{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103387664","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103387664"},"registration_number":"40103387664","company_name":"SIA XIVITAE","company_type":"SIA","registered_date":"2011-03-02","area_of_activity":{"nace_code":"4645","nace_description":"Smaržu un kosmētikas līdzekļu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,995213,39661,511575,7,"EUR"],[2024,1054847,46646,474948,7,"EUR"],[2023,1000659,84067,432328,10,"EUR"],[2022,1251074,46026,399877,10,"EUR"],[2021,967716,41799,445526,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":995213,"cogs":709527,"gross_prof":285686,"sell_exp":156082,"admin_exp":12339,"oth_op_exp":67458,"interest_expenses":10146,"income_before_income_taxes":39661,"income_after_income_taxes":39661,"net_income":39661},"balance_data":{"cash":2099,"accounts_receivable":216960,"inventories":161969,"cur_assets":381028,"fixed_assets":130547,"non_cur_assets":130547,"assets":511575,"cur_liab":113245,"non_cur_liab":42926,"equity":355404,"equities":511575},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",709527,709527,false],["net_turnover_source","gross_profit_calc",285686,285686,false],["gross_profit_calc","selling_exp",156082,156082,false],["gross_profit_calc","admin_exp",12339,12339,false],["gross_profit_calc","other_op_exp_exp",67458,67458,false]]}},"financial_ratios":{"current_ratio":{"value":3.3646342001854386},"quick_ratio":{"value":1.9343812088833945},"net_profit_margin":{"value":0.039851770425024594},"roa":{"value":0.07752724429458047},"roe":{"value":0.1115941294976984},"debt_to_equity":{"value":0.43941823952459735,"negative_equity":false},"interest_coverage":{"value":4.90902818844865},"asset_turnover":{"value":1.945390216488296},"altman_z_score":{"value":4.163551029983522},"roce":{"value":0.1250395400798333}},"source_ids":{"financial_statement_id":"2292052","income_statement_id":"2292052","balance_sheet_id":"2292052"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1054847,"cogs":709459,"gross_prof":345388,"sell_exp":285272,"admin_exp":5094,"interest_expenses":8376,"income_before_income_taxes":46646,"income_after_income_taxes":46646,"net_income":46646},"balance_data":{"cash":505,"accounts_receivable":201848,"inventories":137338,"cur_assets":339691,"fixed_assets":135257,"non_cur_assets":135257,"assets":474948,"cur_liab":109892,"non_cur_liab":36813,"equity":328243,"equities":474948},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",709459,709459,false],["net_turnover_source","gross_profit_calc",345388,345388,false],["gross_profit_calc","selling_exp",285272,285272,false],["gross_profit_calc","admin_exp",5094,5094,false],["gross_profit_calc","ebit_calc",55022,55022,false]]}},"financial_ratios":{"current_ratio":{"value":3.0911349324791613},"quick_ratio":{"value":1.8413806282531942},"net_profit_margin":{"value":0.04422063104886301},"roa":{"value":0.09821285698644905},"roe":{"value":0.1421081333036805},"debt_to_equity":{"value":0.4469402241631962,"negative_equity":false},"interest_coverage":{"value":6.569006685768864},"asset_turnover":{"value":2.220973664485375},"altman_z_score":{"value":4.4484826014939784},"roce":{"value":0.15072208099579243}},"source_ids":{"financial_statement_id":"2067415","income_statement_id":"2067415","balance_sheet_id":"2067415"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1000659,"cogs":616243,"gross_prof":384416,"sell_exp":287824,"admin_exp":4059,"interest_expenses":8466,"income_before_income_taxes":84067,"income_after_income_taxes":84067,"net_income":84067},"balance_data":{"cash":8184,"accounts_receivable":213698,"inventories":82871,"cur_assets":304753,"fixed_assets":127011,"intangible_assets":564,"non_cur_assets":127575,"assets":432328,"cur_liab":51457,"non_cur_liab":86774,"equity":294097,"equities":432328},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",616243,616243,false],["net_turnover_source","gross_profit_calc",384416,384416,false],["gross_profit_calc","selling_exp",287824,287824,false],["gross_profit_calc","admin_exp",4059,4059,false],["gross_profit_calc","ebit_calc",92533,92533,false]]}},"financial_ratios":{"current_ratio":{"value":5.9224789630176655},"quick_ratio":{"value":4.311988650718075},"net_profit_margin":{"value":0.08401163633165744},"roa":{"value":0.19445189763327844},"roe":{"value":0.2858478665202297},"debt_to_equity":{"value":0.4700183952913495,"negative_equity":false},"interest_coverage":{"value":10.92995511457595},"asset_turnover":{"value":2.3145829092725894},"altman_z_score":{"value":4.8648055259123755},"roce":{"value":0.2429510254128038}},"source_ids":{"financial_statement_id":"1897033","income_statement_id":"1897033","balance_sheet_id":"1897033"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1251074,"cogs":585536,"gross_prof":665538,"sell_exp":602730,"admin_exp":4373,"interest_expenses":11609,"income_before_income_taxes":46826,"provision_for_income_taxes":800,"income_after_income_taxes":46026,"net_income":46026},"balance_data":{"accounts_receivable":180535,"inventories":78047,"cur_assets":258582,"fixed_assets":140543,"intangible_assets":752,"non_cur_assets":141295,"assets":399877,"cur_liab":77530,"non_cur_liab":112317,"equity":210030,"equities":399877},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",585536,585536,false],["net_turnover_source","gross_profit_calc",665538,665538,false],["gross_profit_calc","selling_exp",602730,602730,false],["gross_profit_calc","admin_exp",4373,4373,false],["gross_profit_calc","ebit_calc",58435,58435,false]]}},"financial_ratios":{"current_ratio":{"value":3.335250870630724},"quick_ratio":{"value":2.3285824841996647},"net_profit_margin":{"value":0.03678919072732708},"roa":{"value":0.11510039337096158},"roe":{"value":0.21914012283959433},"debt_to_equity":{"value":0.9039042041613103,"negative_equity":false},"interest_coverage":{"value":5.033594624860022},"asset_turnover":{"value":3.1286470589706337},"altman_z_score":{"value":4.810585110680079},"roce":{"value":0.1812798009598352}},"source_ids":{"financial_statement_id":"1730631","income_statement_id":"1730631","balance_sheet_id":"1730631"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":967716,"cogs":350299,"gross_prof":617417,"sell_exp":563288,"admin_exp":7875,"interest_expenses":4455,"income_before_income_taxes":41799,"income_after_income_taxes":41799,"net_income":41799},"balance_data":{"cash":78,"accounts_receivable":192530,"inventories":75044,"cur_assets":267652,"fixed_assets":177122,"intangible_assets":752,"non_cur_assets":177874,"assets":445526,"cur_liab":102405,"non_cur_liab":175117,"equity":168004,"equities":445526},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",350299,350299,false],["net_turnover_source","gross_profit_calc",617417,617417,false],["gross_profit_calc","selling_exp",563288,563288,false],["gross_profit_calc","admin_exp",7875,7875,false],["gross_profit_calc","ebit_calc",46254,46254,false]]}},"financial_ratios":{"current_ratio":{"value":2.613661442312387},"quick_ratio":{"value":1.8808456618329183},"net_profit_margin":{"value":0.04319345758466327},"roa":{"value":0.09381944039180654},"roe":{"value":0.24879764767505536},"debt_to_equity":{"value":1.6518773362538988,"negative_equity":false},"interest_coverage":{"value":10.382491582491582},"asset_turnover":{"value":2.1720752548672806},"altman_z_score":{"value":3.3298863951685895},"roce":{"value":0.13480375727513036}},"source_ids":{"financial_statement_id":"1331430","income_statement_id":"1331430","balance_sheet_id":"1331430"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.09.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"92.35","13.45","32.46",7,"1 133.55","~ 862.89"],[2023,"107.97","13.54","38.18",8,"1 166.64","~ 884.04"],[2022,"142.65","10.60","33.26",8,"1 016.30","~ 746.04"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","33.48","2.92","8.06",7,"1 125.87","~ 890.95"],["2026. gada 2. ceturksnis","19.86","1.84","5.04",6,"821.36","~ 687.91"],["2026. gada 1. ceturksnis","34.28","1.90","6.75",7,"942.88","~ 768.94"],["2025. gada 4. ceturksnis","32.93","3.03","9.37",7,"1 308.86","~ 1 002.77"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.46,"employees":7,"gross_salary_raw":1133.5540376314798,"gross_salary_formatted":"1 133.55","net_salary_formatted":"~ 862.89","vsaoi_employee_part":"119.02","non_taxable_minimum":"256.32","iin_part":"151.64","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.46,"employees":7,"gross_salary_raw":1133.5540376314798,"gross_salary_formatted":"1 133.55","net_salary_formatted":"~ 862.89","vsaoi_employee_part":"119.02","non_taxable_minimum":"256.32","iin_part":"151.64","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2014-08-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2011,4,"LVL"],[2016,9,"EUR"],[2020,7,"EUR"],[2023,10,"EUR"],[2025,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-02-17"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-08-29","SIA \"MILMIL\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV95ZZZ40103387664","K","SIA","2011-03-02","Ādažu nov., Ādažu pag., Alderi, Mežmalas iela 6",2164,103130073,100016501,"0804400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4645  ","023401","Ādažu pag.","92.35","13.45","32.46",7],[2023,"sabiedrība ar ierobežotu atbildību","4690  ","023401","Ādažu pag.","107.97","13.54","38.18",8],[2022,"sabiedrība ar ierobežotu atbildību","4690  ","023401","Ādažu pag.","142.65","10.60","33.26",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.09.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["XIVITAE SIA","2026. gada 3. ceturksnis","33.48","22.5","0.0","2.92","8.06","7"],["XIVITAE SIA","2026. gada 2. ceturksnis","19.86","12.23","0.0","1.84","5.04","6"],["XIVITAE SIA","2026. gada 1. ceturksnis","34.28","25.62","0.00","1.90","6.75","7"],["XIVITAE SIA","2025. gada 4. ceturksnis","32.93","20.52","0.00","3.03","9.37","7"]]}}}