{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103387950","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103387950","company_name":"SIA \"The Tool\"","company_type":"SIA","registered_date":"2011-03-02","area_of_activity":{"nace_code":"6290","nace_description":"Citi informācijas tehnoloģiju un datoru pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,33915,-8622,15665,1,"EUR"],[2024,52377,6238,29068,1,"EUR"],[2023,49581,15201,26410,1,"EUR"],[2022,31395,6025,14538,1,"EUR"],[2021,13886,6651,6776,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":33915,"cogs":2227,"gross_prof":31688,"sell_exp":34927,"admin_exp":2814,"oth_op_rev":4,"oth_op_exp":1564,"income_before_income_taxes":-7613,"provision_for_income_taxes":1009,"income_after_income_taxes":-8622,"net_income":-8622},"balance_data":{"cash":343,"accounts_receivable":1843,"cur_assets":2186,"fixed_assets":13479,"non_cur_assets":13479,"assets":15665,"cur_liab":2651,"equity":13014,"equities":15665},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2227,2227,false],["net_turnover_source","gross_profit_calc",31688,31688,false],["gross_profit_calc","selling_exp",34927,34927,false],["gross_profit_calc","admin_exp",2814,2814,false],["gross_profit_calc","other_op_exp_exp",1564,1564,false]]}},"financial_ratios":{"current_ratio":{"value":0.8245944926442852},"quick_ratio":{"value":0.8245944926442852},"net_profit_margin":{"value":-0.2542237947810703},"roa":{"value":-0.5503989786147463},"roe":{"value":-0.6625172890733056},"debt_to_equity":{"value":0.2037037037037037,"negative_equity":false},"asset_turnover":{"value":2.1650175550590487},"altman_z_score":{"value":3.394919490468038},"roce":{"value":-0.5849854003380974}},"source_ids":{"financial_statement_id":"2198048","income_statement_id":"2198048","balance_sheet_id":"2198048"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":52377,"cogs":12464,"gross_prof":39913,"sell_exp":29796,"admin_exp":3071,"oth_op_exp":53,"income_before_income_taxes":6993,"provision_for_income_taxes":755,"income_after_income_taxes":6238,"net_income":6238},"balance_data":{"cash":8750,"accounts_receivable":1074,"cur_assets":9824,"fixed_assets":19244,"non_cur_assets":19244,"assets":29068,"cur_liab":3432,"equity":25636,"equities":29068},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12464,12464,false],["net_turnover_source","gross_profit_calc",39913,39913,false],["gross_profit_calc","selling_exp",29796,29796,false],["gross_profit_calc","admin_exp",3071,3071,false],["gross_profit_calc","other_op_exp_exp",53,53,false]]}},"financial_ratios":{"current_ratio":{"value":2.8624708624708624},"quick_ratio":{"value":2.8624708624708624},"net_profit_margin":{"value":0.11909807740038567},"roa":{"value":0.21460024769505986},"roe":{"value":0.24332969261975348},"debt_to_equity":{"value":0.13387423935091278,"negative_equity":false},"asset_turnover":{"value":1.8018783542039356},"altman_z_score":{"value":6.5876736148466914},"roce":{"value":0.27278046497113434}},"source_ids":{"financial_statement_id":"1969637","income_statement_id":"1969637","balance_sheet_id":"1969637"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":49581,"cogs":5808,"gross_prof":43773,"sell_exp":45893,"admin_exp":2707,"oth_op_rev":20800,"oth_op_exp":22,"income_before_income_taxes":15951,"provision_for_income_taxes":750,"income_after_income_taxes":15201,"net_income":15201},"balance_data":{"cash":9835,"accounts_receivable":6857,"cur_assets":16692,"fixed_assets":9718,"non_cur_assets":9718,"assets":26410,"cur_liab":4012,"equity":22398,"equities":26410},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5808,5808,false],["net_turnover_source","gross_profit_calc",43773,43773,false],["gross_profit_calc","selling_exp",45893,45893,false],["gross_profit_calc","admin_exp",2707,2707,false],["gross_profit_calc","other_op_exp_exp",22,22,false]]}},"financial_ratios":{"current_ratio":{"value":4.160518444666002},"quick_ratio":{"value":4.160518444666002},"net_profit_margin":{"value":0.3065892176438555},"roa":{"value":0.5755774327906096},"roe":{"value":0.6786766675596035},"debt_to_equity":{"value":0.1791231359942852,"negative_equity":false},"asset_turnover":{"value":1.8773570617190458},"altman_z_score":{"value":7.1574880690378695},"roce":{"value":0.7121618001607286}},"source_ids":{"financial_statement_id":"1822239","income_statement_id":"1822239","balance_sheet_id":"1822239"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":31395,"cogs":8160,"gross_prof":23235,"sell_exp":14256,"admin_exp":2454,"income_before_income_taxes":6525,"provision_for_income_taxes":500,"income_after_income_taxes":6025,"net_income":6025},"balance_data":{"cash":9154,"accounts_receivable":1964,"cur_assets":11118,"fixed_assets":3420,"non_cur_assets":3420,"assets":14538,"cur_liab":4341,"equity":10197,"equities":14538},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8160,8160,false],["net_turnover_source","gross_profit_calc",23235,23235,false],["gross_profit_calc","selling_exp",14256,14256,false],["gross_profit_calc","admin_exp",2454,2454,false],["gross_profit_calc","ebit_calc",6525,6525,false]]}},"financial_ratios":{"current_ratio":{"value":2.561161022805805},"quick_ratio":{"value":2.561161022805805},"net_profit_margin":{"value":0.1919095397356267},"roa":{"value":0.4144311459623057},"roe":{"value":0.5908600568794744},"debt_to_equity":{"value":0.42571344513092085,"negative_equity":false},"asset_turnover":{"value":2.1595130004127117},"altman_z_score":{"value":5.464592129645608},"roce":{"value":0.6398940864960282}},"source_ids":{"financial_statement_id":"1444894","income_statement_id":"1444894","balance_sheet_id":"1444894"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":13886,"cogs":3733,"gross_prof":10153,"sell_exp":4151,"admin_exp":2558,"oth_op_rev":3207,"income_before_income_taxes":6651,"income_after_income_taxes":6651,"net_income":6651},"balance_data":{"cash":676,"accounts_receivable":3169,"inventories":2285,"cur_assets":6130,"fixed_assets":646,"non_cur_assets":646,"assets":6776,"cur_liab":603,"equity":6173,"equities":6776},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3733,3733,false],["net_turnover_source","gross_profit_calc",10153,10153,false],["gross_profit_calc","selling_exp",4151,4151,false],["gross_profit_calc","admin_exp",2558,2558,false],["gross_profit_calc","ebit_calc",3444,3444,false]]}},"financial_ratios":{"current_ratio":{"value":10.165837479270316},"quick_ratio":{"value":6.376451077943615},"net_profit_margin":{"value":0.4789716260982284},"roa":{"value":0.9815525383707202},"roe":{"value":1.0774339867163454},"debt_to_equity":{"value":0.09768346023003402,"negative_equity":false},"asset_turnover":{"value":2.0492916174734357},"altman_z_score":{"value":10.750941275764037},"roce":{"value":1.0774339867163454}},"source_ids":{"financial_statement_id":"1341500","income_statement_id":"1341500","balance_sheet_id":"1341500"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.09.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.79","3.53","5.15",1,"***","***"],[2023,"8.78","2.45","3.38",1,"***","***"],[2022,"6.92","1.55","1.92",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 2. ceturksnis","1.64","0.21","0.15","—","—",null],["2026. gada 1. ceturksnis","1.18","0.29","0.30","—","—",null],["2025. gada 4. ceturksnis","2.37","0.60","1.26","***","***",1]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-05-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2011,5,"LVL"],[2012,5,"LVL"],[2013,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-02-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV36ZZZ40103387950","K","SIA","2011-03-02","Talsu nov., Abavas pag., \"Ingas\"",3294,104874048,100016390]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6290  ","051400","Abavas pag.","13.79","3.53","5.15",1],[2023,"sabiedrība ar ierobežotu atbildību","6209  ","051400","Abavas pag.","8.78","2.45","3.38",1],[2022,"sabiedrība ar ierobežotu atbildību","6209  ","051400","Abavas pag.","6.92","1.55","1.92",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.09.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["THE TOOL SIA","2025. gada 4. ceturksnis","2.37","0.50","0.00","0.60","1.26","1"],["THE TOOL SIA","2026. gada 1. ceturksnis","1.18","0.60","0.00","0.29","0.30","0"],["THE TOOL SIA","2026. gada 2. ceturksnis","1.64","1.28","0.0","0.21","0.15","0"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-10-27",10960,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","1931f0cc"],["2023-04-18",9840,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","249776b5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","other_taxes","provision_for_income_taxes"],"data":[[11769,1765,10004,14259,1456,-5711,-5711,-5711,null,null,null,null],[13886,3733,10153,4151,2558,6651,6651,6651,3207,null,null,null],[27133,null,27133,1370,20585,5177,null,2735,null,1,2442,null],[31395,8160,23235,14256,2454,6525,6025,6025,null,null,null,500],[49581,5808,43773,45893,2707,15951,15201,15201,20800,22,null,750]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets","non_cur_assets","provisions"],"data":[[1120,1047,2167,2167,2645,-478,2167,null,null,null,null],[676,3169,6130,6776,603,6173,6776,2285,646,646,null],[67,3408,3475,5707,1492,2736,5707,null,2232,2232,1479],[9154,1964,11118,14538,4341,10197,14538,null,3420,3420,null],[9835,6857,16692,26410,4012,22398,26410,null,9718,9718,null]]}},"public_procurement":{"kopa_eur":7930,"ligumu_skaits":1,"periods":{"no":"2022-09-05","lidz":"2022-09-05"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[7930,"2022-09-05","Tieslietu ministrija","Sabiedrības informēšana un izglītošana par Komisijas pētījumos iegūtiem rezultātiem Komisijas vajadzībām"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Tieslietu ministrija",7930,1]]},"pa_gadiem":{"2022":{"summa_eur":7930,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2016-12-29","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":9138.6,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[9138.6,"2017-08-04","Latvijas Investīciju un attīstības aģentūra","Tehnoloģiju pārneses programma"]]}}}}