{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103391602","dati_atjaunoti":"2026-10-30","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103391602"},"registration_number":"40103391602","company_name":"Sabiedrība ar ierobežotu atbildību \"Mālpils ZemeNes\"","company_type":"SIA","registered_date":"2011-03-10","area_of_activity":{"nace_code":"7820","nace_description":"Pagaidu darbā iekārtošanas aģentūru darbība un cita cilvēkresursu nodrošināšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,623006,75121,334895,6,"EUR"],[2024,618432,2418,355347,6,"EUR"],[2023,765739,263051,468971,5,"EUR"],[2022,618178,159024,288549,3,"EUR"],[2021,250728,13421,176418,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":623006,"cogs":477987,"gross_prof":145019,"sell_exp":1773,"admin_exp":56318,"oth_op_rev":14968,"oth_op_exp":8500,"interest_expenses":181,"income_before_income_taxes":93215,"provision_for_income_taxes":18094,"income_after_income_taxes":75121,"net_income":75121},"balance_data":{"cash":24868,"accounts_receivable":5942,"inventories":110473,"cur_assets":141283,"fixed_assets":193612,"non_cur_assets":193612,"assets":334895,"cur_liab":9061,"equity":325834,"equities":334895},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",477987,477987,false],["net_turnover_source","gross_profit_calc",145019,145019,false],["gross_profit_calc","selling_exp",1773,1773,false],["gross_profit_calc","admin_exp",56318,56318,false],["gross_profit_calc","other_op_exp_exp",8500,8500,false]]}},"financial_ratios":{"current_ratio":{"value":15.59242909171173},"quick_ratio":{"value":3.400286944045911},"net_profit_margin":{"value":0.12057829298594235},"roa":{"value":0.2243120978217053},"roe":{"value":0.2305499119183388},"debt_to_equity":{"value":0.027808638754703314,"negative_equity":false},"interest_coverage":{"value":516},"asset_turnover":{"value":1.8603024828677646},"altman_z_score":{"value":18.933453548774914},"roce":{"value":0.28663675368439145}},"source_ids":{"financial_statement_id":"2213619","income_statement_id":"2213619","balance_sheet_id":"2213619"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":618432,"cogs":551277,"gross_prof":67155,"sell_exp":3694,"admin_exp":39720,"oth_op_rev":9536,"oth_op_exp":9953,"income_before_income_taxes":23324,"provision_for_income_taxes":20906,"income_after_income_taxes":2418,"net_income":2418},"balance_data":{"cash":108069,"accounts_receivable":2153,"inventories":102884,"cur_assets":213106,"fixed_assets":142241,"non_cur_assets":142241,"assets":355347,"cur_liab":4633,"equity":350714,"equities":355347},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",551277,551277,false],["net_turnover_source","gross_profit_calc",67155,67155,false],["gross_profit_calc","selling_exp",3694,3694,false],["gross_profit_calc","admin_exp",39720,39720,false],["gross_profit_calc","other_op_exp_exp",9953,9953,false]]}},"financial_ratios":{"current_ratio":{"value":45.99740988560328},"quick_ratio":{"value":23.79063241959853},"net_profit_margin":{"value":0.003909888233467867},"roa":{"value":0.006804616332767689},"roe":{"value":0.006894506635035955},"debt_to_equity":{"value":0.013210194061257891,"negative_equity":false},"asset_turnover":{"value":1.7403608303995812},"altman_z_score":{"value":34.991045780951836},"roce":{"value":0.06650433116442457}},"source_ids":{"financial_statement_id":"2067423","income_statement_id":"2067423","balance_sheet_id":"2067423"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":765739,"cogs":472576,"gross_prof":293163,"sell_exp":5151,"admin_exp":29894,"oth_op_rev":18677,"oth_op_exp":6500,"income_before_income_taxes":270295,"provision_for_income_taxes":7244,"income_after_income_taxes":263051,"net_income":263051},"balance_data":{"cash":283274,"accounts_receivable":5685,"inventories":68254,"cur_assets":357213,"fixed_assets":111758,"non_cur_assets":111758,"assets":468971,"cur_liab":4596,"equity":464375,"equities":468971},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",472576,472576,false],["net_turnover_source","gross_profit_calc",293163,293163,false],["gross_profit_calc","selling_exp",5151,5151,false],["gross_profit_calc","admin_exp",29894,29894,false],["gross_profit_calc","other_op_exp_exp",6500,6500,false]]}},"financial_ratios":{"current_ratio":{"value":77.72258485639686},"quick_ratio":{"value":62.87184508268059},"net_profit_margin":{"value":0.34352566605592766},"roa":{"value":0.5609110158197416},"roe":{"value":0.5664624495289368},"debt_to_equity":{"value":0.009897173620457604,"negative_equity":false},"asset_turnover":{"value":1.6328067193920306},"altman_z_score":{"value":47.234449910610074},"roce":{"value":0.5820619111709286}},"source_ids":{"financial_statement_id":"1897036","income_statement_id":"1897036","balance_sheet_id":"1897036"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":618178,"cogs":437997,"gross_prof":180181,"sell_exp":1018,"admin_exp":17067,"oth_op_rev":18178,"income_before_income_taxes":180274,"provision_for_income_taxes":21250,"income_after_income_taxes":159024,"net_income":159024},"balance_data":{"cash":92673,"accounts_receivable":51053,"inventories":63210,"cur_assets":206936,"fixed_assets":81613,"non_cur_assets":81613,"assets":288549,"cur_liab":47225,"equity":241324,"equities":288549},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",437997,437997,false],["net_turnover_source","gross_profit_calc",180181,180181,false],["gross_profit_calc","selling_exp",1018,1018,false],["gross_profit_calc","admin_exp",17067,17067,false],["gross_profit_calc","ebit_calc",162096,162096,false]]}},"financial_ratios":{"current_ratio":{"value":4.381916357861302},"quick_ratio":{"value":3.043430386447856},"net_profit_margin":{"value":0.25724629475652644},"roa":{"value":0.5511161015979955},"roe":{"value":0.6589647113424276},"debt_to_equity":{"value":0.1956912698281149,"negative_equity":false},"asset_turnover":{"value":2.142367500840412},"altman_z_score":{"value":7.330685420190819},"roce":{"value":0.7470206030067461}},"source_ids":{"financial_statement_id":"1724897","income_statement_id":"1724897","balance_sheet_id":"1724897"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":250728,"cogs":246025,"gross_prof":4703,"sell_exp":418,"admin_exp":10350,"oth_op_rev":19532,"income_before_income_taxes":13467,"provision_for_income_taxes":46,"income_after_income_taxes":13421,"net_income":13421},"balance_data":{"cash":57682,"accounts_receivable":1606,"inventories":74345,"cur_assets":133633,"fixed_assets":42785,"non_cur_assets":42785,"assets":176418,"cur_liab":9118,"equity":167300,"equities":176418},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",246025,246025,false],["net_turnover_source","gross_profit_calc",4703,4703,false],["gross_profit_calc","selling_exp",418,418,false],["gross_profit_calc","admin_exp",10350,10350,false],["gross_profit_calc","ebit_calc",6065,-6065,true]]}},"financial_ratios":{"current_ratio":{"value":14.655955253345033},"quick_ratio":{"value":6.502303136652775},"net_profit_margin":{"value":0.0535281260968061},"roa":{"value":0.07607500368443129},"roe":{"value":0.08022115959354453},"debt_to_equity":{"value":0.0545008965929468,"negative_equity":false},"asset_turnover":{"value":1.4212155222256233},"altman_z_score":{"value":10.671122343994519},"roce":{"value":0.08049611476389719}},"source_ids":{"financial_statement_id":"1375673","income_statement_id":"1375673","balance_sheet_id":"1375673"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.03.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"86.55","14.29","40.57",5,"1 983.48","~ 1 416.92"],[2023,"12.35","7.38","20.31",4,"1 241.20","~ 931.68"],[2022,"35.02","19.49","9.22",3,"751.28","~ 582.79"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","97.62","8.42","33.65",14,"2 350.22","~ 1 707.32"],["2026. gada 2. ceturksnis","2.27","4.2","10.55",6,"1 719.31","~ 1 286.64"],["2026. gada 1. ceturksnis","9.61","3.33","7.67",5,"1 499.95","~ 1 140.38"],["2025. gada 4. ceturksnis","14.53","4.02","9.42",5,"1 842.18","~ 1 358.37"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.57,"employees":5,"gross_salary_raw":1983.475114891953,"gross_salary_formatted":"1 983.48","net_salary_formatted":"~ 1 416.92","vsaoi_employee_part":"208.26","non_taxable_minimum":"0.00","iin_part":"358.29","iin_rate_percentage":"20.18","iin_rate_decimal":"0.2018"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.57,"employees":5,"gross_salary_raw":1983.475114891953,"gross_salary_formatted":"1 983.48","net_salary_formatted":"~ 1 416.92","vsaoi_employee_part":"208.26","non_taxable_minimum":"0.00","iin_part":"358.29","iin_rate_percentage":"20.18","iin_rate_decimal":"0.2018"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-02-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2011,7,"LVL"],[2012,18,"LVL"],[2013,18,"LVL"],[2016,20,"EUR"],[2019,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-02-01"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-02-17","Sabiedrība ar ierobežotu atbildību \"MEGAS-Z\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV81ZZZ40103391602","K","SIA","2011-03-10","Siguldas nov., Mālpils pag., Sidgunda, Kroņu iela 8",2152,103854971,100016768]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7820  ","048440","Mālpils pag.","86.55","14.29","40.57",5],[2023,"sabiedrība ar ierobežotu atbildību","7820  ","048440","Mālpils pag.","12.35","7.38","20.31",4],[2022,"sabiedrība ar ierobežotu atbildību","7820  ","048440","Mālpils pag.","35.02","19.49","9.22",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.03.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MĀLPILS ZEMENES SIA","2026. gada 3. ceturksnis","97.62","69.6","14.07","8.42","33.65","14"],["MĀLPILS ZEMENES SIA","2026. gada 2. ceturksnis","2.27","0.69","13.16","4.2","10.55","6"],["MĀLPILS ZEMENES SIA","2026. gada 1. ceturksnis","9.61","0.63","2.03","3.33","7.67","5"],["MĀLPILS ZEMENES SIA","2025. gada 4. ceturksnis","14.53","1.87","0.98","4.02","9.42","5"]]}}}