{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103391706","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103391706"},"registration_number":"40103391706","company_name":"Sabiedrība ar ierobežotu atbildību \"PrivatCapital\"","company_type":"SIA","registered_date":"2011-03-11","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,178726,56568,167267,4,"EUR"],[2024,108673,-37929,84573,3,"EUR"],[2023,111621,42767,119072,2,"EUR"],[2022,71223,27429,64855,2,"EUR"],[2021,11515,2506,37358,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":178726,"cogs":66590,"gross_prof":112136,"admin_exp":34171,"oth_op_rev":12562,"oth_op_exp":29282,"interest_expenses":1485,"income_before_income_taxes":59760,"provision_for_income_taxes":3192,"income_after_income_taxes":56568,"net_income":56568},"balance_data":{"cash":15944,"accounts_receivable":49687,"cur_assets":65631,"fixed_assets":101636,"non_cur_assets":101636,"assets":167267,"cur_liab":23366,"non_cur_liab":30938,"equity":112963,"equities":167267},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66590,66590,false],["net_turnover_source","gross_profit_calc",112136,112136,false],["gross_profit_calc","admin_exp",34171,34171,false],["gross_profit_calc","other_op_exp_exp",29282,29282,false],["gross_profit_calc","ebit_calc",48683,48683,false]]}},"financial_ratios":{"current_ratio":{"value":2.8088247881537276},"quick_ratio":{"value":2.8088247881537276},"net_profit_margin":{"value":0.3165068316864922},"roa":{"value":0.3381898401956154},"roe":{"value":0.5007657374538566},"debt_to_equity":{"value":0.48072377681187645,"negative_equity":false},"interest_coverage":{"value":41.24242424242424},"asset_turnover":{"value":1.068507236932569},"altman_z_score":{"value":3.8308733744862145},"roce":{"value":0.4256051035086622}},"source_ids":{"financial_statement_id":"2182251","income_statement_id":"2182251","balance_sheet_id":"2182251"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":108673,"cogs":80868,"gross_prof":27805,"admin_exp":48493,"oth_op_rev":23972,"oth_op_exp":41213,"income_before_income_taxes":-37929,"income_after_income_taxes":-37929,"net_income":-37929},"balance_data":{"cash":3246,"accounts_receivable":46628,"cur_assets":49874,"fixed_assets":34699,"non_cur_assets":34699,"assets":84573,"cur_liab":15411,"equity":69162,"equities":84573},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",80868,80868,false],["net_turnover_source","gross_profit_calc",27805,27805,false],["gross_profit_calc","admin_exp",48493,48493,false],["gross_profit_calc","other_op_exp_exp",41213,41213,false],["gross_profit_calc","ebit_calc",61901,-61901,true]]}},"financial_ratios":{"current_ratio":{"value":3.236259814418273},"quick_ratio":{"value":3.236259814418273},"net_profit_margin":{"value":-0.3490195356712339},"roa":{"value":-0.44847646411975456},"roe":{"value":-0.5484080853647957},"debt_to_equity":{"value":0.22282467250802465,"negative_equity":false},"asset_turnover":{"value":1.284960921334232},"altman_z_score":{"value":2.7586965003304242},"roce":{"value":-0.5484080853647957}},"source_ids":{"financial_statement_id":"1979079","income_statement_id":"1979079","balance_sheet_id":"1979079"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":111621,"cogs":24140,"gross_prof":87481,"admin_exp":11457,"oth_op_exp":33257,"income_before_income_taxes":42767,"income_after_income_taxes":42767,"net_income":42767},"balance_data":{"cash":8445,"accounts_receivable":46628,"cur_assets":55073,"fixed_assets":63999,"non_cur_assets":63999,"assets":119072,"cur_liab":11981,"equity":107091,"equities":119072},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24140,24140,false],["net_turnover_source","gross_profit_calc",87481,87481,false],["gross_profit_calc","admin_exp",11457,11457,false],["gross_profit_calc","other_op_exp_exp",33257,33257,false],["gross_profit_calc","ebit_calc",42767,42767,false]]}},"financial_ratios":{"current_ratio":{"value":4.596694766713964},"quick_ratio":{"value":4.596694766713964},"net_profit_margin":{"value":0.3831447487479954},"roa":{"value":0.35916924213920987},"roe":{"value":0.39935195301192444},"debt_to_equity":{"value":0.11187681504514851,"negative_equity":false},"asset_turnover":{"value":0.9374244154797098},"altman_z_score":{"value":6.826873830709315},"roce":{"value":0.39935195301192444}},"source_ids":{"financial_statement_id":"1821456","income_statement_id":"1821456","balance_sheet_id":"1821456"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":71223,"cogs":25251,"gross_prof":45972,"admin_exp":9832,"oth_op_rev":713,"oth_op_exp":9424,"income_before_income_taxes":27429,"income_after_income_taxes":27429,"net_income":27429},"balance_data":{"cash":6572,"accounts_receivable":52077,"inventories":500,"cur_assets":59149,"fixed_assets":5706,"non_cur_assets":5706,"assets":64855,"non_cur_liab":531,"equity":64324,"equities":64855},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25251,25251,false],["net_turnover_source","gross_profit_calc",45972,45972,false],["gross_profit_calc","admin_exp",9832,9832,false],["gross_profit_calc","other_op_exp_exp",9424,9424,false],["gross_profit_calc","ebit_calc",26716,26716,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.38511435912556335},"roa":{"value":0.42292807031069307},"roe":{"value":0.4264193769044214},"debt_to_equity":{"value":0.008255083639077171,"negative_equity":false},"asset_turnover":{"value":1.098188266132141},"altman_z_score":{"value":54.78175241736564},"roce":{"value":0.42292807031069307}},"source_ids":{"financial_statement_id":"1439206","income_statement_id":"1439206","balance_sheet_id":"1439206"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":11515,"gross_prof":11515,"admin_exp":1365,"oth_op_exp":7644,"income_before_income_taxes":2506,"income_after_income_taxes":2506,"net_income":2506},"balance_data":{"cash":103,"accounts_receivable":33533,"cur_assets":33636,"fixed_assets":3722,"non_cur_assets":3722,"assets":37358,"non_cur_liab":463,"equity":36895,"equities":37358},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",11515,11515,false],["gross_profit_calc","admin_exp",1365,1365,false],["gross_profit_calc","other_op_exp_exp",7644,7644,false],["gross_profit_calc","ebit_calc",2506,2506,false],["ebit_calc","ebt_calc",2506,2506,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.217629179331307},"roa":{"value":0.06708067883719686},"roe":{"value":0.06792248272123594},"debt_to_equity":{"value":0.012549125897818132,"negative_equity":false},"asset_turnover":{"value":0.3082338454949408},"altman_z_score":{"value":35.466571051828566},"roce":{"value":0.06708067883719686}},"source_ids":{"financial_statement_id":"1317189","income_statement_id":"1317189","balance_sheet_id":"1317189"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.01.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.26","4.26","9.53",3,"776.54","~ 634.73"],[2023,"2.86","0.93","4.81",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.66","1.03","3.71",4,"906.91","~ 744.96"],["2026. gada 1. ceturksnis","5.83","1.64","4.68",4,"1 144.03","~ 903.06"],["2025. gada 4. ceturksnis","2.95","1.50","3.41",4,"833.58","~ 685.86"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.53,"employees":3,"gross_salary_raw":776.5392262312181,"gross_salary_formatted":"776.54","net_salary_formatted":"~ 634.73","vsaoi_employee_part":"81.54","non_taxable_minimum":"393.64","iin_part":"60.27","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.53,"employees":3,"gross_salary_raw":776.5392262312181,"gross_salary_formatted":"776.54","net_salary_formatted":"~ 634.73","vsaoi_employee_part":"81.54","non_taxable_minimum":"393.64","iin_part":"60.27","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",37845,"EUR","2021-11-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2015,0,"EUR"],[2016,0,"EUR"],[2017,0,"EUR"],[2011,0,"LVL"],[2012,0,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-03-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV86ZZZ40103391706","K","SIA","2011-03-11","Jūrmala, Turaidas iela 24",2015,101743165,100003036,"0004000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","010094","Vidzemes priekšpilsēta","13.26","4.26","9.53",3],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","010094","Vidzemes priekšpilsēta","2.86","0.93","4.81",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.01.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PRIVATCAPITAL SIA","2025. gada 4. ceturksnis","2.95","0.00","1.96","1.50","3.41","4"],["PRIVATCAPITAL SIA","2026. gada 1. ceturksnis","5.83","0.00","0.49","1.64","4.68","4"],["PRIVATCAPITAL SIA","2026. gada 2. ceturksnis","3.66","0.0","1.08","1.03","3.71","4"]]},"income_statements":{"columns":["net_turnover","admin_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","gross_prof","oth_op_exp","sell_exp","cogs","oth_op_rev"],"data":[[0,80,-80,50,-130,-130,null,null,null,null,null],[0,100,-100,50,-150,-150,null,null,null,null,null],[11515,1365,2506,null,2506,2506,11515,7644,null,null,null],[50,250,-436,null,null,-436,50,null,236,null,null],[71223,9832,27429,null,27429,27429,45972,9424,null,25251,713]]},"balance_sheets":{"columns":["cur_liab","equity","cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","non_cur_liab","equities","inventories"],"data":[[461,-461,null,null,null,null,null,null,null,null,null],[611,-611,null,null,null,null,null,null,null,null,null],[null,36895,103,33533,33636,3722,3722,37358,463,37358,null],[null,1564,54,1139,1193,371,371,1564,null,1564,null],[null,64324,6572,52077,59149,5706,5706,64855,531,64855,500]]}}}