"accounts_receivable":77104,"inventories":335238,"cur_assets":642804,"fixed_assets":70925,"non_cur_assets":70925,"assets":713729,"cur_liab":195561,"non_cur_liab":424,"equity":517744,"equities":713729},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1249847,1249847,false],["net_turnover_source","gross_profit_calc",277217,277217,false],["gross_profit_calc","selling_exp",43299,43299,false],["gross_profit_calc","admin_exp",127639,127639,false],["gross_profit_calc","other_op_exp_exp",9368,9368,false]]}},"financial_ratios":{"current_ratio":{"value":3.2869743967355456},"quick_ratio":{"value":1.5727368953932532},"net_profit_margin":{"value":0.0550284729389207},"roa":{"value":0.11773656387788642},"roe":{"value":0.16230415031366854},"debt_to_equity":{"value":0.3785364968015081,"negative_equity":false},"asset_turnover":{"value":2.1395571708589673},"altman_z_score":{"value":4.738169538980669},"roce":{"value":0.19047104414012445}},"source_ids":{"financial_statement_id":"1343294","income_statement_id":"1343294","balance_sheet_id":"1343294"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.03.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"348.17","29.48","63.78",10,"1 559.11","~ 1 134.85"],[2023,"401.92","29.40","65.10",10,"1 591.38","~ 1 155.47"],[2022,"347.64","20.01","47.89",9,"1 300.75","~ 931.34"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","106.89","6.68","18.11",11,"1 609.82","~ 1 213.64"],["2026. gada 1. ceturksnis","69.76","5.97","16.14",11,"1 434.70","~ 1 096.88"],["2025. gada 4. ceturksnis","80.94","6.11","15.87",10,"1 551.77","~ 1 164.73"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":63.78,"employees":10,"gross_salary_raw":1559.1082428864772,"gross_salary_formatted":"1 559.11","net_salary_formatted":"~ 1 134.85","vsaoi_employee_part":"163.71","non_taxable_minimum":"92.65","iin_part":"260.55","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":63.78,"employees":10,"gross_salary_raw":1559.1082428864772,"gross_salary_formatted":"1 559.11","net_salary_formatted":"~ 1 134.85","vsaoi_employee_part":"163.71","non_taxable_minimum":"92.65","iin_part":"260.55","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100000,"EUR","2015-02-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,13,"EUR"],[2018,13,"EUR"],[2011,7,"LVL"],[2012,8,"LVL"],[2013,9,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-02-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV96ZZZ40103386870","K","SIA","2011-02-28","Ķekavas nov., Ķekavas pag., Valdlauči, Izstāžu iela 11",1076,106294740,100015950,"0800870"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4661  ","034421","Ķekavas pag.","348.17","29.48","63.78",10],[2023,"sabiedrība ar ierobežotu atbildību","4661  ","034421","Ķekavas pag.","401.92","29.40","65.10",10],[2022,"sabiedrība ar ierobežotu atbildību","4661  ","034421","Ķekavas pag.","347.64","20.01","47.89",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.03.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AGROTRAC SIA","2025. gada 4. ceturksnis","80.94","58.76","0.00","6.11","15.87","10"],["AGROTRAC SIA","2026. gada 1. ceturksnis","69.76","40.26","0.00","5.97","16.14","11"],["AGROTRAC SIA","2026. gada 2. ceturksnis","106.89","81.93","0.0","6.68","18.11","11"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-03-28",432.25,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","f7efed5a"],["2023-03-27",315,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","f7efed5a"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[1450043,1168294,281749,52095,97025,3282,423,26,135514,402,135112,135112,null],[1372257,1106487,265770,47760,85797,2201,1639,49,132824,216,132608,132608,null],[1527064,1249847,277217,43299,127639,1785,9368,null,98696,14664,84032,84032,null],[1688876,1368147,320729,44612,146267,58740,1473,null,186640,30548,156092,156092,477],[728725,574612,154113,26654,3579,null,1179,365,117394,16921,null,100473,5672]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[168748,56049,363545,588342,72706,671,73377,661719,310615,351104,661719,null],[148073,64717,338655,551445,80860,null,80860,632305,148406,483712,632305,187],[230462,77104,335238,642804,70925,null,70925,713729,195561,517744,713729,424],[258789,76679,427899,763367,96944,null,96944,860311,295342,552244,860311,12725],[49266,25543,91448,166257,16541,null,16541,182798,72321,100477,182798,10000]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_int","cfo_im_tax","cfi_acq_fa","cfi_ln_md","cff_div_pd","cff_net","at_beginning_of_year","at_end_of_year"],"data":[[267176,1507,38966,68741,10000,111390,56445,119452,63007]]}},"public_procurement":{"kopa_eur":3000,"ligumu_skaits":2,"periods":{"no":"2024-04-22","lidz":"2024-04-22"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[2000,"2024-04-22","Valsts tehniskās uzraudzības aģentūra","Valsts tehniskās uzraudzības aģentūras īpašumā esošo transportlīdzekļu remonts"],[1000,"2024-04-22","Valsts tehniskās uzraudzības aģentūra","Valsts tehniskās uzraudzības aģentūras īpašumā esošo transportlīdzekļu remonts"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Valsts tehniskās uzraudzības aģentūra",3000,2]]},"pa_gadiem":{"2024":{"summa_eur":3000,"ligumu_skaits":2}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}